| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 10.99 | 10.06 | 12.2 | 10.14 | 12.41 | 12.29 | 17.19 | 12.78 | 12.56 | 20.25 | 23.96 | 16.52 | 14.64 | 15.41 | 10.32 | 11.72 | 21.31 | -9.56 | -2.23 | 18.17 | 19.46 | 13.57 | 16.71 | 12.92 | 10.84 | 11.62 | 10.97 | 11.01 | 15.95 | 19.09 | 8.13 | 8.13 | 6.15 | 4.85 | 10.71 | 11.2 | -6.47 | 11.56 | 8.9 | 6.72 |
| Price to Sales Ratio | 2.51 | 2.28 | 2.25 | 2.23 | 2.94 | 3.97 | 2.95 | 3.4 | 3.38 | 4.41 | 4.57 | 3.39 | 3.18 | 3.15 | 2.02 | 2.02 | 1.69 | 0.758 | 0.852 | 1.46 | 2.18 | 2.4 | 2.7 | 2.37 | 1.89 | 1.68 | 1.5 | 1.42 | 1.63 | 1.34 | 0.786 | 0.66 | 0.546 | 0.577 | 0.646 | 0.527 | 0.251 | 0.482 | 0 | 0 |
| Price to Book Ratio | 1.16 | 1.06 | 1.03 | 1.01 | 0.993 | 1.46 | 1.17 | 1.52 | 1.57 | 1.91 | 1.96 | 1.4 | 1.26 | 1.25 | 0.856 | 0.961 | 0.87 | 0.371 | 0.382 | 1.01 | 1.39 | 1.53 | 1.67 | 1.83 | 1.6 | 1.54 | 1.38 | 1.53 | 1.84 | 1.76 | 1.3 | 1.13 | 0.735 | 0.78 | 0.555 | 0.594 | 0.282 | 0.489 | 0 | 0 |
| Price to Free Cash Flow Ratio | 10.99 | 10 | 6.85 | 9.38 | 6.12 | 7.48 | 10.56 | 17.58 | 10.37 | 12.42 | 13.89 | 12.69 | 13.73 | 6.26 | 7.62 | 7.41 | 4.84 | 8.78 | 1.6 | 6.46 | 20.03 | 546.5 | 8.3 | 4.44 | -16.17 | 282.7 | 6.29 | 6.95 | 9.6 | 13.95 | 14.4 | 3.72 | -1.43 | 2.23 | 1.05 | 5.36 | 12.47 | 3.39 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 10.41 | 11.96 | 6.68 | 8.99 | 5.99 | 7.3 | 9.97 | 16.09 | 9.64 | 11.62 | 12.47 | 11.17 | 12.03 | 5.96 | 6.97 | 6.66 | 4.57 | 6.34 | 1.48 | 5.73 | 16.51 | 43.56 | 7.17 | 4.24 | -19.75 | 126.6 | 6.09 | 6.27 | 8.21 | 11.76 | 9.87 | 3.23 | -1.8 | 2.04 | 0.825 | 3.81 | 6.72 | 3.07 | 0 | 0 |
| Price Earnings to Growth Ratio | 1.09 | 0.286 | -1.13 | 0.317 | -0.774 | 0.139 | -0.407 | 2.04 | 0.293 | 0.862 | 25.76 | 6.94 | 1.39 | -5.04 | 0.646 | 0.07 | -0.147 | 0.122 | 0.005 | -0.631 | -0.701 | 0.956 | -1.14 | 1.22 | 0.588 | 2.31 | 0.534 | 0.451 | -13.88 | 0.135 | 0.369 | -0.401 | -0.251 | 0.023 | 0.236 | -0.047 | 0.033 | -0.167 | 0 | 0 |
| EV to EBITDA | -2.3 | -3.13 | 9.79 | 1.72 | 7.9 | 2.99 | 6.44 | 10.18 | 8.19 | 12.34 | 16.98 | 12.28 | 12.64 | 10.34 | 5.36 | 5.43 | 21.28 | -28.06 | -12.33 | 19.91 | 19.77 | 20.64 | 25.42 | 23.05 | 20.94 | 18.71 | 18.09 | 19.67 | 21.72 | 31.71 | 9.54 | 12.37 | 13.74 | 12.78 | 16.18 | 4.97 | 762.6 | 18.58 | ||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.411 | 0.411 | 0.049 | 0.188 | 0.182 | 0.172 | 0.147 | 0.152 | 0.164 | 0.157 | 0.188 | 0.203 | 0.217 | 0.219 | 0.236 | 0.228 | 0.036 | 0.092 | 0.04 | 0.028 | 0.03 | 0.027 | 0.024 | 0.022 | 0.034 | 0.038 | 0.044 | 0.042 | 0.034 | 0.035 | 0.029 | 0.038 | 0.049 | 0.026 | 0.035 | 0.106 | 0.067 | 0.064 | 0 | 0 |
| Quick Ratio | 0.411 | 0.411 | 0.049 | 0.188 | 0.182 | 0.172 | 0.147 | 0.152 | 0.164 | 0.157 | 0.188 | 0.203 | 0.217 | 0.219 | 0.236 | 0.228 | 0.036 | 0.092 | 0.04 | 0.028 | 0.03 | 0.027 | 0.024 | 0.022 | 0.034 | 0.038 | 0.044 | 0.042 | 0.034 | 0.035 | 0.029 | 0.038 | 0.049 | 0.026 | 0.035 | 0.106 | 0.067 | 0.064 | 0 | 0 |
| Cash Ratio | 0.008 | 0.008 | 0.031 | 0.027 | 0.015 | 0.015 | 0.009 | 0.011 | 0.015 | 0.012 | 0.011 | 0.018 | 0.023 | 0.015 | 0.022 | 0.019 | 0.014 | 0.038 | 0.019 | 0.023 | 0.023 | 0.02 | 0.02 | 0.018 | 0.029 | 0.032 | 0.035 | 0.035 | 0.027 | 0.028 | 0.022 | 0.029 | 0.041 | 0.019 | 0.029 | 0.098 | 0.056 | 0.051 | 0 | 0 |
| Debt Ratio | 0.051 | 0.051 | 0.043 | 0.052 | 0.108 | 0.04 | 0.058 | 0.122 | 0.095 | 0.096 | 0.154 | 0.164 | 0.192 | 0.173 | 0.161 | 0.159 | 0.135 | 0.112 | 0.204 | 0.171 | 0.151 | 0.245 | 0.276 | 0.339 | 0.331 | 0.298 | 0.269 | 0.281 | 0.262 | 0.28 | 0.129 | 0.172 | 0.149 | 0.143 | 0.092 | 0.074 | 0.126 | 0.168 | 0 | 0 |
| Debt to Equity Ratio | 0.455 | 0.455 | 0.368 | 0.445 | 0.954 | 0.405 | 0.581 | 1.15 | 0.913 | 0.942 | 1.59 | 1.67 | 1.87 | 1.64 | 1.55 | 1.61 | 1.38 | 1.02 | 1.92 | 1.69 | 1.38 | 2.66 | 3.04 | 4.28 | 4.3 | 3.51 | 3.22 | 4.07 | 3.81 | 4.93 | 2.16 | 2.63 | 2.98 | 2.93 | 1.73 | 1.02 | 1.43 | 1.74 | 0 | 0 |
| Long Term Debt to Capitalization | 0.282 | 0.282 | 0.091 | 0.109 | 0.448 | 0.143 | 0.178 | 0.437 | 0.416 | 0.413 | 0.548 | 0.545 | 0.571 | 0.491 | 0.508 | 0.494 | 0.433 | 0.368 | 0.519 | 0.495 | 0.475 | 0.499 | 0.519 | 0.578 | 0.689 | 0.715 | 0.717 | 0.562 | 0.267 | 0.276 | 0.225 | 0.725 | 0.749 | 0.745 | 0.356 | 0.505 | 0.588 | 0.607 | 0 | 0 |
| Total Debt to Capitalization | 0.313 | 0.313 | 0.269 | 0.308 | 0.488 | 0.288 | 0.367 | 0.536 | 0.477 | 0.485 | 0.614 | 0.626 | 0.651 | 0.621 | 0.607 | 0.617 | 0.58 | 0.505 | 0.657 | 0.629 | 0.58 | 0.727 | 0.753 | 0.811 | 0.811 | 0.778 | 0.763 | 0.803 | 0.792 | 0.831 | 0.683 | 0.725 | 0.749 | 0.745 | 0.634 | 0.505 | 0.588 | 0.635 | 0 | 0 |
| Interest Coverage Ratio | 0.827 | 0.827 | 0.64 | 0.84 | 3.19 | 12.79 | 2.53 | 2.44 | 2.97 | 3.02 | 2.93 | 3.12 | 3.22 | 2.82 | 2.17 | 1.53 | 0.493 | -0.513 | -1.06 | 0.326 | 0.381 | 0.755 | 0.844 | 0.991 | 0.817 | 0.529 | 0.428 | 0.417 | 0.32 | 0.223 | 0.304 | 0.227 | 0.225 | 0.311 | 0.228 | 0.122 | -0.023 | 0.119 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.245 | 0.195 | 0.418 | 0.253 | 0.174 | 0.494 | 0.203 | 0.082 | 0.178 | 0.175 | 0.099 | 0.075 | 0.056 | 0.128 | 0.079 | 0.09 | 0.138 | 0.057 | 0.135 | 0.104 | 0.061 | 0.013 | 0.076 | 0.101 | -0.019 | 0.003 | 0.07 | 0.06 | 0.059 | 0.03 | 0.061 | 0.133 | -0.137 | 0.13 | 0.388 | 0.153 | 0.029 | 0.092 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 60.8% | 60.8% | 56.55% | 63.43% | 80.5% | 101% | 80.7% | 83.52% | 85.76% | 86.51% | 85.3% | 85.49% | 86.13% | 85.84% | 84.64% | 81.93% | 68.53% | 42.02% | 34.64% | 53.79% | 56.73% | 65.28% | 70.38% | 69.68% | 64.07% | 56.04% | 51.11% | 52.43% | 46.69% | 45.1% | 46.69% | 43.65% | 50.19% | 47.9% | 45.29% | 34.63% | 18.42% | 26.58% | 0% | 0% |
| Operating Profit Margin | 28.49% | 28.49% | 24.4% | 27.51% | 29.31% | 42.2% | 21.75% | 33.8% | 33.01% | 30.16% | 27.93% | 29.85% | 31.68% | 29.2% | 28.02% | 23.65% | 9.29% | -13.47% | -45.62% | 13.22% | 16.13% | 25.52% | 23.4% | 27.27% | 26.66% | 22.43% | 20.33% | 19.32% | 16.7% | 11.38% | 15.49% | 12.42% | 10.88% | 15.34% | 11.75% | 7.62% | -1.58% | 8.33% | 0% | 0% |
| Pretax Profit Margin | 28.49% | 28.49% | 24.4% | 27.51% | 29.31% | 42.2% | 21.75% | 33.8% | 33.01% | 30.16% | 27.93% | 29.85% | 31.68% | 29.2% | 28.02% | 23.65% | 9.29% | -13.47% | -45.62% | 13.22% | 16.13% | 25.52% | 23.4% | 27.27% | 26.66% | 22.43% | 20.33% | 19.32% | 16.7% | 11.38% | 15.49% | 12.42% | 10.88% | 15.34% | 11.75% | 7.62% | -1.58% | 8.33% | 0% | 0% |
| Net Profit Margin | 22.67% | 22.67% | 18.45% | 22.01% | 23.66% | 32.32% | 17.14% | 26.58% | 26.94% | 21.78% | 19.07% | 20.52% | 21.69% | 20.42% | 19.6% | 17.27% | 7.94% | -7.92% | -38.15% | 8.05% | 11.19% | 17.67% | 16.16% | 18.32% | 17.4% | 14.49% | 13.63% | 12.91% | 10.2% | 6.99% | 9.66% | 8.12% | 8.89% | 11.9% | 6.03% | 4.71% | -3.88% | 4.17% | 0% | 0% |
| Operating Cash Flow Margin | 23.92% | 19.06% | 33.7% | 24.82% | 49.06% | 54.44% | 29.56% | 21.1% | 35.09% | 37.93% | 36.65% | 30.35% | 26.39% | 52.8% | 29.01% | 30.4% | 37.04% | 11.95% | 57.68% | 25.53% | 13.19% | 5.5% | 37.7% | 55.87% | -9.55% | 1.33% | 24.56% | 22.66% | 19.83% | 11.35% | 7.96% | 20.43% | -30.37% | 28.22% | 78.31% | 13.85% | 3.74% | 15.66% | 0% | 0% |
| Free Cash Flow Margin | 22.8% | 22.8% | 32.84% | 23.8% | 48.01% | 53.12% | 27.91% | 19.32% | 32.63% | 35.5% | 32.9% | 26.73% | 23.13% | 50.31% | 26.53% | 27.29% | 35% | 8.62% | 53.35% | 22.65% | 10.88% | 0.439% | 32.54% | 53.34% | -11.67% | 0.595% | 23.77% | 20.45% | 16.95% | 9.57% | 5.46% | 17.77% | -38.13% | 25.91% | 61.59% | 9.83% | 2.01% | 14.22% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.19% | 1.19% | 0.973% | 1.16% | 0.904% | 1.17% | 0.677% | 1.26% | 1.31% | 0.964% | 0.794% | 0.831% | 0.886% | 0.861% | 0.862% | 0.809% | 0.401% | -0.426% | -1.83% | 0.563% | 0.783% | 1.04% | 0.904% | 1.12% | 1.13% | 1.12% | 1.05% | 0.96% | 0.793% | 0.523% | 0.963% | 0.91% | 0.598% | 0.784% | 0.276% | 0.383% | -0.384% | 0.409% | 0% | 0% |
| Return on Equity | 10.7% | 10.56% | 8.42% | 9.99% | 8% | 11.89% | 6.82% | 11.93% | 12.49% | 9.45% | 8.2% | 8.48% | 8.6% | 8.12% | 8.3% | 8.2% | 4.08% | -3.88% | -17.13% | 5.57% | 7.14% | 11.24% | 9.96% | 14.16% | 14.75% | 13.23% | 12.58% | 13.91% | 11.54% | 9.2% | 16.03% | 13.95% | 11.97% | 16.1% | 5.18% | 5.3% | -4.35% | 4.23% | 0% | 0% |
| Return on Capital Employed | 3.2% | 3.2% | 8.6% | 9.55% | 5.47% | 13.38% | 6.88% | 8.29% | 8.94% | 7.68% | 5.42% | 5.61% | 5.39% | 5.91% | 5.84% | 5.68% | 2.7% | -4.16% | -9.82% | 4.4% | 5.15% | 7.71% | 6.53% | 8.55% | 6.33% | 5.44% | 4.82% | 7.78% | 10.69% | 7.56% | 16.61% | 5.47% | 3.38% | 4.45% | 5.05% | 3.46% | -0.649% | 2.94% | 0% | 0% |
| Return on Invested Capital | -21.28% | -22.08% | 7.38% | 46.12% | 9.19% | 301.7% | 14.48% | 10.27% | 15.72% | 10.85% | 6.21% | 6.57% | 5.75% | 7.27% | 9.41% | 9.06% | 1.8% | -2.54% | -6.13% | 2.53% | 3.22% | 3.19% | 2.57% | 2.78% | 3.07% | 3.19% | 3.19% | 2.99% | 2.58% | 1.68% | 5.67% | 4.23% | 3.59% | 3.32% | 2.3% | 5.83% | -2.24% | 1.8% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 12.71 | 12.71 | 3.43 | 3.01 | 1.7 | 2.04 | 2.17 | 2.7 | 2.68 | 2.15 | 1.72 | 1.68 | 1.73 | 3.37 | 3.41 | 3.7 | 3.51 | 3 | 3.23 | 14.94 | 13.2 | 12.22 | 15.01 | 16.89 | 16.07 | 16.93 | 12.44 | 12.53 | 12.61 | 12.92 | 15.79 | 16.7 | 11.19 | 12 | 8.15 | 12.45 | 11.58 | 10.55 | 0 | 0 |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 10.24 | 10.24 | 10.24 | 9.18 | 6.33 | 6.18 | 5.68 | 5.32 | 10.71 | 9.02 | 7.91 | 7.71 | 7.55 | 7.23 | 6.59 | 5.95 | 5.77 | 5.35 | 4.52 | 6.22 | 6.24 | 5.73 | 6.39 | 9.32 | 10.36 | 11.1 | 9.21 | 7.14 | 8.2 | 9.47 | 9.52 | 8.86 | 3.28 | 3.08 | 4.09 | 8.6 | 10.53 | 10.55 | 0 | 0 |
| Asset Turnover Ratio | 0.053 | 0.053 | 0.053 | 0.053 | 0.038 | 0.036 | 0.039 | 0.047 | 0.048 | 0.044 | 0.042 | 0.04 | 0.041 | 0.042 | 0.044 | 0.047 | 0.05 | 0.054 | 0.048 | 0.07 | 0.07 | 0.059 | 0.056 | 0.061 | 0.065 | 0.078 | 0.077 | 0.074 | 0.078 | 0.075 | 0.1 | 0.112 | 0.067 | 0.066 | 0.046 | 0.081 | 0.099 | 0.098 | 0 | 0 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 27.6 | 27.6 | 24.54 | 22.74 | 16.12 | 14.06 | 14.31 | 15.71 | 14.57 | 12.74 | 11.88 | 10.97 | 10.24 | 9.9 | 10.16 | 10.08 | 11.64 | 15.67 | 16.17 | 21.85 | 22.37 | 19.57 | 18.75 | 19.38 | 18.44 | 18.73 | 18.93 | 16.57 | 16.86 | 24.9 | 23.39 | 22.33 | 16.94 | 19.83 | 13.37 | 10.33 | 9.95 | 8.97 | 0 | 0 |
| Operating Cash Flow Per Share | 6.6 | 5.26 | 8.27 | 5.65 | 7.91 | 7.65 | 4.23 | 3.32 | 5.11 | 4.83 | 4.35 | 3.33 | 2.7 | 5.23 | 2.95 | 3.06 | 4.31 | 1.87 | 9.33 | 5.58 | 2.95 | 1.08 | 7.07 | 10.83 | -1.76 | 0.249 | 4.65 | 3.76 | 3.34 | 2.83 | 1.86 | 4.56 | -5.14 | 5.6 | 10.47 | 1.43 | 0.372 | 1.41 | 0 | 0 |
| Free Cash Flow Per Share | 6.29 | 6.29 | 8.06 | 5.41 | 7.74 | 7.47 | 3.99 | 3.03 | 4.75 | 4.52 | 3.91 | 2.93 | 2.37 | 4.98 | 2.7 | 2.75 | 4.07 | 1.35 | 8.63 | 4.95 | 2.43 | 0.086 | 6.1 | 10.34 | -2.15 | 0.112 | 4.5 | 3.39 | 2.86 | 2.38 | 1.28 | 3.97 | -6.46 | 5.14 | 8.23 | 1.02 | 0.2 | 1.28 | 0 | 0 |
| Cash & Short Term Investments | 114.5 | 114.5 | 12.25 | 61.58 | 51.7 | 52.18 | 39.89 | 34.74 | 35.16 | 31.43 | 35.12 | 36.72 | 35.46 | 37.81 | 39.98 | 36.4 | 2.72 | 15.62 | 5.41 | 5.58 | 5.84 | 5.48 | 5.25 | 4.55 | 5.93 | 5.19 | 5.82 | 6.37 | 5.09 | 8.36 | 4.59 | 4.35 | 8.11 | 4.49 | 7.47 | 10.21 | 4.27 | 3.39 | 0 | 0 |
| Earnings Per Share | 6.26 | 6.26 | 4.53 | 5.01 | 3.81 | 4.54 | 2.45 | 4.18 | 3.92 | 2.77 | 2.27 | 2.25 | 2.22 | 2.02 | 1.99 | 1.74 | 0.924 | -1.24 | -6.17 | 1.76 | 2.5 | 3.46 | 3.03 | 3.55 | 3.21 | 2.71 | 2.58 | 2.14 | 1.72 | 1.74 | 2.26 | 1.81 | 1.5 | 2.36 | 0.806 | 0.487 | -0.387 | 0.374 | 0 | 0 |
| EBITDA Per Share | 8.54 | 7.86 | 6.41 | 6.7 | 5.21 | 6.39 | 3.59 | 5.8 | 5.23 | 4.24 | 3.72 | 3.65 | 3.58 | 3.3 | 3.3 | 3.34 | 2.27 | -1.03 | -6.28 | 4.01 | 4.62 | 5.96 | 5.43 | 6.45 | 5.85 | 5.26 | 4.9 | 4.06 | 3.64 | 3.73 | 4.63 | 3.61 | 2.81 | 3.9 | 1.74 | 0.93 | 0.014 | 0.877 | 0.549 | 0.549 |
| Dividend Per Share | 1.58 | 1.77 | 1.71 | 1.7 | 1.55 | 1.7 | 1.7 | 1.62 | 1.34 | 1.12 | 1.07 | 0.986 | 0.867 | 0.674 | 0.38 | 0.198 | 0.271 | 0.574 | 1.42 | 1.17 | 1.07 | 0.984 | 0.874 | 0.814 | 0.745 | 0.672 | 0.625 | 0.465 | 0.464 | 0.645 | 0.603 | 0.458 | 0.365 | 0.611 | 0.311 | 0.243 | 0.258 | 0.219 | 0 | 0 |
| Enterprise Value Per Share | -19.66 | -24.62 | 62.77 | 11.49 | 41.14 | 19.14 | 23.14 | 59.03 | 42.83 | 52.37 | 63.1 | 44.89 | 45.3 | 34.09 | 17.7 | 18.13 | 48.22 | 28.9 | 77.47 | 79.87 | 91.35 | 123.1 | 137.9 | 148.7 | 122.5 | 98.32 | 88.58 | 79.78 | 79.13 | 118.2 | 44.17 | 44.64 | 38.6 | 49.87 | 28.15 | 4.62 | 10.92 | 16.28 | 0 | 0 |
| Book Value Per Share | 58.49 | 59.23 | 53.78 | 50.13 | 47.69 | 38.2 | 35.94 | 35 | 31.43 | 29.34 | 27.64 | 26.54 | 25.84 | 24.9 | 24.01 | 21.21 | 22.63 | 31.97 | 36.03 | 31.58 | 35.07 | 30.75 | 30.41 | 25.07 | 21.76 | 20.5 | 20.5 | 15.38 | 14.9 | 18.92 | 14.09 | 13 | 12.58 | 14.67 | 15.56 | 9.18 | 8.88 | 8.84 | 0 | 0 |
| Price Per Share | 67.9 | 62.94 | 55.22 | 50.76 | 47.34 | 55.84 | 42.15 | 53.36 | 49.29 | 56.16 | 54.28 | 37.19 | 32.53 | 31.18 | 20.55 | 20.39 | 19.7 | 11.87 | 13.78 | 31.97 | 48.72 | 46.9 | 50.64 | 45.86 | 34.8 | 31.53 | 28.31 | 23.56 | 27.44 | 33.25 | 18.38 | 14.75 | 9.25 | 11.44 | 8.64 | 5.45 | 2.5 | 4.32 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 28.27% | 28.27% | 37.88% | 33.97% | 40.59% | 37.34% | 69.28% | 38.84% | 34.08% | 40.22% | 47.13% | 43.8% | 39.05% | 33.3% | 19.07% | 11.4% | 29.37% | -46.24% | -22.96% | 66.71% | 42.63% | 28.46% | 28.84% | 22.92% | 23.22% | 24.78% | 24.22% | 21.74% | 26.99% | 37.05% | 26.67% | 25.26% | 24.24% | 25.88% | 38.6% | 50% | -66.67% | 58.62% | 28.62% | 7.54% |
| Annual Dividend Yield | 2.33% | 2.81% | 3.11% | 3.35% | 3.27% | 3.04% | 4.03% | 3.04% | 2.71% | 1.99% | 1.97% | 2.65% | 2.67% | 2.16% | 1.85% | 0.973% | 1.38% | 4.83% | 10.28% | 3.67% | 2.19% | 2.1% | 1.73% | 1.77% | 2.14% | 2.13% | 2.21% | 1.97% | 1.69% | 1.94% | 3.28% | 3.11% | 3.94% | 5.34% | 3.6% | 4.47% | 10.31% | 5.07% | 3.22% | 1.12% |
| Effective Tax Rate | 20.42% | 20.42% | 24.41% | 19.98% | 19.26% | 23.41% | 21.2% | 21.36% | 18.39% | 27.8% | 31.74% | 31.24% | 31.53% | 30.06% | 30.06% | 27.95% | 14.62% | 40.99% | 17.16% | 30.29% | 30.67% | 31.78% | 30.93% | 32.83% | 31.61% | 33.66% | 32.94% | 33.17% | 38.91% | 38.56% | 37.64% | 34.6% | 18.32% | 42.01% | 48.65% | 38.18% | -145.5% | 50% | 0% | 0% |
| Short Term Coverage Ratio | 1.77 | 1.41 | 0.575 | 0.348 | 1.16 | 1.02 | 0.382 | 0.292 | 0.807 | 0.692 | 0.419 | 0.263 | 0.194 | 0.313 | 0.239 | 0.229 | 0.309 | 0.133 | 0.309 | 0.248 | 0.176 | 0.021 | 0.118 | 0.148 | -0.039 | 0.012 | 0.328 | 0.088 | 0.065 | 0.033 | 0.071 | 0 | 0 | 0 | 0.569 | 0 | 0 | 0.838 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 21.35 | 17.01 | 39.18 | 24.28 | 46.45 | 41.51 | 17.88 | 11.82 | 14.24 | 15.59 | 9.77 | 8.38 | 8.09 | 21.2 | 11.69 | 9.23 | 18.04 | 3.6 | 14.38 | 8.88 | 5.91 | 1.08 | 7.31 | 22.07 | -4.52 | 1.81 | 30.92 | 10.24 | 6.88 | 6.38 | 3.18 | 7.68 | -3.92 | 12.21 | 4.68 | 3.45 | 2.17 | 10.9 | 0 | 0 |
| EBIT Per Revenue | 0.285 | 0.285 | 0.244 | 0.275 | 0.293 | 0.422 | 0.217 | 0.338 | 0.33 | 0.302 | 0.279 | 0.298 | 0.317 | 0.292 | 0.28 | 0.236 | 0.093 | -0.135 | -0.456 | 0.132 | 0.161 | 0.255 | 0.234 | 0.273 | 0.267 | 0.224 | 0.203 | 0.193 | 0.167 | 0.114 | 0.155 | 0.124 | 0.109 | 0.153 | 0.117 | 0.076 | -0.016 | 0.083 | 0 | 0 |
| EBITDA Per Revenue | 0.31 | 0.285 | 0.261 | 0.294 | 0.323 | 0.455 | 0.251 | 0.369 | 0.359 | 0.333 | 0.313 | 0.333 | 0.35 | 0.333 | 0.325 | 0.331 | 0.195 | -0.066 | -0.388 | 0.184 | 0.207 | 0.305 | 0.289 | 0.333 | 0.317 | 0.281 | 0.259 | 0.245 | 0.216 | 0.15 | 0.198 | 0.162 | 0.166 | 0.197 | 0.13 | 0.09 | 0.001 | 0.098 | None | None |
| Days of Sales Outstanding | 28.73 | 28.73 | 106.5 | 121.1 | 215.2 | 179.2 | 168.2 | 135 | 136.2 | 169.8 | 211.7 | 217.7 | 210.9 | 108.3 | 107 | 98.68 | 104 | 121.6 | 112.9 | 24.43 | 27.66 | 29.87 | 24.31 | 21.61 | 22.71 | 21.55 | 29.33 | 29.12 | 28.94 | 28.25 | 23.11 | 21.85 | 32.63 | 30.42 | 44.8 | 29.32 | 31.51 | 34.61 | 0 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 28.73 | 28.73 | 106.5 | 121.1 | 215.2 | 179.2 | 168.2 | 135 | 136.2 | 169.8 | 211.7 | 217.7 | 210.9 | 108.3 | 107 | 98.68 | 104 | 121.6 | 112.9 | 24.43 | 27.66 | 29.87 | 24.31 | 21.61 | 22.71 | 21.55 | 29.33 | 29.12 | 28.94 | 28.25 | 23.11 | 21.85 | 32.63 | 30.42 | 44.8 | 29.32 | 31.51 | 34.61 | 0 | 0 |
| Cash Conversion Ratio | 1.06 | 0.841 | 1.83 | 1.13 | 2.07 | 1.68 | 1.72 | 0.794 | 1.3 | 1.74 | 1.92 | 1.48 | 1.22 | 2.59 | 1.48 | 1.76 | 4.66 | -1.51 | -1.51 | 3.17 | 1.18 | 0.311 | 2.33 | 3.05 | -0.549 | 0.092 | 1.8 | 1.76 | 1.94 | 1.62 | 0.824 | 2.52 | -3.42 | 2.37 | 12.98 | 2.94 | -0.963 | 3.76 | 0 | 0 |
| Free Cash Flow to Earnings | 1.01 | 1.01 | 1.78 | 1.08 | 2.03 | 1.64 | 1.63 | 0.727 | 1.21 | 1.63 | 1.73 | 1.3 | 1.07 | 2.46 | 1.35 | 1.58 | 4.41 | -1.09 | -1.4 | 2.81 | 0.972 | 0.025 | 2.01 | 2.91 | -0.67 | 0.041 | 1.74 | 1.58 | 1.66 | 1.37 | 0.565 | 2.19 | -4.29 | 2.18 | 10.21 | 2.09 | -0.519 | 3.41 | 0 | 0 |