Webster Financial Corporation (WBS) Analyst Estimates Quarterly - Discounting Cash Flows
WBS
Webster Financial Corporation
WBS (NYSE)
Period Ending: 2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
1997
03-29
1996
12-29
Number of Analysts
1234
8 8 6 5 7 8 8 11 9 4 6 4 5 3 5 3 6 4 6 6 10 10 10 10 5 5 5 5 12 12 10 15 19 8 7 7 7 20 17 10 17 14 13 14 10 12 8 14 14 18 7 18 19 13 8 9 13 11 12 20 8 7 10 19 15 14 8 10 17 11 20 20 13 15 18 10 20 18 17 16 10 13 20 9 11 7 11 7 9 13 13 9 17 16 8 18 16 7 10 12 19 11 7 18 10 8 11 15 12 9 11 16 11 20 15 17 9
Estimated Revenue
Low
1234
726.8 714.2 681.9 670.9 681.8 676.2 668 635.3 627.5 678.1 682.8 702.3 698.8 636.6 594 469.8 303.7 293.4 293 295.7 291.4 292.7 297.2 300.7 305.8 311.1 309.6 307.3 240.6 214.7 237.4 210.3 223.2 203.8 196.8 188.1 186.1 193.6 189.9 198.4 186.4 186.8 178.2 180.6 171.5 163.5 165.4 160.8 152.5 153.9 156.3 158.7 150.2 148.3 153.4 142.8 143.2 132.6 145.5 118.6 97.07 111.4 126.7 214.1 124.4 84.14 175.7 94.13 -438 150 91.43 154.4 239 174 143 150.7 127.1 116.5 148.9 146.5 150.3 146.8 146.7 143.3 145.7 145.9 136.5 129.8 128.1 129.3 125.7 126.3 128.4 117.5 112.4 110.9 108.6 105.7 102.9 97.2 96.69 92.22 86.37 83.12 116.3 69.1 67.47 65.33 52.87 60.8 59.05 46.06 45.98 55.06 49.88 51.03 27.07
Average
1234
731.1 727.8 714.4 706.5 687.6 677.7 677 680.7 679 686.1 690.8 710.6 707.1 644.1 601 475.3 307.2 296.9 296.5 299.2 294.8 296.1 300.7 304.2 309.4 314.7 313.3 311 300.8 268.4 296.8 262.9 279.1 254.8 246 235.1 232.6 242 237.4 248 233 233.5 222.7 225.8 214.4 204.4 206.8 201 190.6 192.4 195.3 198.4 187.7 185.3 191.8 178.5 178.9 165.7 181.9 148.3 121.3 139.2 158.4 267.6 155.5 105.2 219.6 117.7 -365 187.5 114.3 193 298.7 217.5 178.8 188.4 158.9 145.6 186.2 183.1 187.9 183.4 183.4 179.1 182.1 182.4 170.6 162.3 160.2 161.6 157.1 157.8 160.5 146.9 140.5 138.7 135.8 132.2 128.7 121.5 120.9 115.3 108 103.9 145.4 86.37 84.34 81.67 66.09 76 73.81 57.58 57.47 68.83 62.35 63.79 33.84
High
1234
738 735.3 730.5 725.6 695.7 680.7 686.1 760.4 734.6 703 707.9 728.2 724.5 660 615.8 487.1 314.8 304.2 303.8 306.6 302.1 303.4 308.1 311.7 317 322.5 321 318.6 361 322.1 356.2 315.5 334.9 305.7 295.2 282.1 279.1 290.4 284.9 297.5 279.6 280.3 267.2 270.9 257.3 245.2 248.1 241.2 228.7 230.8 234.4 238.1 225.2 222.4 230.2 214.2 214.7 198.8 218.3 178 145.6 167.1 190 321.1 186.6 126.2 263.5 141.2 -292 225 137.1 231.6 358.5 261.1 214.5 226.1 190.6 174.7 223.4 219.8 225.5 220.1 220.1 215 218.5 218.8 204.7 194.7 192.2 194 188.5 189.4 192.6 176.3 168.6 166.4 162.9 158.6 154.4 145.8 145 138.3 129.6 124.7 174.4 103.6 101.2 98 79.31 91.2 88.57 69.09 68.97 82.6 74.82 76.55 40.61
Estimated EBITDA
Low
1234
235.3 231.2 220.7 217.2 220.7 218.9 216.2 126 189.9 139.3 112.5 114.5 172.6 126.6 102.2 104.1 184.6 115.1 92.94 82.32 90.93 82.35 66.01 105.4 142.7 147.2 145 137 138.5 112.5 119.4 104.6 104.8 102.2 96.32 86.17 84.93 87.28 86.1 89.61 88.19 89.37 84.32 87.16 83.85 81.49 82.52 80.25 79.5 88.36 90.97 91.67 91.6 93.11 92.74 85.06 85.58 77.92 80.56 63.05 44.12 51.7 51.49 74.86 45.44 11.3 45.68 35.78 -2,366 78.86 45.96 141 130.5 55.16 45.32 47.77 40.28 36.91 47.2 46.43 149 142.6 127.9 122.4 89.79 124.1 115.8 107.1 99.89 102.7 113.3 111.4 106.3 113.2 35.61 35.16 34.43 33.51 32.62 30.81 30.64 29.23 27.37 26.34 36.85 21.9 21.38 20.71 16.76 19.27 18.71 14.6 14.57 17.45 15.81 33.75 8.58
Average
1234
236.7 235.6 231.3 228.7 222.6 219.4 219.2 157.5 237.3 174.1 140.6 143.2 215.8 158.3 127.8 130.2 230.8 143.9 116.2 102.9 113.7 102.9 82.51 131.8 178.4 184 181.2 171.2 173.1 140.6 149.3 130.8 131 127.7 120.4 107.7 106.2 109.1 107.6 112 110.2 111.7 105.4 109 104.8 101.9 103.2 100.3 99.37 110.4 113.7 114.6 114.5 116.4 115.9 106.3 107 97.4 100.7 78.81 55.15 64.63 64.36 93.57 56.8 14.12 57.11 44.73 -1,972 98.57 57.44 176.3 163.1 68.95 56.65 59.71 50.35 46.14 59 58.04 186.2 178.3 159.9 153 112.2 155.1 144.8 133.9 124.9 128.4 141.7 139.3 132.9 141.5 44.52 43.95 43.04 41.89 40.78 38.51 38.3 36.54 34.21 32.93 46.07 27.37 26.73 25.88 20.95 24.09 23.39 18.25 18.21 21.81 19.76 42.18 10.72
High
1234
238.9 238 236.5 234.9 225.2 220.3 222.1 189 284.8 208.9 168.7 171.8 258.9 189.9 153.4 156.2 276.9 172.6 139.4 123.5 136.4 123.5 99.02 158.1 214 220.7 217.5 205.5 207.7 168.7 179.2 157 157.2 153.3 144.5 129.3 127.4 130.9 129.2 134.4 132.3 134.1 126.5 130.7 125.8 122.2 123.8 120.4 119.2 132.5 136.5 137.5 137.4 139.7 139.1 127.6 128.4 116.9 120.8 94.57 66.18 77.56 77.24 112.3 68.16 16.94 68.53 53.67 -1,577 118.3 68.93 211.5 195.7 82.74 67.98 71.65 60.42 55.37 70.8 69.65 223.5 213.9 191.9 183.6 134.7 186.1 173.8 160.7 149.8 154 170 167.2 159.4 169.8 53.42 52.74 51.64 50.27 48.93 46.21 45.96 43.84 41.06 39.51 55.28 32.85 32.08 31.06 25.14 28.9 28.07 21.9 21.86 26.18 23.71 50.62 12.87
Estimated EBIT
Low
1234
220.8 217 207.2 203.8 207.2 205.4 203 193 182.2 196.9 198.2 203.9 202.9 184.8 172.5 136.4 88.16 85.2 85.07 85.86 84.6 84.98 86.29 87.3 88.78 90.31 89.9 89.23 69.87 62.35 68.94 61.07 64.82 59.17 57.14 54.6 54.03 56.22 55.15 57.59 54.12 54.25 51.73 52.44 49.8 47.47 48.02 46.69 44.26 44.68 45.37 46.09 43.6 43.05 44.55 41.45 41.56 38.48 42.25 34.45 28.18 32.34 36.78 62.15 36.12 24.43 51 27.33 -127.2 43.55 26.54 44.83 69.38 50.53 41.52 43.76 36.9 33.81 43.24 42.54 43.64 42.61 42.6 41.61 42.3 42.36 39.62 37.69 37.2 37.54 36.49 36.66 37.28 34.12 32.63 32.21 31.54 30.7 29.88 28.22 28.07 26.78 25.08 24.13 33.76 20.06 19.59 18.97 15.35 17.65 17.14 13.37 13.35 15.99 14.48 14.82 7.86
Average
1234
222.1 221.1 217.1 214.6 208.9 205.9 205.7 206.8 197.1 199.2 200.6 206.3 205.3 187 174.5 138 89.2 86.2 86.07 86.88 85.6 85.98 87.31 88.33 89.83 91.38 90.96 90.28 87.33 77.94 86.17 76.34 81.02 73.97 71.42 68.25 67.54 70.27 68.94 71.99 67.65 67.81 64.66 65.55 62.25 59.34 60.03 58.36 55.33 55.85 56.71 57.61 54.5 53.81 55.69 51.82 51.95 48.11 52.81 43.06 35.23 40.43 45.97 77.69 45.15 30.53 63.75 34.16 -106 54.44 33.18 56.04 86.73 63.16 51.9 54.7 46.13 42.27 54.05 53.17 54.55 53.26 53.25 52.01 52.87 52.95 49.53 47.12 46.5 46.93 45.61 45.82 46.61 42.65 40.78 40.27 39.42 38.38 37.35 35.28 35.09 33.47 31.34 30.17 42.2 25.08 24.49 23.71 19.19 22.07 21.43 16.72 16.69 19.98 18.1 18.52 9.82
High
1234
224.2 223.4 221.9 220.4 211.4 206.8 208.4 231 213.3 204.1 205.5 211.4 210.3 191.6 178.8 141.4 91.4 88.33 88.19 89.02 87.71 88.1 89.47 90.5 92.04 93.63 93.21 92.51 104.8 93.52 103.4 91.61 97.22 88.76 85.71 81.9 81.04 84.32 82.72 86.39 81.18 81.37 77.59 78.66 74.7 71.2 72.03 70.03 66.4 67.02 68.05 69.13 65.4 64.57 66.82 62.18 62.34 57.73 63.38 51.67 42.27 48.51 55.17 93.23 54.19 36.64 76.5 41 -84.77 65.33 39.82 67.25 104.1 75.79 62.28 65.64 55.35 50.72 64.86 63.81 65.46 63.91 63.9 62.41 63.44 63.53 59.44 56.54 55.8 56.31 54.73 54.99 55.93 51.18 48.94 48.32 47.31 46.05 44.83 42.33 42.11 40.16 37.61 36.2 50.64 30.09 29.38 28.45 23.03 26.48 25.72 20.06 20.02 23.98 21.72 22.23 11.79
Estimated Net Income
Low
1234
239.6 238.2 216.5 207.3 207.6 204.1 208.2 84.87 71.91 92.65 71.91 77.16 65.37 84.23 65.37 70.14 69.91 76.57 59.43 55.45 52.77 48.81 33.44 39.45 73.12 75.84 77.39 75.84 76.65 69.56 66.1 59.31 57.58 49.18 45.98 43.4 41.93 40.67 39.7 40.36 42.06 41.98 42 41.25 40.81 39.59 39.04 39.52 33.6 37.07 36.33 34.43 36.44 34.43 32.99 29.59 31.63 29.67 26.58 20.81 14.33 12.81 10.48 1.52 -17.09 -9.53 -92.19 -7.87 -2,658 -24.67 -32.99 21.54 -13.42 33 27.24 29.95 27.68 7.1 34.94 34.65 36.4 36.84 37.01 37.56 13.47 39.91 36.67 34.23 32.36 32.29 32.11 31.95 31.15 31.95 32.17 31.55 29.34 27.62 26.78 20.57 25.03 24.45 22.12 21.45 22.35 18.73 17.93 17.14 13.5 16.08 6.81 11.68 11.61 6.95 8.04 -5.54 5.65
Average
1234
246.1 244.7 229.1 221.7 217.2 215.3 214.6 106.1 89.88 115.8 89.89 96.45 81.71 105.3 81.72 87.68 87.39 95.71 74.29 69.31 65.96 61.01 41.8 49.31 91.41 94.79 96.73 94.8 95.81 86.95 82.62 74.13 71.98 61.47 57.47 54.25 52.42 50.84 49.63 50.45 52.58 52.47 52.5 51.56 51.02 49.49 48.79 49.39 42 46.34 45.41 43.03 45.56 43.04 41.24 36.99 39.53 37.08 33.23 26.02 17.91 16.01 13.1 1.89 -14.24 -7.94 -76.82 -6.56 -2,215 -20.56 -27.49 26.93 -11.18 41.24 34.05 37.44 34.6 8.88 43.67 43.31 45.5 46.05 46.26 46.95 16.83 49.89 45.84 42.79 40.46 40.37 40.14 39.94 38.93 39.94 40.22 39.44 36.67 34.52 33.47 25.72 31.29 30.56 27.65 26.81 27.94 23.41 22.41 21.42 16.88 20.1 8.51 14.61 14.52 8.69 10.05 -4.62 7.06
High
1234
249.3 252.7 235.4 229.7 223.6 224.9 224.2 127.3 107.9 139 107.9 115.7 98.05 126.3 98.06 105.2 104.9 114.9 89.15 83.17 79.16 73.21 50.16 59.17 109.7 113.8 116.1 113.8 115 104.3 99.15 88.96 86.38 73.77 68.97 65.11 62.9 61.01 59.56 60.54 63.09 62.97 63 61.88 61.22 59.39 58.55 59.27 50.4 55.61 54.49 51.64 54.67 51.64 49.49 44.39 47.44 44.5 39.88 31.22 21.5 19.22 15.73 2.27 -11.4 -6.35 -61.46 -5.25 -1,772 -16.45 -21.99 32.32 -8.95 49.49 40.86 44.92 41.52 10.65 52.4 51.97 54.6 55.26 55.51 56.34 20.2 59.87 55.01 51.35 48.55 48.44 48.17 47.92 46.72 47.92 48.26 47.32 44 41.43 40.17 30.86 37.54 36.68 33.18 32.17 33.53 28.09 26.9 25.71 20.26 24.12 10.22 17.53 17.42 10.43 12.06 -3.69 8.47
Estimated SGA Expenses
Low
1234
169.3 166.4 158.8 156.3 158.8 157.5 155.6 89.57 75.19 109.3 80.09 81.43 68.36 99.38 72.81 74.02 73.11 90.34 66.19 58.52 114.8 78.95 68.04 113.7 88.17 87.09 84.11 80.25 82.23 77.04 90.33 77.65 85.99 75.93 73.62 73.31 72.68 73.74 71.82 76.39 71.21 68.05 67.02 67.43 64.8 60.27 61.6 58.67 58.75 57.84 58.84 62.15 55.96 58.41 59.52 59.61 60.48 49.36 58.88 47.56 32.5 39.95 43.37 76.75 76.37 23.55 142.3 29.98 -118.5 62.63 51.53 59.32 45.25 67.08 54.6 62.06 49.43 52.31 55.77 54.22 55.11 50.71 49.21 48.39 49.52 48.39 45.83 45.38 43.62 42.46 42.5 43.24 39.04 36.3 34.12 34.06 30.15 29.86 29.77 28.75 26.81 25.56 26.08 24.94 36.68 20.27 18.24 18.16 12.17 17.12 15.43 13.19 11.06 11.75 9.44 11.89 9.12
Average
1234
170.3 169.5 166.4 164.6 160.2 157.9 157.7 112 93.99 136.6 100.1 101.8 85.45 124.2 91.01 92.53 91.39 112.9 82.74 73.15 143.5 98.69 85.05 142.1 110.2 108.9 105.1 100.3 102.8 96.29 112.9 97.06 107.5 94.91 92.02 91.64 90.85 92.17 89.77 95.49 89.01 85.06 83.78 84.29 80.99 75.34 77.01 73.33 73.44 72.3 73.54 77.69 69.95 73.01 74.4 74.51 75.6 61.7 73.6 59.45 40.62 49.94 54.22 95.94 95.46 29.44 177.8 37.48 -98.76 78.29 64.42 74.15 56.56 83.85 68.25 77.57 61.79 65.39 69.72 67.78 68.89 63.39 61.52 60.48 61.9 60.48 57.29 56.73 54.53 53.07 53.12 54.05 48.79 45.37 42.65 42.57 37.69 37.32 37.21 35.94 33.51 31.95 32.6 31.18 45.86 25.34 22.8 22.7 15.22 21.4 19.29 16.49 13.83 14.69 11.8 14.86 11.4
High
1234
171.9 171.3 170.1 169 162 158.5 159.8 134.4 112.8 164 120.1 122.1 102.5 149.1 109.2 111 109.7 135.5 99.28 87.78 172.2 118.4 102.1 170.6 132.3 130.6 126.2 120.4 123.3 115.6 135.5 116.5 129 113.9 110.4 110 109 110.6 107.7 114.6 106.8 102.1 100.5 101.1 97.19 90.41 92.41 88 88.12 86.77 88.25 93.23 83.94 87.61 89.28 89.41 90.72 74.04 88.32 71.35 48.74 59.93 65.06 115.1 114.6 35.33 213.4 44.97 -79.01 93.95 77.3 88.98 67.87 100.6 81.9 93.09 74.15 78.47 83.66 81.34 82.66 76.07 73.82 72.58 74.27 72.58 68.75 68.07 65.43 63.69 63.75 64.86 58.55 54.44 51.18 51.09 45.23 44.79 44.65 43.13 40.21 38.34 39.12 37.42 55.03 30.41 27.36 27.24 18.26 25.68 23.15 19.79 16.59 17.63 14.17 17.83 13.68
Estimated EPS
Low
1234
1.49 1.48 1.35 1.29 1.29 1.27 1.3 1.29 1.44 1.44 1.43 1.55 1.64 1.38 1.2 1.08 1.05 1.06 0.988 0.892 0.727 0.651 0.458 0.548 0.954 0.991 1.02 0.996 0.76 0.66 0.7 0.58 0.55 0.49 0.45 0.42 0.4 0.42 0.41 0.44 0.44 0.45 0.44 0.45 0.42 0.41 0.42 0.38 0.38 0.38 0.38 0.38 0.37 0.35 0.35 0.3 0.33 0.28 0.27 0.18 0.09 0.1 0.04 -0.19 -0.31 -0.12 -1.29 -0.2 -5.13 0.22 0.3 0.5 -0.22 0.74 0.58 0.62 0.52 0.6 0.66 0.64 0.67 0.67 0.68 0.69 0.77 0.75 0.73 0.74 0.7 0.68 0.69 0.69 0.66 0.66 0.64 0.64 0.57 0.54 0.52 0.49 0.5 0.48 0.49 0.49 0.53 0.47 0.46 0.46 0.34 0.42 0.38 0.39 0.41 0.34 0.29 0.29 0.3
Average
1234
1.53 1.52 1.43 1.38 1.35 1.34 1.34 1.41 1.48 1.49 1.46 1.57 1.66 1.4 1.25 1.1 1.07 1.08 0.996 0.905 0.739 0.661 0.465 0.556 0.969 1.01 1.03 1.01 0.95 0.82 0.88 0.73 0.69 0.61 0.56 0.52 0.5 0.52 0.51 0.55 0.55 0.56 0.55 0.56 0.53 0.51 0.52 0.48 0.48 0.48 0.47 0.47 0.46 0.44 0.44 0.38 0.41 0.35 0.34 0.22 0.11 0.12 0.05 -0.16 -0.26 -0.1 -1.07 -0.17 -4.28 0.27 0.38 0.63 -0.18 0.92 0.72 0.78 0.65 0.75 0.83 0.8 0.84 0.84 0.85 0.86 0.96 0.94 0.91 0.92 0.87 0.85 0.86 0.86 0.83 0.82 0.8 0.8 0.71 0.68 0.65 0.61 0.62 0.6 0.61 0.61 0.66 0.59 0.57 0.57 0.42 0.52 0.48 0.49 0.51 0.43 0.36 0.36 0.38
High
1234
1.55 1.57 1.47 1.43 1.39 1.4 1.4 1.56 1.57 1.54 1.5 1.62 1.72 1.45 1.3 1.14 1.1 1.11 1 0.934 0.762 0.682 0.48 0.574 1 1.04 1.07 1.04 1.14 0.98 1.06 0.88 0.83 0.73 0.67 0.62 0.6 0.62 0.61 0.66 0.66 0.67 0.66 0.67 0.64 0.61 0.62 0.58 0.58 0.58 0.56 0.56 0.55 0.53 0.53 0.46 0.49 0.42 0.41 0.26 0.13 0.14 0.06 -0.13 -0.21 -0.08 -0.86 -0.13 -3.42 0.32 0.46 0.76 -0.14 1.1 0.86 0.94 0.78 0.9 1 0.96 1.01 1.01 1.02 1.03 1.15 1.13 1.09 1.1 1.04 1.02 1.03 1.03 1 0.98 0.96 0.96 0.85 0.82 0.78 0.73 0.74 0.72 0.73 0.73 0.79 0.71 0.68 0.68 0.5 0.62 0.58 0.59 0.61 0.52 0.43 0.43 0.46
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program