| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 23.26 | 21.82 | 19.46 | 19.92 | 20.98 | 23.52 | 24.17 | 25.62 | 20.6 | 17.4 | 19.69 | 21.72 | 20.22 | 16.3 | 15.53 | 15.45 | 15.07 | 15.24 | 13.67 | 16.97 | 17.55 | 14.8 | 12.97 | 16.01 | 21.36 | 12.06 | 17.62 | 10.76 | 19.05 | 53.26 | 13.64 | 14.37 | 15.45 | 15.28 | 15.87 | 13.96 | 11.4 | 11.11 | 9.92 | 8.83 | 11.1 | 7.9 | |
| Price to Sales Ratio | 3.7 | 3.46 | 3.46 | 2.99 | 3.08 | 3.68 | 4.01 | 3.87 | 2.85 | 2.74 | 2.48 | 2.35 | 2.38 | 2.08 | 2 | 1.81 | 1.64 | 1.41 | 1.11 | 1.34 | 1.39 | 1.2 | 1.16 | 0.965 | 0.955 | 0.673 | 0.81 | 0.989 | 1.81 | 1.81 | 1.68 | 1.9 | 1.6 | 1.75 | 1.74 | 1.72 | 1.48 | 1.44 | 1.18 | 1.1 | 1.24 | 0.919 | |
| Price to Book Ratio | 0.898 | 2.49 | 2.39 | 2.26 | 2.59 | 2.8 | 2.76 | 2.87 | 2.23 | 2.21 | 2.07 | 1.6 | 2.67 | 2.21 | 2.04 | 2.04 | 1.8 | 1.62 | 1.46 | 1.82 | 1.9 | 1.69 | 1.58 | 1.64 | 1.64 | 1.27 | 1.33 | 1 | 1.85 | 1.71 | 1.51 | 1.77 | 1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | -34.65 | -33.32 | 69.04 | 50.52 | -116.3 | -139.1 | -678.2 | 343.4 | 66.26 | 174.6 | 27.23 | 199.6 | 25.78 | 17.31 | 18.17 | 50.01 | 564 | -30.84 | -12.27 | -8.39 | -27.92 | -27.17 | -104.3 | -110.2 | 23.08 | -22.64 | -18.12 | -4.8 | 58.76 | 68.64 | 39.36 | 21.67 | 23.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 10.81 | 10.05 | 9.26 | 8.8 | 14.35 | 15.06 | 13.22 | 12.4 | 8.94 | 10.08 | 8.8 | 10.75 | 9.93 | 7.64 | 7.23 | 8.19 | 8.49 | 9.27 | 6.66 | 10.7 | 7.61 | 7.92 | 6.64 | 6.27 | 5.01 | 4.75 | 5.9 | 6.89 | 7.79 | 8.23 | 6.4 | 7.88 | 6.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | -2.69 | 34.99 | 1.39 | -3.7 | 2.54 | 2.79 | 4.35 | 3.59 | -1.74 | 0.625 | 0.749 | -2.27 | 7.34 | 2.27 | 3.19 | 0.972 | 0.797 | 2.35 | 1.97 | 2.55 | 7.72 | 9.62 | 0.545 | 0.205 | -0.574 | 0.257 | -0.61 | 1.28 | 0.092 | -0.732 | -1.82 | 0.525 | -2.32 | 2.14 | 0.447 | 0 | -3.65 | 2.26 | 1.41 | 0.074 | -3 | 0 | |
| EV to EBITDA | 5.66 | 9.79 | 14.27 | 14.28 | 15.4 | 16.56 | 16.14 | 17 | 14.5 | 12.37 | 11.72 | 13.22 | 11.13 | 9.88 | 9.99 | 10.98 | 10.57 | 10.66 | 19.04 | 9.79 | 10.82 | 9.29 | 10.28 | 8.76 | 8.91 | 6.77 | 8.11 | 6.07 | 8.62 | 9.56 | 6.67 | 6.78 | 6.98 | ||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.549 | 0.517 | 0.601 | 0.547 | 0.691 | 0.708 | 0.502 | 0.658 | 0.675 | 0.572 | 0.892 | 0.815 | 0.92 | 1.04 | 0.91 | 1.05 | 0.773 | 0.777 | 0.976 | 0.739 | 0.65 | 0.836 | 1.19 | 1.03 | 0.824 | 1.07 | 0.844 | 0.897 | 0.827 | 0.808 | 1.07 | 1.22 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0.397 | 0.374 | 0.433 | 0.395 | 0.516 | 0.538 | 0.375 | 0.485 | 0.51 | 0.433 | 0.65 | 0.561 | 0.68 | 0.816 | 0.66 | 0.765 | 0.553 | 0.575 | 0.777 | 0.595 | 0.429 | 0.562 | 0.773 | 0.664 | 0.544 | 0.799 | 0.671 | 0.639 | 0.556 | 0.53 | 0.724 | 0.866 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.005 | 0.005 | 0.002 | 0.008 | 0.006 | 0.004 | 0.006 | 0.012 | 0.025 | 0.01 | 0.015 | 0.018 | 0.037 | 0.017 | 0.025 | 0.01 | 0.014 | 0.011 | 0.019 | 0.174 | 0.02 | 0.044 | 0.036 | 0.039 | 0.027 | 0.029 | 0.018 | 0.082 | 0.023 | 0.028 | 0.02 | 0.054 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.074 | 0.074 | 0.429 | 0.428 | 0.415 | 0.4 | 0.386 | 0.364 | 0.352 | 0.349 | 0.338 | 0.353 | 0.344 | 0.355 | 0.368 | 0.384 | 0.388 | 0.393 | 0.376 | 0.378 | 0.385 | 0.381 | 0.385 | 0.432 | 0.481 | 0.513 | 0.497 | 0.435 | 0.402 | 0.386 | 0.348 | 0.346 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.095 | 0.28 | 1.64 | 1.6 | 1.52 | 1.42 | 1.36 | 1.26 | 1.2 | 1.16 | 1.14 | 1.19 | 1.17 | 1.23 | 1.26 | 1.33 | 1.32 | 1.39 | 1.41 | 1.41 | 1.47 | 1.47 | 1.46 | 1.81 | 1.85 | 2.05 | 2.04 | 1.21 | 1.11 | 1.03 | 0.848 | 0.829 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.314 | 0.576 | 0.58 | 0.567 | 0.561 | 0.552 | 0.526 | 0.524 | 0.504 | 0.48 | 0.505 | 0.512 | 0.484 | 0.506 | 0.517 | 0.536 | 0.506 | 0.519 | 0.548 | 0.503 | 0.513 | 0.528 | 0.562 | 0.599 | 0.583 | 0.608 | 0.572 | 0.488 | 0.475 | 0.447 | 0.417 | 0.418 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.086 | 0.219 | 0.621 | 0.615 | 0.604 | 0.588 | 0.576 | 0.557 | 0.546 | 0.538 | 0.532 | 0.544 | 0.539 | 0.552 | 0.558 | 0.571 | 0.569 | 0.581 | 0.585 | 0.586 | 0.595 | 0.595 | 0.593 | 0.644 | 0.65 | 0.672 | 0.671 | 0.548 | 0.527 | 0.506 | 0.459 | 0.453 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 2.65 | 2.65 | 2.64 | 2.62 | 3.74 | 3.64 | 3.46 | 3.05 | 3.3 | 4.29 | 4.18 | 3.77 | 4.63 | 4.3 | 4.03 | 3.76 | 3.93 | 4.24 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.878 | 0.886 | 0.158 | 0.161 | 0.119 | 0.13 | 0.154 | 0.184 | 0.207 | 0.188 | 0.207 | 0.125 | 0.23 | 0.235 | 0.223 | 0.187 | 0.16 | 0.126 | 0.156 | 0.12 | 0.17 | 0.145 | 0.163 | 0.144 | 0.177 | 0.13 | 0.11 | 0.12 | 0.213 | 0.202 | 0.277 | 0.271 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 48.35% | 42.18% | 44.02% | 40.5% | 34.39% | 36.07% | 39.91% | 35.35% | 32.7% | 36.21% | 35.51% | 33.36% | 32.52% | 34.01% | 34.99% | 29.67% | 24.36% | 51.58% | 44.37% | 76.49% | 79.93% | 79.64% | 82.03% | 67.52% | 65.76% | 83.2% | 79.91% | 74.12% | 78.45% | 75.15% | 81.29% | 80.49% | 81.14% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | 24.23% | 24.23% | 25.03% | 21.46% | 20.05% | 20.62% | 23.56% | 20.36% | 19.12% | 23.34% | 22.51% | 21.1% | 22.25% | 23.9% | 23.56% | 19.78% | 19.28% | 16.08% | 3.89% | 14.83% | 14.23% | 14.75% | 10.4% | 13.59% | 12.26% | 15.4% | 13.26% | 20.05% | 18.93% | 12.2% | 24.61% | 26.96% | 22.55% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Pretax Profit Margin | 17.08% | 17.08% | 20.31% | 17.28% | 18.05% | 18.02% | 19.74% | 16.74% | 16.02% | 20.77% | 20.16% | 18.12% | 19.01% | 20.25% | 20.08% | 17.31% | 16.76% | 14.4% | 12.99% | 13.05% | 12.2% | 11.87% | 5.9% | 9.36% | 7.3% | 9.14% | 8.35% | 14.08% | 14.36% | 4.73% | 19.59% | 21.45% | 17.75% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 15.9% | 15.87% | 17.77% | 14.99% | 14.68% | 15.65% | 16.59% | 15.09% | 13.81% | 15.75% | 12.58% | 10.8% | 11.77% | 12.78% | 12.87% | 11.73% | 10.86% | 9.26% | 8.1% | 7.92% | 7.92% | 8.09% | 8.93% | 6.03% | 4.47% | 5.57% | 4.6% | 9.2% | 9.5% | 3.39% | 12.29% | 13.22% | 10.38% | 11.47% | 10.94% | 12.3% | 12.94% | 12.99% | 11.89% | 12.42% | 11.18% | 11.62% | |
| Operating Cash Flow Margin | 34.21% | 34.48% | 37.35% | 33.94% | 21.47% | 24.44% | 30.32% | 31.18% | 31.84% | 27.19% | 28.15% | 21.83% | 23.97% | 27.24% | 27.64% | 22.14% | 19.28% | 15.23% | 16.63% | 12.57% | 18.26% | 15.12% | 17.45% | 15.39% | 19.04% | 14.15% | 13.74% | 14.37% | 23.23% | 21.96% | 26.2% | 24.11% | 23.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -10.67% | -10.39% | 5.01% | 5.91% | -2.65% | -2.65% | -0.591% | 1.13% | 4.29% | 1.57% | 9.1% | 1.18% | 9.24% | 12.03% | 11% | 3.62% | 0.29% | -4.58% | -9.03% | -16.02% | -4.98% | -4.41% | -1.11% | -0.876% | 4.14% | -2.97% | -4.47% | -20.61% | 3.08% | 2.63% | 4.26% | 8.77% | 6.92% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 3.02% | 3.02% | 3.23% | 3.03% | 3.37% | 3.34% | 3.24% | 3.25% | 3.17% | 3.81% | 3.12% | 2.18% | 3.88% | 3.91% | 3.82% | 3.8% | 3.5% | 3.01% | 2.85% | 2.86% | 2.84% | 2.95% | 3.2% | 2.44% | 2% | 2.63% | 1.83% | 3.35% | 3.51% | 1.2% | 4.53% | 5.13% | 4.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Equity | 7.77% | 11.4% | 12.3% | 11.34% | 12.35% | 11.89% | 11.44% | 11.19% | 10.8% | 12.69% | 10.49% | 7.37% | 13.22% | 13.54% | 13.11% | 13.18% | 11.91% | 10.63% | 10.66% | 10.72% | 10.84% | 11.39% | 12.15% | 10.23% | 7.7% | 10.5% | 7.53% | 9.34% | 9.73% | 3.21% | 11.04% | 12.3% | 10.19% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Capital Employed | 5.14% | 5.17% | 5.06% | 4.91% | 5.16% | 4.87% | 5.19% | 4.82% | 4.87% | 6.44% | 6.07% | 4.69% | 8.24% | 8.14% | 7.79% | 7.1% | 7.15% | 6.14% | 1.59% | 6.82% | 6.15% | 6.39% | 4.16% | 6.38% | 6.8% | 9% | 7.18% | 8.54% | 8.1% | 5.04% | 10.19% | 11.57% | 9.99% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 4.78% | 4.81% | 4.42% | 4.26% | 4.2% | 4.22% | 4.36% | 4.35% | 4.21% | 4.89% | 3.8% | 2.8% | 5.13% | 5.14% | 5% | 4.69% | 4.62% | 3.9% | 0.99% | 4.36% | 3.96% | 4.32% | 2.52% | 4.13% | 4.19% | 5.26% | 3.98% | 5.66% | 5.38% | 3.63% | 6.41% | 7.17% | 5.86% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.75 | 4.75 | 5.15 | 5.92 | 5.28 | 5.52 | 6.02 | 6.39 | 6 | 5.66 | 6.02 | 5.76 | 7.77 | 6.22 | 7.54 | 8.89 | 9.81 | 13.56 | 11.99 | 6.29 | 6.27 | 5.41 | 9.82 | 8.56 | 5.43 | 5.39 | 4.18 | 6.03 | 6.18 | 6.24 | 5.77 | 6.1 | 7.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 4.44 | 4.97 | 4.23 | 5.9 | 5.26 | 5.29 | 4.94 | 5.36 | 5.9 | 5.67 | 5.59 | 4.84 | 9.28 | 8.7 | 7.49 | 9.69 | 10.08 | 6.78 | 5.58 | 2.08 | 1.98 | 1.86 | 1.91 | 2.3 | 1.87 | 2.13 | 1.6 | 3.38 | 2.59 | 2.99 | 2.24 | 3.18 | 3.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 6.3 | 7.05 | 5.92 | 6.83 | 7.8 | 8.36 | 8.23 | 8.85 | 9.43 | 9.05 | 8.2 | 5.75 | 8.42 | 9.05 | 7.65 | 8.26 | 8.39 | 5.2 | 7.14 | 2.76 | 1.92 | 1.72 | 1.44 | 1.11 | 1.31 | 1.53 | 1.79 | 2.54 | 2.44 | 2.26 | 1.8 | 2.25 | 2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.256 | 0.256 | 0.248 | 0.282 | 0.33 | 0.308 | 0.282 | 0.319 | 0.349 | 0.358 | 0.375 | 0.309 | 0.444 | 0.414 | 0.402 | 0.442 | 0.438 | 0.455 | 0.52 | 0.558 | 0.585 | 0.6 | 0.581 | 0.684 | 0.849 | 0.938 | 0.808 | 0.591 | 0.611 | 0.562 | 0.58 | 0.608 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.19 | 0.19 | 0.182 | 0.202 | 0.229 | 0.213 | 0.196 | 0.215 | 0.229 | 0.242 | 0.248 | 0.202 | 0.33 | 0.306 | 0.297 | 0.324 | 0.322 | 0.325 | 0.351 | 0.362 | 0.359 | 0.365 | 0.359 | 0.404 | 0.447 | 0.472 | 0.399 | 0.365 | 0.369 | 0.355 | 0.369 | 0.388 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 30.12 | 30.44 | 27.2 | 28.2 | 30.43 | 26.37 | 22.96 | 23.85 | 24.34 | 24.23 | 23.68 | 21.86 | 22.15 | 19.86 | 18.45 | 19.29 | 17.97 | 17.66 | 18.95 | 18.13 | 17.08 | 16.31 | 14.56 | 17.34 | 13.2 | 16.77 | 13.92 | 9.73 | 8.68 | 7.96 | 8.01 | 8.06 | 8.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 10.3 | 10.5 | 10.16 | 9.57 | 6.53 | 6.44 | 6.96 | 7.44 | 7.75 | 6.59 | 6.67 | 4.77 | 5.31 | 5.41 | 5.1 | 4.27 | 3.47 | 2.69 | 3.15 | 2.28 | 3.12 | 2.47 | 2.54 | 2.67 | 2.51 | 2.37 | 1.91 | 1.4 | 2.02 | 1.75 | 2.1 | 1.94 | 1.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -3.21 | -3.16 | 1.36 | 1.67 | -0.806 | -0.698 | -0.136 | 0.269 | 1.05 | 0.381 | 2.15 | 0.257 | 2.05 | 2.39 | 2.03 | 0.699 | 0.052 | -0.808 | -1.71 | -2.9 | -0.85 | -0.719 | -0.162 | -0.152 | 0.546 | -0.498 | -0.623 | -2.01 | 0.268 | 0.21 | 0.341 | 0.706 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.085 | 0.086 | 0.031 | 0.136 | 0.092 | 0.052 | 0.079 | 0.119 | 0.268 | 0.123 | 0.119 | 0.184 | 0.274 | 0.114 | 0.155 | 0.061 | 0.105 | 0.089 | 0.139 | 1.86 | 0.158 | 0.313 | 0.151 | 0.229 | 0.154 | 0.201 | 0.168 | 0.315 | 0.073 | 0.087 | 0.048 | 0.107 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 4.79 | 4.83 | 4.83 | 4.23 | 4.47 | 4.13 | 3.81 | 3.6 | 3.36 | 3.82 | 2.98 | 2.36 | 2.61 | 2.54 | 2.37 | 2.26 | 1.95 | 1.64 | 1.54 | 1.44 | 1.35 | 1.32 | 1.3 | 1.05 | 0.59 | 0.935 | 0.64 | 0.895 | 0.825 | 0.27 | 0.985 | 1.07 | 0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 11.84 | 11.97 | 11.09 | 10.06 | 9.66 | 8.84 | 8.5 | 7.79 | 7.34 | 8.19 | 7.75 | 6.77 | 6.79 | 6.5 | 5.96 | 5.26 | 4.82 | 4.33 | 2.16 | 4.23 | 3.87 | 3.9 | 3.14 | 4 | 2.99 | 4.33 | 3.51 | 3.45 | 2.91 | 2.4 | 3.14 | 3.3 | 2.89 | 7.85 | 7.64 | 7.62 | 7.14 | 7.39 | 7.63 | 6.84 | 7.07 | 7.22 | |
| Dividend Per Share | 1.77 | 3.57 | 3.34 | 3.12 | 2.91 | 2.71 | 2.53 | 2.36 | 2.21 | 2.08 | 1.98 | 1.68 | 1.56 | 1.45 | 1.2 | 1.04 | 0.8 | 0.675 | 0.54 | 0.5 | 0.46 | 0.44 | 0.415 | 0.401 | 0.326 | 0.4 | 0.686 | 0.781 | 0.778 | 0.768 | 0.755 | 0.727 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 66.99 | 117.2 | 158.3 | 143.6 | 148.7 | 146.4 | 137.3 | 132.5 | 106.4 | 101.3 | 90.77 | 89.4 | 75.57 | 64.26 | 59.55 | 57.76 | 50.98 | 46.2 | 41.12 | 41.43 | 41.87 | 36.24 | 32.32 | 35.01 | 26.66 | 29.32 | 28.44 | 20.93 | 25.1 | 22.93 | 20.96 | 22.38 | 20.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 61.63 | 42.39 | 39.3 | 37.27 | 36.17 | 34.7 | 33.29 | 32.16 | 31.12 | 30.08 | 28.39 | 32.04 | 19.73 | 18.73 | 18.1 | 17.17 | 16.39 | 15.39 | 14.4 | 13.39 | 12.48 | 11.58 | 10.7 | 10.22 | 7.67 | 8.91 | 8.5 | 9.58 | 8.48 | 8.42 | 8.92 | 8.66 | 8.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 55.35 | 105.5 | 94.04 | 84.17 | 93.76 | 97.07 | 92.03 | 92.23 | 69.26 | 66.43 | 58.65 | 51.31 | 52.74 | 41.34 | 36.85 | 34.96 | 29.43 | 24.92 | 20.99 | 24.36 | 23.73 | 19.53 | 16.86 | 16.73 | 12.6 | 11.28 | 11.28 | 9.63 | 15.72 | 14.38 | 13.44 | 15.31 | 12.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 73.66% | 73.79% | 69.1% | 73.84% | 65.13% | 65.68% | 66.44% | 65.58% | 65.75% | 54.49% | 66.46% | 71.12% | 59.83% | 56.96% | 50.58% | 45.99% | 40.96% | 41.27% | 35.17% | 34.83% | 34.01% | 33.33% | 31.92% | 38.35% | 55.33% | 42.83% | 107.2% | 87.22% | 94.31% | 284.5% | 76.66% | 68.25% | 83.31% | 74.42% | 76.93% | 65.26% | 62.56% | 56.57% | 55.67% | 55.55% | 14.14% | 0% | |
| Annual Dividend Yield | 3.21% | 3.38% | 3.55% | 3.71% | 3.1% | 2.79% | 2.75% | 2.56% | 3.19% | 3.13% | 3.38% | 3.27% | 2.96% | 3.5% | 3.26% | 2.98% | 2.72% | 2.71% | 2.57% | 2.05% | 1.94% | 2.25% | 2.46% | 2.4% | 2.59% | 3.55% | 6.08% | 8.11% | 4.95% | 5.34% | 5.62% | 4.75% | 5.39% | 4.87% | 4.85% | 4.68% | 5.49% | 5.09% | 5.61% | 6.29% | 1.27% | 0% | |
| Effective Tax Rate | 7.05% | 7.05% | 12.71% | 13.32% | 18.64% | 13.36% | 15.94% | 9.92% | 13.8% | 24.14% | 37.6% | 40.39% | 38.07% | 36.92% | 35.93% | 33.98% | 35.48% | 36.55% | 37.71% | 39.14% | 35.9% | 32.95% | 39.65% | 35.61% | 38.76% | 41.91% | 44.95% | 34.71% | 33.84% | 28.34% | 37.24% | 38.39% | 41.49% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0.878 | 0.981 | 1.13 | 0.919 | 0.815 | 1.02 | 0.86 | 1.55 | 1.35 | 0.909 | 2.07 | 1.03 | 1.15 | 1.4 | 1.46 | 1.41 | 0.716 | 0.561 | 1.11 | 0.425 | 0.604 | 0.606 | 1.36 | 0.824 | 0.716 | 0.537 | 0.32 | 0.566 | 1.13 | 0.959 | 1.79 | 2.04 | 1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.762 | 0.768 | 1.15 | 1.21 | 0.89 | 0.902 | 0.981 | 1.04 | 1.16 | 1.06 | 1.48 | 1.06 | 1.63 | 1.79 | 1.66 | 1.2 | 1.02 | 0.769 | 0.648 | 0.44 | 0.786 | 0.774 | 0.94 | 0.946 | 1.28 | 0.826 | 0.755 | 0.411 | 1.15 | 1.14 | 1.19 | 1.57 | 1.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.242 | 0.242 | 0.25 | 0.215 | 0.2 | 0.206 | 0.236 | 0.204 | 0.191 | 0.233 | 0.225 | 0.211 | 0.223 | 0.239 | 0.236 | 0.198 | 0.193 | 0.161 | 0.039 | 0.148 | 0.142 | 0.148 | 0.104 | 0.136 | 0.123 | 0.154 | 0.133 | 0.201 | 0.189 | 0.122 | 0.246 | 0.27 | 0.225 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA Per Revenue | 0.393 | 0.393 | 0.408 | 0.357 | 0.317 | 0.335 | 0.37 | 0.327 | 0.301 | 0.338 | 0.327 | 0.309 | 0.306 | 0.328 | 0.323 | 0.273 | 0.268 | 0.245 | 0.114 | 0.234 | 0.227 | 0.239 | 0.216 | 0.23 | 0.227 | 0.258 | 0.252 | 0.354 | 0.335 | 0.301 | 0.392 | 0.409 | 0.358 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Days of Sales Outstanding | 76.82 | 76.82 | 70.85 | 61.7 | 69.16 | 66.09 | 60.62 | 57.08 | 60.88 | 64.46 | 60.65 | 63.35 | 47 | 58.73 | 48.43 | 41.04 | 37.2 | 26.92 | 30.44 | 58.05 | 58.19 | 67.41 | 37.16 | 42.63 | 67.24 | 67.75 | 87.3 | 60.53 | 59.1 | 58.54 | 63.23 | 59.85 | 50.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 57.94 | 51.75 | 61.66 | 53.47 | 46.78 | 43.65 | 44.34 | 41.26 | 38.71 | 40.32 | 44.51 | 63.49 | 43.37 | 40.32 | 47.69 | 44.19 | 43.53 | 70.22 | 51.11 | 132.4 | 189.9 | 212.2 | 252.6 | 329.2 | 279.6 | 238.3 | 204.3 | 143.7 | 149.4 | 161.9 | 202.8 | 162.4 | 176.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 82.22 | 73.44 | 86.22 | 61.84 | 69.45 | 69.05 | 73.87 | 68.15 | 61.89 | 64.33 | 65.26 | 75.36 | 39.33 | 41.93 | 48.71 | 37.68 | 36.21 | 53.8 | 65.39 | 175.2 | 184.1 | 196.5 | 191 | 159 | 195.1 | 171.3 | 228.5 | 108 | 140.8 | 122 | 163.2 | 114.7 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 52.54 | 55.14 | 46.29 | 53.32 | 46.49 | 40.69 | 31.09 | 30.19 | 37.7 | 40.45 | 39.91 | 51.49 | 51.03 | 57.11 | 47.41 | 47.56 | 44.51 | 43.34 | 16.16 | 15.19 | 63.97 | 83.16 | 98.72 | 212.8 | 151.7 | 134.8 | 63.06 | 96.28 | 67.74 | 98.43 | 102.8 | 107.6 | 125.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 2.15 | 2.17 | 2.1 | 2.26 | 1.46 | 1.56 | 1.83 | 2.07 | 2.31 | 1.73 | 2.24 | 2.02 | 2.04 | 2.13 | 2.15 | 1.89 | 1.78 | 1.64 | 2.05 | 1.59 | 2.31 | 1.87 | 1.95 | 2.55 | 4.26 | 2.54 | 2.99 | 1.56 | 2.45 | 6.47 | 2.13 | 1.82 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -0.671 | -0.655 | 0.282 | 0.394 | -0.18 | -0.169 | -0.036 | 0.075 | 0.311 | 0.1 | 0.723 | 0.109 | 0.785 | 0.941 | 0.855 | 0.309 | 0.027 | -0.494 | -1.11 | -2.02 | -0.629 | -0.545 | -0.124 | -0.145 | 0.925 | -0.533 | -0.973 | -2.24 | 0.324 | 0.776 | 0.347 | 0.663 | 0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |