| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-07 | 2024-03-05 | 2023-03-03 | 2022-03-31 | 2021-03-08 | 2020-03-16 | 2019-03-14 | 2018-03-14 | 2017-03-10 | 2016-03-15 | 2015-03-06 | 2014-03-12 | 2013-03-05 |
| Total Current Assets | 34.61 | 34.58 | 36.25 | 31.81 | 28.25 | 41.54 | 34.95 | 44.85 | 33.64 | 29.89 | 23.34 | 101.7 | 189.6 |
| Cash and Short Term Investments | 12.42 | 10.75 | 9.51 | 12.19 | 8.06 | 4.29 | 24.15 | 35.22 | 17.04 | 22.77 | 11.65 | 92.91 | 156.1 |
| Cash & Equivalents | 12.42 | 10.75 | 9.51 | 12.19 | 8.06 | 4.29 | 24.15 | 35.22 | 17.04 | 22.77 | 11.65 | 92.91 | 156.1 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 5.74 | 8.49 | 8.1 | 7.52 | 11.25 | 6.37 | 10.22 | 5.73 | 4.77 | 3.41 | 2.7 | 1.58 | 1.47 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 16.44 | 15.34 | 18.64 | 12.11 | 8.94 | 30.87 | 0.575 | 3.9 | 11.83 | 3.71 | 8.99 | 7.22 | 32.01 |
| Total Assets | 676.8 | 730.8 | 796.5 | 851 | 719 | 631.2 | 514.1 | 485.5 | 446.2 | 441.7 | 426.8 | 374.2 | 373.3 |
| Total Non-Current Assets | 642.2 | 696.2 | 760.2 | 819.2 | 690.7 | 589.7 | 479.1 | 440.7 | 412.6 | 415.3 | 403.5 | 272.4 | 183.7 |
| Property, Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 130 | 696.2 | 760.2 | 819.2 | 690.7 | 589.7 | 0 | 440.7 | 411.7 | 415.3 | 403.5 | 272.4 | 180.5 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 512.2 | 0 | 0 | 0 | 0 | 0 | 479.1 | 0 | 0.881 | 0 | 0 | 0 | 3.18 |
| Total Current Liabilities | 77.12 | 27.21 | 52.73 | 24.47 | 20.84 | 19.2 | 11.62 | 16.46 | 14.51 | 14.18 | 10.98 | 37.15 | 2.98 |
| Accounts Payable | 5.68 | 2.09 | 2.33 | 2.44 | 2.21 | 1.94 | 11.62 | 8.52 | 9.03 | 10.36 | 5.98 | 34.32 | 2.68 |
| Notes Payable/Short Term Debt | 39.89 | 0 | 29.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 31.55 | 25.13 | 20.51 | 22.03 | 18.64 | 17.26 | 0 | 7.94 | 5.48 | 3.81 | 5.01 | 2.83 | 0.306 |
| Total Liabilities | 390.7 | 414 | 464.1 | 501.3 | 406.1 | 318.3 | 198.8 | 198.6 | 196.8 | 197.7 | 201.5 | 147.2 | 144.2 |
| Total Non-Current Liabilities | 313.6 | 386.8 | 411.4 | 476.8 | 385.3 | 299.1 | 187.2 | 182.1 | 182.3 | 187 | 190.5 | 110 | 141.2 |
| Total Long Term Debt | 313.2 | 386.4 | 410.5 | 476 | 384.9 | 298.9 | 176 | 182.1 | 182.3 | 187 | 190.5 | 110 | 141.2 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0.34 | 0.316 | 0.825 | 0.839 | 0.372 | 0.143 | 11.22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 286.1 | 316.8 | 332.4 | 349.8 | 312.9 | 313 | 315.3 | 287 | 249.4 | 244.1 | 225.4 | 227 | 229 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 286.1 | 316.8 | 332.4 | 349.8 | 312.9 | 313 | 315.3 | 287 | 249.4 | 244.1 | 225.4 | 227 | 229 |
| Retained Earnings | -51.09 | -21.53 | -6.88 | 10.57 | 12.87 | 12.19 | 13.72 | -15.36 | -5.42 | -7.42 | -5.92 | -0.854 | 1.16 |
| Accumulated Other Earnings | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -15.36 | -22.87 | -27.64 | -5.92 | 0 | -0.596 |
| Common Stock | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.02 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 337.2 | 338.3 | 339.2 | 339.2 | 300 | 300.7 | 301.6 | 317.7 | 277.7 | 279.1 | 237.2 | 227.8 | 228.5 |
| Total Liabilities & Total Equity | 676.8 | 730.8 | 796.5 | 851 | 719 | 631.2 | 514.1 | 485.5 | 446.2 | 441.7 | 426.8 | 374.2 | 373.3 |
| Total Liabilities & Shareholders' Equity | 676.8 | 730.8 | 796.5 | 851 | 719 | 631.2 | 514.1 | 485.5 | 446.2 | 441.7 | 426.8 | 374.2 | 373.3 |
| Total Investments | 130 | 696.2 | 760.2 | 819.2 | 690.7 | 589.7 | 0 | 440.7 | 411.7 | 415.3 | 403.5 | 272.4 | 180.5 |
| Total Debt | 353.1 | 386.4 | 440.4 | 476 | 384.9 | 298.9 | 176 | 182.1 | 182.3 | 187 | 190.5 | 110 | 141.2 |
| Net Debt | 340.7 | 375.7 | 430.9 | 463.8 | 376.8 | 294.6 | 151.8 | 146.9 | 165.3 | 164.2 | 178.9 | 17.09 | -14.87 |