| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||
| Price to Earnings Ratio | 15.35 | 20.73 | 14.01 | 19.33 | 10.89 | 8.83 | 9.13 | 4.56 | 7.57 | 7.11 | -62.21 | 8.85 | 11.89 | 5.6 | |
| Price to Sales Ratio | 3.05 | 13.16 | 5.14 | 7 | 6.31 | 5.69 | 5.9 | 3.58 | 5.55 | 5.25 | 275.2 | 7.42 | 10.11 | 5.44 | |
| Price to Book Ratio | 0.57 | 0.786 | 0.903 | 0.912 | 0.937 | 0.894 | 0.899 | 0.829 | 0.909 | 0.893 | 0.721 | 0.768 | 0.997 | 0.968 | |
| Price to Free Cash Flow Ratio | 1.64 | 2.86 | 3.16 | 10.45 | 10.81 | 11.49 | -2.96 | 8.41 | 36.38 | 10.01 | -39 | -1.24 | -16.95 | 7.06 | |
| Price to Operating Cash Flow Ratio | 1.64 | 2.86 | 3.16 | 10.45 | 10.81 | 11.49 | -2.96 | 8.41 | 36.38 | 10.01 | -39 | -1.24 | -16.95 | 7.06 | |
| Price Earnings to Growth Ratio | 0.148 | -0.445 | 0.476 | -0.371 | -1.4 | 3.31 | -0.197 | 0.079 | 2.16 | -0.007 | 0.546 | 3.75 | -0.229 | 0 | |
| EV to EBITDA | 47.25 | 30.95 | 43.94 | 25.46 | 20.24 | 18.2 | 7.09 | 15.55 | 14.37 | 11.07 | 17.95 | 9.87 | 4.77 | ||
| Liquidity Ratios | |||||||||||||||
| Current Ratio | 0 | 0.449 | 1.27 | 0.687 | 1.3 | 1.36 | 2.16 | 3.01 | 2.73 | 2.32 | 2.11 | 2.13 | 2.74 | 63.56 | |
| Quick Ratio | 0 | 0.449 | 1.27 | 0.687 | 1.3 | 1.36 | 2.16 | 3.01 | 2.73 | 2.32 | 2.11 | 2.13 | 2.74 | 63.56 | |
| Cash Ratio | 0 | 0.161 | 0.395 | 0.18 | 0.498 | 0.387 | 0.224 | 2.08 | 2.14 | 1.17 | 1.61 | 1.06 | 2.5 | 52.34 | |
| Debt Ratio | 0 | 0.522 | 0.529 | 0.553 | 0.559 | 0.535 | 0.474 | 0.342 | 0.375 | 0.409 | 0.423 | 0.446 | 0.294 | 0.378 | |
| Debt to Equity Ratio | 0 | 1.23 | 1.22 | 1.33 | 1.36 | 1.23 | 0.955 | 0.558 | 0.635 | 0.731 | 0.766 | 0.845 | 0.485 | 0.617 | |
| Long Term Debt to Capitalization | 0 | 0.523 | 0.55 | 0.553 | 0.576 | 0.552 | 0.489 | 0.358 | 0.388 | 0.422 | 0.434 | 0.458 | 0.326 | 0.381 | |
| Total Debt to Capitalization | 0 | 0.552 | 0.55 | 0.57 | 0.576 | 0.552 | 0.489 | 0.358 | 0.388 | 0.422 | 0.434 | 0.458 | 0.326 | 0.381 | |
| Interest Coverage Ratio | 0.431 | 0.429 | 0.715 | 0.761 | 1.87 | 2.47 | 2.35 | 5.02 | 2.67 | 3.3 | 2.08 | 2.92 | 3.62 | 37.31 | |
| Cash Flow to Debt Ratio | 0 | 0.223 | 0.234 | 0.066 | 0.064 | 0.063 | -0.318 | 0.177 | 0.039 | 0.122 | -0.024 | -0.734 | -0.121 | 0.222 | |
| Margins | |||||||||||||||
| Gross Profit Margin | 31.94% | 100% | 46.19% | 49.32% | 68.06% | 73.29% | 71.77% | 84.09% | 79.12% | 80.7% | -2,095% | 161% | 100% | 99% | |
| Operating Profit Margin | 21.36% | 70.03% | 38.45% | 38.59% | 59.86% | 65.98% | 66.35% | 79.89% | 55.8% | 63.67% | 3,248% | 72.88% | 86.26% | 103.7% | |
| Pretax Profit Margin | 21.36% | 63.47% | 38.45% | 38.59% | 59.86% | 65.98% | 66.35% | 79.89% | 73.33% | 73.85% | -442.4% | 83.78% | 85.01% | 97.16% | |
| Net Profit Margin | 19.86% | 63.47% | 36.71% | 36.23% | 57.93% | 64.47% | 64.65% | 78.6% | 73.33% | 73.85% | -442.4% | 83.78% | 85.01% | 97.16% | |
| Operating Cash Flow Margin | 185.9% | 460.7% | 162.5% | 66.99% | 58.4% | 49.54% | -199.1% | 42.62% | 15.26% | 52.47% | -705.8% | -599.1% | -59.61% | 77.15% | |
| Free Cash Flow Margin | 185.9% | 460.7% | 162.5% | 66.99% | 58.4% | 49.54% | -199.1% | 42.62% | 15.26% | 52.47% | -705.8% | -599.1% | -59.61% | 77.15% | |
| Return | |||||||||||||||
| Return on Assets | 1.57% | 1.6% | 2.79% | 1.97% | 3.54% | 4.41% | 4.89% | 11.15% | 7.09% | 7.02% | -0.64% | 4.58% | 5.09% | 10.6% | |
| Return on Equity | 3.56% | 3.79% | 6.44% | 4.72% | 8.6% | 10.13% | 9.85% | 18.17% | 12% | 12.56% | -1.16% | 8.67% | 8.38% | 17.27% | |
| Return on Capital Employed | 1.69% | 2% | 3.04% | 2.25% | 3.76% | 4.64% | 5.17% | 11.59% | 5.59% | 6.26% | 4.85% | 4.09% | 5.73% | 11.4% | |
| Return on Invested Capital | 1.57% | 2.04% | 2.95% | 2.14% | 3.7% | 4.59% | 5.07% | 11.98% | 6.04% | 6.51% | 5.13% | 4.21% | 7.91% | 19.7% | |
| Turnover Ratios | |||||||||||||||
| Receivables Turnover Ratio | 8.15 | 2.98 | 6.55 | 5.35 | 6.91 | 4.37 | 7.49 | 7.13 | 8.2 | 8.89 | 0.188 | 8.63 | 14.12 | 27.62 | |
| Payables Turnover Ratio | 0 | 0 | 14.32 | 9.42 | 6.81 | 5.95 | 6.93 | 0.998 | 1.15 | 0.907 | 1.35 | -2.38 | 0 | 0.152 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.079 | 0.025 | 0.076 | 0.054 | 0.061 | 0.068 | 0.076 | 0.142 | 0.097 | 0.095 | 0.001 | 0.055 | 0.06 | 0.109 | |
| Per Share Items () | |||||||||||||||
| Revenue Per Share | 2.14 | 0.735 | 2.39 | 1.86 | 2.46 | 2.39 | 2.32 | 3.55 | 2.42 | 2.32 | 0.042 | 1.56 | 1.5 | 2.72 | |
| Operating Cash Flow Per Share | 3.97 | 3.39 | 3.89 | 1.25 | 1.43 | 1.18 | -4.62 | 1.51 | 0.369 | 1.22 | -0.294 | -9.33 | -0.891 | 2.1 | |
| Free Cash Flow Per Share | 3.97 | 3.39 | 3.89 | 1.25 | 1.43 | 1.18 | -4.62 | 1.51 | 0.369 | 1.22 | -0.294 | -9.33 | -0.891 | 2.1 | |
| Cash & Short Term Investments | 1.96 | 0.535 | 0.462 | 0.409 | 0.576 | 0.392 | 0.209 | 1.18 | 1.81 | 0.931 | 1.49 | 0.777 | 6.21 | 10.43 | |
| Earnings Per Share | 0.424 | 0.467 | 0.878 | 0.675 | 1.42 | 1.54 | 1.5 | 2.79 | 1.77 | 1.71 | -0.185 | 1.3 | 1.27 | 2.64 | |
| EBITDA Per Share | 0.456 | 0.515 | 0.92 | 0.719 | 1.47 | 1.58 | 1.54 | 2.84 | 1.35 | 1.48 | 2.01 | 1.31 | 1.65 | 2.9 | |
| Dividend Per Share | 1.5 | 1.79 | 1.52 | 1.43 | 1.41 | 1.54 | 1.62 | 1.41 | 1.36 | 1.42 | 1.39 | 1.41 | 1.16 | 0.108 | |
| Enterprise Value Per Share | 0 | 24.34 | 28.46 | 31.6 | 37.43 | 31.95 | 28.04 | 20.11 | 20.98 | 21.2 | 22.2 | 23.49 | 16.25 | 13.82 | |
| Book Value Per Share | 11.91 | 12.31 | 13.63 | 14.31 | 16.54 | 15.23 | 15.23 | 15.35 | 14.77 | 13.62 | 15.93 | 15.04 | 15.16 | 15.31 | |
| Price Per Share | 6.8 | 9.68 | 12.3 | 13.05 | 15.5 | 13.61 | 13.7 | 12.72 | 13.42 | 12.17 | 11.48 | 11.55 | 15.11 | 14.81 | |
| Dividend Ratios | |||||||||||||||
| Dividend Payout Ratio | 420.8% | 382.4% | 173.1% | 211.3% | 99.01% | 100.2% | 107.6% | 50.53% | 76.58% | 82.96% | -752.6% | 108.4% | 91.31% | 4.09% | |
| Annual Dividend Yield | 22.12% | 18.44% | 12.36% | 10.93% | 9.09% | 11.35% | 11.79% | 11.08% | 10.12% | 11.67% | 12.1% | 12.24% | 7.68% | 0.729% | |
| Effective Tax Rate | 7.03% | 0% | 4.51% | 6.13% | 3.23% | 2.29% | 2.57% | 1.62% | 0% | 0% | -0.035% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 1.97 | 0 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.214 | 0.7 | 0.384 | 0.386 | 0.599 | 0.66 | 0.663 | 0.799 | 0.558 | 0.637 | 32.48 | 0.729 | 0.863 | 1.04 | |
| EBITDA Per Revenue | 0.214 | 0.7 | 0.384 | 0.386 | 0.599 | 0.66 | 0.663 | 0.799 | 0.558 | 0.637 | 48.08 | 0.841 | 1.1 | 1.06 | |
| Days of Sales Outstanding | 44.8 | 122.6 | 55.75 | 68.27 | 52.85 | 83.55 | 48.74 | 51.19 | 44.52 | 41.06 | 1,946 | 42.28 | 25.84 | 13.21 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 25.49 | 38.75 | 53.63 | 61.32 | 52.68 | 365.8 | 316.9 | 402.6 | 269.8 | -153.5 | 0 | 2,407 | |
| Cash Conversion Cycle | 44.8 | 122.6 | 30.26 | 29.52 | -0.781 | 22.23 | -3.95 | -314.6 | -272.3 | -361.5 | 1,676 | 195.7 | 25.84 | -2,393 | |
| Cash Conversion Ratio | 9.36 | 7.26 | 4.43 | 1.85 | 1.01 | 0.768 | -3.08 | 0.542 | 0.208 | 0.71 | 1.6 | -7.15 | -0.701 | 0.794 | |
| Free Cash Flow to Earnings | 9.36 | 7.26 | 4.43 | 1.85 | 1.01 | 0.768 | -3.08 | 0.542 | 0.208 | 0.71 | 1.6 | -7.15 | -0.701 | 0.794 | |