| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|
| Report Filing | 2025-03-06 | 2025-03-06 | 2024-04-15 | 2023-03-31 | 2022-04-15 |
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 2.57 | 2.57 | 1.76 | 1.32 | 0.381 |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 0.778 | 0 | 1.76 | 1.32 | 0.318 |
| Other Operating Expenses | 1.79 | 2.57 | 0 | 0 | 0.064 |
| Operating Income | -2.57 | -2.57 | -1.76 | -1.32 | -0.381 |
| Net Non-Operating Interest | 0.421 | 0.421 | 0.749 | 1.41 | 0.003 |
| Interest Income | 0.421 | 0.421 | 0.749 | 1.41 | 0.003 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -0 | 0 | 0 | 0 | 0.063 |
| Income Before Tax | -2.15 | -2.15 | -1.02 | 0.087 | -0.315 |
| Income Tax Expense | 0.08 | 0.08 | 0.132 | 0.314 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 |
| Net Income | -2.23 | -2.23 | -1.15 | -0.227 | -0.315 |
| Depreciation and Amortization | 0.225 | 0 | 1.76 | 1.32 | 0.381 |
| EBITDA | -2.35 | -2.57 | 0 | 0 | 0 |
| Earnings Per Share (EPS) | -1.28 | -1.45 | -0.26 | -0.048 | -0.022 |
| Diluted Earnings Per Share | -0.646 | -0.66 | -0.26 | -0.048 | -0.022 |
| Weighted Average Shares Outstanding | 1.54 | 1.54 | 4.41 | 4.77 | 14.38 |
| Diluted Weighted Average Shares Outstanding | 3.37 | 3.37 | 4.41 | 4.77 | 14.38 |
