| Period Ending: |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
03-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
6 | 5 | 7 | 3 | 4 | 4 | 4 | 4 | 8 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 10 | 14 | 8 | 8 | 10 | 13 | 7 | 7 | 9 | 16 | 14 | 14 | 20 | 19 | 17 | 19 | 19 | 13 | 10 | 16 | 8 | 10 | 19 | ||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
681 | 800.9 | 767.1 | 647.3 | 663.4 | 804.9 | 817.1 | 601.1 | 594.2 | 747.8 | 734.6 | 558.3 | 702.6 | 913.8 | 836.4 | 614.3 | 641.4 | 707.8 | 611.4 | 397.8 | 402.6 | 527.6 | 485 | 365.4 | 386.6 | 466.6 | 407.3 | 270.2 | 325.7 | 347 | 243.3 | 400.2 | 183.3 | 412.5 | 371.7 | 62.16 | 206.3 | 127.3 | 266.9 | 195 | 1,045 | 259.8 | ||||||||
| Average |
1234
|
687.5 | 801 | 797.3 | 658.9 | 675.4 | 819.4 | 831.8 | 612 | 632.7 | 775.4 | 746.1 | 567 | 713.6 | 928 | 849.4 | 623.9 | 651.3 | 718.8 | 621 | 404 | 408.9 | 535.8 | 492.6 | 371.1 | 392.6 | 473.8 | 413.6 | 274.4 | 407.2 | 433.7 | 304.2 | 500.2 | 229.1 | 515.6 | 464.6 | 77.7 | 257.9 | 159.2 | 333.7 | 243.7 | 1,306 | 324.8 | ||||||||
| High |
1234
|
694.5 | 801.1 | 812.1 | 669.1 | 685.8 | 832 | 844.6 | 621.4 | 658.7 | 811.2 | 755.8 | 574.4 | 722.8 | 940.1 | 860.4 | 632 | 659.8 | 728.1 | 629 | 409.3 | 414.2 | 542.8 | 499 | 375.9 | 397.7 | 480 | 419 | 278 | 488.6 | 520.4 | 365 | 600.2 | 275 | 618.7 | 557.5 | 93.24 | 309.4 | 191 | 400.4 | 292.4 | 1,567 | 389.7 | ||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
183.8 | 216.1 | 207 | 174.7 | 179 | 217.2 | 220.5 | 131.7 | 149.2 | 171.2 | 182.2 | 119.7 | 135.6 | 155.6 | 165.7 | 94.66 | 123.3 | 141.5 | 150.6 | 74.83 | 64.4 | 140.1 | 89.42 | 70.53 | 66.04 | 107.7 | -1,844 | 20.54 | 40.51 | 53.49 | 39.55 | 12.69 | 24.11 | 54.83 | 49.33 | -34.43 | 13.21 | 17.6 | -7.79 | -48.09 | 3.14 | 28.42 | ||||||||
| Average |
1234
|
185.5 | 216.1 | 215.2 | 177.8 | 182.3 | 221.1 | 224.5 | 164.6 | 186.4 | 214 | 227.8 | 149.7 | 169.5 | 194.5 | 207.1 | 118.3 | 154.1 | 176.8 | 188.3 | 93.54 | 80.5 | 175.2 | 111.8 | 88.16 | 82.54 | 134.7 | -1,537 | 25.67 | 50.63 | 66.86 | 49.44 | 15.86 | 30.14 | 68.54 | 61.66 | -28.69 | 16.51 | 22 | -6.49 | -40.08 | 3.92 | 35.53 | ||||||||
| High |
1234
|
187.4 | 216.2 | 219.1 | 180.6 | 185.1 | 224.5 | 227.9 | 197.6 | 223.7 | 256.8 | 273.4 | 179.6 | 203.4 | 233.4 | 248.5 | 142 | 184.9 | 212.2 | 225.9 | 112.2 | 96.6 | 210.2 | 134.1 | 105.8 | 99.05 | 161.6 | -1,230 | 30.8 | 60.76 | 80.24 | 59.33 | 19.03 | 36.17 | 82.24 | 73.99 | -22.95 | 19.81 | 26.39 | -5.19 | -32.06 | 4.71 | 42.63 | ||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
144.4 | 169.8 | 162.7 | 137.3 | 140.7 | 170.7 | 173.3 | 59.34 | 112.7 | 131.9 | 137.3 | 53.95 | 102.4 | 119.9 | 124.8 | 42.65 | 93.1 | 109 | 113.5 | 33.71 | 45.19 | 108.4 | 66.78 | 8.52 | 37.79 | 74.32 | -2,030 | 5.36 | 24.28 | 39.74 | 29.61 | -7.9 | 14.36 | 33.67 | 30.96 | -32.31 | 14.52 | 17.45 | -3.23 | -30.07 | 11.53 | 28.68 | ||||||||
| Average |
1234
|
145.8 | 169.9 | 169.1 | 139.7 | 143.2 | 173.8 | 176.4 | 74.18 | 140.8 | 164.9 | 171.7 | 67.43 | 128 | 149.9 | 156.1 | 53.31 | 116.4 | 136.2 | 141.9 | 42.14 | 56.49 | 135.5 | 83.47 | 10.65 | 47.24 | 92.9 | -1,692 | 6.71 | 30.35 | 49.67 | 37.02 | -6.58 | 17.95 | 42.08 | 38.7 | -26.93 | 18.15 | 21.81 | -2.69 | -25.06 | 14.41 | 35.85 | ||||||||
| High |
1234
|
147.3 | 169.9 | 172.2 | 141.9 | 145.4 | 176.4 | 179.1 | 89.01 | 169 | 197.8 | 206 | 80.92 | 153.6 | 179.8 | 187.3 | 63.97 | 139.7 | 163.5 | 170.2 | 50.57 | 67.78 | 162.6 | 100.2 | 12.77 | 56.68 | 111.5 | -1,353 | 8.05 | 36.42 | 59.6 | 44.42 | -5.26 | 21.54 | 50.5 | 46.44 | -21.54 | 21.78 | 26.17 | -2.16 | -20.05 | 17.29 | 43.02 | ||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
80.29 | 125.4 | 133.3 | 81.05 | 91.69 | 144.6 | 159 | 35.64 | 75.24 | 89.09 | 95.5 | 32.4 | 68.4 | 80.99 | 86.82 | 25.61 | 62.18 | 73.63 | 78.93 | 20.25 | 29.29 | 71.52 | 43.94 | 2.9 | 21.45 | 9.86 | -2,294 | 0.808 | 15.42 | 24.37 | 18.72 | -9.24 | 16.95 | 17.47 | 17.44 | -24.84 | 6.21 | 9.57 | -14.83 | -38.7 | -0.708 | 15.6 | ||||||||
| Average |
1234
|
86.52 | 128.5 | 137 | 82.97 | 93.85 | 148 | 162.7 | 44.55 | 94.05 | 111.4 | 119.4 | 40.5 | 85.5 | 101.2 | 108.5 | 32.02 | 77.73 | 92.03 | 98.66 | 25.31 | 36.61 | 89.41 | 54.92 | 3.63 | 26.82 | 12.32 | -1,911 | 1.01 | 19.27 | 30.46 | 23.4 | -7.7 | 21.19 | 21.83 | 21.8 | -20.7 | 7.76 | 11.97 | -12.36 | -32.25 | -0.59 | 19.5 | ||||||||
| High |
1234
|
91.98 | 130.7 | 142.6 | 84.63 | 95.73 | 151 | 166 | 53.46 | 112.9 | 133.6 | 143.3 | 48.6 | 102.6 | 121.5 | 130.2 | 38.42 | 93.27 | 110.4 | 118.4 | 30.37 | 43.93 | 107.3 | 65.91 | 4.36 | 32.18 | 14.79 | -1,529 | 1.21 | 23.13 | 36.55 | 28.08 | -6.16 | 25.43 | 26.2 | 26.16 | -16.56 | 9.31 | 14.36 | -9.89 | -25.8 | -0.472 | 23.4 | ||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
84.63 | 99.53 | 95.33 | 80.44 | 82.45 | 100 | 101.5 | 168.3 | 81.76 | 87.42 | 95.8 | 153 | 74.32 | 79.47 | 87.09 | 121 | 67.57 | 72.25 | 79.17 | 95.64 | 36.28 | 58.57 | 38.52 | 86.37 | 61.71 | 101.3 | 50.62 | 39.03 | 44.24 | 39.37 | 26.42 | 50.17 | 24.65 | 47.16 | 48.92 | 50.53 | 30.18 | 17.9 | 47.19 | 19.15 | 49.88 | 26.92 | ||||||||
| Average |
1234
|
85.43 | 99.54 | 99.09 | 81.89 | 83.94 | 101.8 | 103.4 | 210.4 | 102.2 | 109.3 | 119.7 | 191.3 | 92.9 | 99.34 | 108.9 | 151.2 | 84.46 | 90.31 | 98.96 | 119.5 | 45.35 | 73.21 | 48.15 | 108 | 77.14 | 126.6 | 51.41 | 48.79 | 55.3 | 49.21 | 33.02 | 62.72 | 30.82 | 58.95 | 61.15 | 63.16 | 37.72 | 22.38 | 58.98 | 23.94 | 62.35 | 33.66 | ||||||||
| High |
1234
|
86.3 | 99.56 | 100.9 | 83.15 | 85.23 | 103.4 | 105 | 252.5 | 122.6 | 131.1 | 143.7 | 229.6 | 111.5 | 119.2 | 130.6 | 181.5 | 101.3 | 108.4 | 118.8 | 143.5 | 54.42 | 87.85 | 57.78 | 129.6 | 92.57 | 152 | 52.07 | 58.55 | 66.36 | 59.05 | 39.63 | 75.26 | 36.98 | 70.74 | 73.38 | 75.79 | 45.27 | 26.86 | 70.78 | 28.72 | 74.82 | 40.39 | ||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1.02 | 1.6 | 1.7 | 1.03 | 1.17 | 1.85 | 2.03 | 1.01 | 0.832 | 1.63 | 1.53 | 0.779 | 1.17 | 1.85 | 1.45 | 0.654 | 0.975 | 1.08 | 1.26 | 0.33 | 0.485 | 1.01 | 0.615 | 0.127 | 0.317 | 0.536 | 0.526 | 0.013 | 0.31 | 0.41 | 0.23 | -0.1 | 0.11 | 0.35 | 0.34 | -0.1 | 0.1 | 0.1 | 0.14 | -0.08 | 0.18 | 0.22 | ||||||||
| Average |
1234
|
1.1 | 1.64 | 1.75 | 1.06 | 1.2 | 1.89 | 2.08 | 1.04 | 1.06 | 1.69 | 1.56 | 0.795 | 1.19 | 1.89 | 1.48 | 0.667 | 0.995 | 1.13 | 1.29 | 0.337 | 0.495 | 1.03 | 0.627 | 0.13 | 0.323 | 0.547 | 0.537 | 0.013 | 0.39 | 0.51 | 0.29 | -0.08 | 0.13 | 0.44 | 0.43 | -0.08 | 0.12 | 0.12 | 0.17 | -0.07 | 0.23 | 0.27 | ||||||||
| High |
1234
|
1.17 | 1.67 | 1.82 | 1.08 | 1.22 | 1.93 | 2.12 | 1.06 | 1.29 | 1.73 | 1.58 | 0.808 | 1.21 | 1.92 | 1.5 | 0.678 | 1.01 | 1.19 | 1.31 | 0.342 | 0.503 | 1.05 | 0.638 | 0.132 | 0.329 | 0.556 | 0.546 | 0.014 | 0.47 | 0.61 | 0.35 | -0.06 | 0.16 | 0.53 | 0.52 | -0.06 | 0.14 | 0.15 | 0.2 | -0.06 | 0.27 | 0.32 | ||||||||