Advanced Drainage Systems, Inc. (WMS) Annual Margin Report - Discounting Cash Flows
WMS
Advanced Drainage Systems, Inc.
WMS (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 24
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 2,765 2,989 2,904 2,874 3,071 2,769 1,983
Revenue Growth Rate 11.1% 2.93% 1.04% -6.4% 10.9% 39.67% 18.46%
Cost of Revenue 1,767 1,847 1,810 1,729 1,953 1,969 1,293
Gross Profit 998.6 1,142 1,094 1,146 1,118 800.4 690.1
Gross Margin 35.98% 38.22% 37.68% 39.87% 36.42% 28.9% 34.8%
Operating Income 591.4 682.9 657.4 732.1 719.3 411.9 344.5
Operating Margin 21.1% 22.85% 22.64% 25.47% 23.42% 14.87% 17.38%
Net Income 405.6 470.7 450.2 509.9 507.1 271.3 224.2
Net Margin 14.43% 15.75% 15.5% 17.74% 16.51% 9.8% 11.31%

Monetary values in USD

amounts except #

Average LTM
Feb 24
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 2,765 2,989 2,904 2,874 3,071 2,769 1,983
Cash From Operating Activities Margin 21.37% 27.44% 20.02% 24.98% 23.05% 9.93% 22.81%
Cash From Operating Activities 592.4 820.4 581.5 717.9 707.8 274.9 452.2
Free Cash Flow Margin 15.26% 19.3% 12.69% 18.58% 17.61% 4.54% 18.84%
Free Cash Flow 420 577.1 368.5 534.1 540.9 125.8 373.5
Depreciation and Amortization Margin 5.96% 6.89% 6.31% 5.39% 4.73% 5.12% 7.34%
Depreciation and Amortization 162.8 206.1 183.3 154.9 145.1 141.8 145.6
Capital Expenditure Margin -6.11% -8.14% -7.33% -6.4% -5.44% -5.38% -3.97%
Capital Expenditure -172.5 -243.3 -212.9 -183.8 -166.9 -149.1 -78.76
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program