| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|
| Report Filing | 2025-12-09 | 2025-12-09 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Revenue | 0 | 3.88 | 5.68 | 5.17 | 0.832 |
| Cost of Revenue | 0 | 3.24 | 4.58 | 3.54 | 1.01 |
| Gross Profit | 0 | 0.635 | 1.1 | 1.63 | -0.174 |
| Operating Expenses | 5.27 | 23.68 | 19.21 | 25.02 | 16.77 |
| Research & Development | 0.042 | 4.42 | 5.92 | 8.21 | 6.57 |
| Selling, General and Administrative | 5.23 | 19.26 | 13.29 | 16.81 | 10.19 |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -5.27 | -23.05 | -18.11 | -23.39 | -16.94 |
| Net Non-Operating Interest | -0.424 | -0.962 | 0 | 0.05 | 0.015 |
| Interest Income | 0 | 0 | 0 | 0.05 | 0.015 |
| Interest Expense | 0.424 | 0.962 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 7.16 | -14.12 | -11.61 | -0.057 | -0.05 |
| Income Before Tax | 1.47 | -38.12 | -29.71 | -23.39 | -16.97 |
| Income Tax Expense | 0 | 0.02 | 0.02 | 0.053 | 0.034 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 |
| Net Income | 1.47 | -38.14 | -29.73 | -23.45 | -17.01 |
| Depreciation and Amortization | 0.009 | 0.118 | 0.164 | 0.176 | 0.124 |
| EBITDA | -5.26 | -22.93 | -17.94 | -23.21 | -16.82 |
| Earnings Per Share (EPS) | -0.025 | -1.3 | -1.02 | -4.6 | -3.34 |
| Diluted Earnings Per Share | -0.05 | -1.3 | -1.02 | -4.6 | -3.34 |
| Weighted Average Shares Outstanding | 96.16 | 29.43 | 29.09 | 5.1 | 5.1 |
| Diluted Weighted Average Shares Outstanding | 214.8 | 29.43 | 29.09 | 5.1 | 29.09 |
