| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||
| Price to Earnings Ratio | 4.06 | 3.86 | 7.06 | 5.86 | 9.01 | 12.15 | 10.82 | 9.05 | -15.97 | 42.05 | 10.96 | 11.21 | 12.03 | 8.02 | 9.88 | 13.6 | 15.52 | 11.39 | 21.53 | 18.75 | 15.07 | 18.6 | 22.06 | 28.15 | 34.27 | |
| Price to Sales Ratio | 0.736 | 0.856 | 1.01 | 1.19 | 1.43 | 1.87 | 2.16 | 1.38 | 1.61 | 1.96 | 1.67 | 1.7 | 1.73 | 1.45 | 2.1 | 2.38 | 2.59 | 1.98 | 3.77 | 3.83 | 3.51 | 3.94 | 4.44 | 5.07 | 6.04 | |
| Price to Book Ratio | 3.38 | 3.72 | 9.23 | 11.16 | 20.41 | 48.48 | -289.9 | -24.88 | -18.1 | 11.8 | 6.53 | 7.35 | 8.69 | 8.75 | 12.87 | 21.24 | 37.27 | -1,293 | 364.1 | -54.45 | 4.97 | 0 | 0 | 9.46 | 10.41 | |
| Price to Free Cash Flow Ratio | 7.91 | 9.77 | 6.96 | 14.28 | 8.74 | 12.55 | 14.55 | 15.98 | 15.75 | 13.11 | 11.41 | 11.02 | 11.33 | 8.98 | 11.37 | 14.05 | 11.77 | 8.85 | 20.25 | 18.91 | 14.91 | 0 | 0 | 22.9 | 26.57 | |
| Price to Operating Cash Flow Ratio | 5.77 | 8.87 | 5.64 | 9.17 | 6.94 | 10.31 | 12.52 | 9.38 | 11.99 | 10.22 | 8.57 | 9.13 | 8.82 | 6.95 | 9.8 | 12.45 | 10.82 | 8.35 | 16.73 | 15.46 | 13.94 | 0 | 0 | 22.9 | 26.57 | |
| Price Earnings to Growth Ratio | -0.307 | 0.062 | -0.251 | 0.313 | 0.959 | -0.45 | 0.347 | -0.035 | 0.049 | -0.617 | 5.84 | 0.943 | -0.757 | -0.99 | 0.282 | 1.03 | -3.91 | 0.99 | -3.69 | -22.69 | 0.642 | 1.03 | 0.797 | 1.24 | 0 | |
| EV to EBITDA | 3.18 | 5.82 | 5.81 | 6.39 | 6.8 | 6.9 | 9.57 | 7.33 | 15.06 | 16.81 | 8.04 | 8.14 | 8.57 | 6.65 | 7.41 | 9.15 | 10.12 | 8.22 | 13.56 | 13.46 | 10.11 | |||||
| Liquidity Ratios | ||||||||||||||||||||||||||
| Current Ratio | 1.08 | 1.27 | 0.301 | 0.836 | 0.505 | 0.932 | 0.871 | 0.601 | 0.425 | 0.571 | 1.61 | 2.33 | 2.42 | 2.29 | 1.14 | 1.42 | 1.27 | 1.27 | 1.12 | 1.43 | 1.93 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 1.08 | 1.27 | 0.301 | 0.836 | 0.505 | 0.932 | 0.871 | 1.54 | 1.31 | 1.55 | 3.09 | 3.78 | 3.74 | 3.79 | 1.14 | 1.39 | 1.24 | 1.27 | 1.12 | 1.43 | 1.93 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.352 | 0.361 | 0.245 | 0.694 | 0.229 | 0.359 | 0.32 | 0.601 | 0.425 | 0.571 | 1.61 | 2.33 | 2.42 | 2.29 | 0.53 | 0.614 | 0.494 | 0.656 | 0.716 | 0.752 | 0.413 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.333 | 0.374 | 0.325 | 0.327 | 0.341 | 0.348 | 0.396 | 0.382 | 0.329 | 0.296 | 0.341 | 0.376 | 0.416 | 0.426 | 0.395 | 0.415 | 0.415 | 0.564 | 0.577 | 0.625 | 0.035 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 2.8 | 3.23 | 5.57 | 5.81 | 8.46 | 17.7 | -87.89 | -11.08 | -6.17 | 3.09 | 2.3 | 2.86 | 3.81 | 4.28 | 4 | 5.65 | 8.62 | -388.1 | 65.84 | -10.56 | 0.058 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.725 | 0.752 | 0.817 | 0.817 | 0.885 | 0.93 | 1.02 | 1.1 | 1.19 | 0.755 | 0.697 | 0.741 | 0.792 | 0.811 | 0.786 | 0.85 | 0.896 | 1 | 0.98 | 1.1 | 0.055 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.737 | 0.764 | 0.848 | 0.853 | 0.894 | 0.947 | 1.01 | 1.1 | 1.19 | 0.755 | 0.697 | 0.741 | 0.792 | 0.811 | 0.8 | 0.85 | 0.896 | 1 | 0.985 | 1.1 | 0.055 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 2.72 | 6.06 | 7.76 | 8.76 | 10.65 | 8.16 | 6.14 | 7.5 | 3.33 | 3.17 | 6.61 | 6.46 | 5.66 | 7.41 | 7.61 | 7.65 | 8.12 | 7.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.209 | 0.13 | 0.294 | 0.209 | 0.347 | 0.266 | 0.263 | 0.239 | 0.245 | 0.374 | 0.332 | 0.281 | 0.258 | 0.294 | 0.328 | 0.302 | 0.4 | 0.399 | 0.331 | 0.334 | 6.13 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||
| Gross Profit Margin | 37.4% | 37.75% | 38.68% | 41.32% | 42.88% | 41.54% | 41.68% | 40.95% | 39.3% | 39.76% | 41.66% | 41.19% | 41.63% | 43.61% | 43.51% | 42.64% | 43.45% | 41.44% | 42.69% | 45.63% | 46.87% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | 18.29% | 17.24% | 18.76% | 19.77% | 22.15% | 20.01% | 17.65% | 20.07% | 8.57% | 8.92% | 20.23% | 20.34% | 19.98% | 23.48% | 25.22% | 25.04% | 25.23% | 25.65% | 26.98% | 29.34% | 31.83% | 100% | 100% | 30.02% | 28.66% | |
| Pretax Profit Margin | 15.18% | 14.69% | 17.12% | 22.54% | 18.45% | 17.69% | 24.97% | 17.74% | 6.29% | 6.3% | 17.17% | 17.27% | 16.73% | 20.63% | 23.21% | 22.05% | 22.26% | 23.45% | 24.95% | 29.87% | 33.7% | 0% | 0% | 29.14% | 28.62% | |
| Net Profit Margin | 18.8% | 22.19% | 14.37% | 20.35% | 15.89% | 15.39% | 20% | 15.24% | -10.08% | 4.67% | 15.28% | 15.2% | 14.41% | 18.11% | 21.22% | 17.52% | 16.7% | 17.4% | 17.5% | 20.45% | 23.26% | 21.19% | 20.11% | 18.01% | 17.62% | |
| Operating Cash Flow Margin | 13.23% | 9.65% | 17.97% | 13% | 20.61% | 18.15% | 17.28% | 14.69% | 13.43% | 19.21% | 19.53% | 18.65% | 19.64% | 20.92% | 21.4% | 19.15% | 23.96% | 23.74% | 22.52% | 24.81% | 25.15% | 0% | 0% | 22.14% | 22.73% | |
| Free Cash Flow Margin | 9.31% | 8.76% | 14.58% | 8.34% | 16.38% | 14.91% | 14.87% | 8.63% | 10.23% | 14.98% | 14.67% | 15.46% | 15.29% | 16.19% | 18.44% | 16.96% | 22.02% | 22.4% | 18.6% | 20.28% | 23.52% | 0% | 0% | 22.14% | 22.73% | |
| Return | ||||||||||||||||||||||||||
| Return on Assets | 9.9% | 11.16% | 7.64% | 10.72% | 9.13% | 7.84% | 12.08% | 9.47% | -6.03% | 2.69% | 8.86% | 8.62% | 7.89% | 10.84% | 12.85% | 11.48% | 11.54% | 16.47% | 14.82% | 17.18% | 20.13% | 0% | 0% | 20.01% | 18.63% | |
| Return on Equity | 82.95% | 96.42% | 130.7% | 190.6% | 226.6% | 398.9% | -2,679% | -275% | 113.4% | 28.06% | 59.63% | 65.55% | 72.27% | 109.1% | 130.2% | 156.2% | 240.1% | -11,346% | 1,691% | -290.3% | 32.98% | 0% | 0% | 33.6% | 30.36% | |
| Return on Capital Employed | 19.32% | 16.95% | 27.1% | 13.32% | 31.61% | 26.96% | 30.33% | 15.21% | 6.52% | 6.14% | 12.84% | 12.5% | 11.95% | 15.3% | 26.94% | 29.43% | 32.52% | 37.6% | 44.11% | 38.22% | 37.65% | 0% | 0% | 33.34% | 30.3% | |
| Return on Invested Capital | 37.03% | 39.02% | 39.25% | 14.91% | 41.27% | 57.51% | 59.34% | 15.06% | -11.82% | 5.12% | 13.47% | 13.68% | 13.26% | 16.88% | 41.41% | 45.71% | 42.6% | 43.56% | 92.68% | 44.68% | 30.61% | 0% | 0% | 20.61% | -56.86% | |
| Turnover Ratios | ||||||||||||||||||||||||||
| Receivables Turnover Ratio | 2.94 | 3.01 | 0 | 0 | 0 | 4.26 | 4.3 | 4.12 | 3.51 | 4.09 | 5.12 | 5.57 | 5.65 | 5.33 | 5 | 81.01 | 38.84 | 14 | 5.19 | 5.72 | 4.22 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 5.97 | 6.42 | 5.9 | 5.66 | 6.43 | 5.64 | 5.13 | 5.84 | 4.67 | 2.89 | 5.27 | 5.49 | 5.06 | 5.74 | 5.8 | 5.72 | 5.74 | 8.02 | 8.02 | 4.38 | 8.88 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.18 | -1.92 | -2.16 | -2.64 | -2.96 | -2.87 | -2.76 | 0 | 31.09 | 33.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 51.71 | 17.16 | 19.99 | 40.58 | 39.19 | 14.24 | 13.69 | 20.67 | 25.79 | 24.59 | 23.66 | 27.17 | 26.4 | 28.89 | 27.72 | 26.43 | 24.88 | 27.47 | 24.46 | 25.38 | 48.4 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.527 | 0.503 | 0.531 | 0.527 | 0.575 | 0.509 | 0.604 | 0.621 | 0.598 | 0.576 | 0.58 | 0.567 | 0.548 | 0.598 | 0.605 | 0.655 | 0.691 | 0.947 | 0.847 | 0.84 | 0.866 | 0 | 0 | 1.11 | 1.06 | |
| Per Share Items () | ||||||||||||||||||||||||||
| Revenue Per Share | 12.44 | 12.38 | 11.75 | 11.56 | 12.47 | 11.73 | 12.38 | 12.37 | 11.81 | 11.06 | 10.7 | 10.51 | 9.96 | 9.36 | 8.71 | 7.79 | 7.27 | 7.23 | 6.45 | 5.85 | 5.22 | 0 | 0 | 3.61 | 3.03 | |
| Operating Cash Flow Per Share | 1.65 | 1.2 | 2.11 | 1.5 | 2.57 | 2.13 | 2.14 | 1.82 | 1.59 | 2.13 | 2.09 | 1.96 | 1.96 | 1.96 | 1.86 | 1.49 | 1.74 | 1.72 | 1.45 | 1.45 | 1.31 | 0 | 0 | 0.799 | 0.689 | |
| Free Cash Flow Per Share | 1.16 | 1.08 | 1.71 | 0.964 | 2.04 | 1.75 | 1.84 | 1.07 | 1.21 | 1.66 | 1.57 | 1.63 | 1.52 | 1.52 | 1.61 | 1.32 | 1.6 | 1.62 | 1.2 | 1.19 | 1.23 | 0 | 0 | 0.799 | 0.689 | |
| Cash & Short Term Investments | 8.56 | 4.34 | 3.42 | 3.32 | 2.97 | 9.98 | 8.23 | 2.15 | 1.79 | 1.79 | 2.57 | 3.34 | 3.72 | 2.94 | 5.42 | 3.24 | 2.41 | 1.77 | 2.88 | 1.86 | 0.668 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 2.34 | 2.75 | 1.69 | 2.35 | 1.98 | 1.81 | 2.47 | 1.89 | -1.19 | 0.517 | 1.63 | 1.6 | 1.43 | 1.7 | 1.85 | 1.37 | 1.21 | 1.26 | 1.13 | 1.2 | 1.21 | 0 | 0 | 0.65 | 0.534 | |
| EBITDA Per Share | 2.78 | 2.66 | 2.7 | 2.76 | 3.27 | 2.89 | 2.79 | 3.07 | 1.57 | 1.52 | 2.69 | 2.65 | 2.46 | 2.61 | 2.5 | 2.21 | 2.06 | 2.05 | 1.9 | 1.85 | 1.77 | 4.64 | 4.13 | 1.08 | 0.99 | |
| Dividend Per Share | 0.944 | 0.946 | 0.941 | 0.941 | 0.938 | 0.898 | 0.797 | 0.756 | 0.696 | 0.637 | 0.617 | 0.497 | 0.498 | 0.42 | 0.308 | 0.248 | 0.059 | 0.039 | 0.039 | 3.87 | 0.546 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 8.84 | 15.48 | 15.69 | 17.62 | 22.27 | 19.97 | 26.67 | 22.51 | 23.7 | 25.61 | 21.64 | 21.54 | 21.09 | 17.33 | 18.53 | 20.27 | 20.8 | 16.87 | 25.79 | 24.91 | 17.85 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 2.82 | 2.85 | 1.29 | 1.23 | 0.874 | 0.453 | -0.092 | -0.686 | -1.05 | 1.84 | 2.74 | 2.44 | 1.98 | 1.55 | 1.42 | 0.874 | 0.506 | -0.011 | 0.067 | -0.412 | 3.68 | 0 | 0 | 1.93 | 1.76 | |
| Price Per Share | 9.54 | 10.6 | 11.92 | 13.77 | 17.84 | 21.94 | 26.78 | 17.06 | 19.01 | 21.72 | 17.91 | 17.91 | 17.25 | 13.61 | 18.26 | 18.57 | 18.85 | 14.34 | 24.28 | 22.42 | 18.3 | 0 | 0 | 18.3 | 18.3 | |
| Dividend Ratios | ||||||||||||||||||||||||||
| Dividend Payout Ratio | 40.76% | 34.41% | 55.75% | 40% | 47.36% | 49.75% | 32.2% | 40.11% | -58.45% | 123.3% | 37.78% | 31.11% | 34.72% | 24.78% | 16.66% | 18.17% | 4.85% | 3.09% | 3.5% | 324% | 44.99% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 9.89% | 8.92% | 7.9% | 6.83% | 5.26% | 4.09% | 2.98% | 4.43% | 3.66% | 2.93% | 3.45% | 2.78% | 2.89% | 3.09% | 1.69% | 1.34% | 0.313% | 0.271% | 0.163% | 17.28% | 2.98% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | -23.88% | -51.02% | 16.06% | 9.72% | 13.86% | 12.96% | 19.91% | 14.07% | 260.3% | 25.9% | 11.04% | 11.96% | 13.86% | 12.23% | 8.57% | 20.55% | 24.98% | 25.81% | 29.87% | 31.54% | 31% | 0% | 0% | 38.18% | 287.7% | |
| Short Term Coverage Ratio | 3.62 | 6.23 | 2.15 | 1.21 | 3.8 | 1.51 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 3.95 | 0 | 0 | 0 | 2.15 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 3.38 | 10.86 | 5.3 | 2.79 | 4.87 | 5.6 | 7.16 | 2.42 | 4.19 | 4.53 | 4.02 | 5.84 | 4.51 | 4.42 | 7.23 | 8.75 | 12.32 | 17.69 | 5.74 | 5.48 | 15.43 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.183 | 0.172 | 0.188 | 0.198 | 0.221 | 0.2 | 0.176 | 0.201 | 0.086 | 0.089 | 0.202 | 0.203 | 0.2 | 0.235 | 0.252 | 0.25 | 0.252 | 0.257 | 0.27 | 0.293 | 0.318 | 1 | 1 | 0.3 | 0.287 | |
| EBITDA Per Revenue | 0.224 | 0.215 | 0.23 | 0.239 | 0.263 | 0.247 | 0.225 | 0.248 | 0.133 | 0.138 | 0.252 | 0.252 | 0.247 | 0.278 | 0.287 | 0.284 | 0.283 | 0.284 | 0.295 | 0.317 | 0.338 | 1 | 1 | 0.3 | 0.327 | |
| Days of Sales Outstanding | 124 | 121.1 | 0 | 0 | 0 | 85.69 | 84.84 | 88.5 | 104 | 89.34 | 71.25 | 65.54 | 64.63 | 68.45 | 73.05 | 4.51 | 9.4 | 26.08 | 70.35 | 63.79 | 86.43 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.5 | -190.3 | -169 | -138.1 | -123.4 | -127.3 | -132.2 | 0 | 11.74 | 10.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 61.1 | 56.81 | 61.89 | 64.48 | 56.73 | 64.68 | 71.18 | 62.47 | 78.21 | 126.2 | 69.2 | 66.46 | 72.09 | 63.56 | 62.95 | 63.77 | 63.63 | 45.52 | 45.5 | 83.32 | 41.1 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 62.92 | 64.31 | -61.89 | -64.48 | -56.73 | 21.01 | 13.66 | -141.4 | -164.5 | -205.8 | -136.1 | -124.4 | -134.7 | -127.3 | 10.1 | -47.53 | -43.4 | -19.44 | 24.84 | -19.53 | 45.33 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 0.703 | 0.435 | 1.25 | 0.639 | 1.3 | 1.18 | 0.864 | 0.964 | -1.33 | 4.11 | 1.28 | 1.23 | 1.36 | 1.16 | 1.01 | 1.09 | 1.44 | 1.36 | 1.29 | 1.21 | 1.08 | 0 | 0 | 1.23 | 1.29 | |
| Free Cash Flow to Earnings | 0.495 | 0.395 | 1.01 | 0.41 | 1.03 | 0.968 | 0.744 | 0.566 | -1.01 | 3.21 | 0.96 | 1.02 | 1.06 | 0.894 | 0.869 | 0.968 | 1.32 | 1.29 | 1.06 | 0.992 | 1.01 | 0 | 0 | 1.23 | 1.29 | |