| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2000 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-03 | 2024-03-20 | 2023-03-31 | 2022-03-31 | 2021-03-03 | 2020-03-03 | 2019-03-01 | 2018-03-02 | 2017-03-03 | 2016-03-02 | 2015-03-05 | 2014-03-05 | 2013-03-05 | 2012-03-06 | 2011-03-03 | 2010-03-02 | 2009-03-02 | 2008-03-20 | 2007-03-21 | 2006-03-21 | 2005-03-18 | 2001-03-23 |
| Total Current Assets | 281.4 | 62.59 | 14.14 | 68.05 | 6.3 | 8.69 | 8.96 | 8.27 | 9.05 | 6.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.32 | 8.23 | 7.73 | 6.91 | 4.32 |
| Cash and Short Term Investments | 274.1 | 54.44 | 1.28 | 46.45 | 6.3 | 3.17 | 4.32 | 3.82 | 4.29 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.78 | 3.43 | 3.5 | 2.86 | 0.736 |
| Cash & Equivalents | 274.1 | 54.44 | 1.28 | 46.45 | 6.3 | 0.964 | 1.62 | 0.93 | 1.05 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | 3.43 | 3.41 | 2.74 | 0.071 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 2.21 | 2.69 | 2.9 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.55 | 0 | 0.085 | 0.124 | 0.664 |
| Receivables | 3.8 | 1 | 0 | 0 | 0 | 2.44 | 2.22 | 2.19 | 2.4 | 2.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.03 | 1.98 | 1.7 | 1.64 | 1.87 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 2.18 | 2.05 | 2.09 | 1.99 | 2.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.36 | 2.49 | 2.36 | 2.2 | 1.53 |
| Other Current Assets | 3.57 | 7.15 | 12.87 | 21.6 | 0.005 | 0.907 | 0.375 | 0.168 | 0.362 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.329 | 0.165 | 0.2 | 0.187 |
| Total Assets | 787.5 | 378.1 | 317.7 | 264.9 | 30 | 16.88 | 17.42 | 16.92 | 18.3 | 15.02 | 0.545 | 0.527 | 0.366 | 0.338 | 0.171 | 0.162 | 0.143 | 11.97 | 10.75 | 9.41 | 8.49 | 4.53 |
| Total Non-Current Assets | 506.1 | 315.5 | 303.5 | 196.9 | 23.7 | 8.19 | 8.46 | 8.65 | 9.25 | 8.29 | 0.545 | 0.527 | 0.366 | 0.338 | 0.171 | 0.162 | 0.143 | 2.66 | 2.52 | 1.68 | 1.58 | 0.211 |
| Property, Plant and Equipment | 505.1 | 216.2 | 203.5 | 92.47 | 21.91 | 7.92 | 8.08 | 8.3 | 8.91 | 7.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 0.992 | 0.952 | 1.03 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.376 | 0.351 | 0 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.485 | 0.216 | 0.292 | 0.211 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.376 | 0.351 | 0 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.03 | 1.98 | 1.7 | 1.64 | 0 |
| Long Term Investments | 0 | 98.61 | 98.74 | 104.3 | 104.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.855 | 0.989 | 0.451 | 0.197 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.144 | 0 | 0.195 | 0.545 | 0.527 | 0.366 | 0.338 | 0.171 | 0.162 | 0.143 | 0.037 | 0.056 | 0 | 0.065 | 0 |
| Other Long Term Assets | 1.03 | 0.679 | 1.34 | 0.109 | -102.5 | 0 | -0.183 | -0.144 | 0.338 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0.063 | 0 | 0 |
| Total Current Liabilities | 51.84 | 154.7 | 126 | 45.86 | 1.74 | 1.93 | 1.3 | 0.876 | 1.31 | 1.14 | 0.744 | 0.875 | 1.02 | 0.839 | 0.778 | 0.809 | 0.91 | 0.937 | 0.879 | 0.992 | 1.08 | 0.553 |
| Accounts Payable | 24.38 | 15.17 | 21.86 | 11.79 | 0.038 | 0.762 | 0.648 | 0.322 | 0.73 | 0.42 | 0.371 | 0.532 | 0.594 | 0.55 | 0.442 | 0 | 0 | 0.436 | 0.288 | 0.439 | 0.536 | 0.359 |
| Notes Payable/Short Term Debt | 0.054 | 123.5 | 55.4 | 0.088 | 0.088 | 0.133 | 0.129 | 0.131 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0.008 | 0.081 | 0 | 0.005 | 0.094 | 0.057 | 0.03 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 27.41 | 15.98 | 48.76 | 33.98 | 1.61 | 1.04 | 0.527 | 0.423 | 0.456 | 0.715 | 0.373 | 0.343 | 0.347 | 0.289 | 0.328 | 0.728 | 0.91 | 0.496 | 0.496 | 0.497 | 0.509 | 0.194 |
| Total Liabilities | 543.1 | 155.6 | 199.9 | 141.7 | 1.74 | 4.62 | 4.31 | 3.97 | 4.84 | 1.52 | 1.29 | 1.4 | 1.39 | 1.18 | 0.949 | 0.971 | 1.05 | 0.926 | 0.887 | 0.931 | 1.08 | 0.553 |
| Total Non-Current Liabilities | 491.2 | 0.955 | 73.91 | 95.88 | 0 | 2.69 | 3 | 3.09 | 3.52 | 0.385 | 0.545 | 0.527 | 0.366 | 0.338 | 0.171 | 0.162 | 0.143 | -0.011 | 0.008 | -0.061 | 0 | 0 |
| Total Long Term Debt | 491.2 | 0.955 | 73.91 | 95.62 | 95.62 | 2.69 | 2.82 | 2.95 | 3.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0.256 | 0 | 0 | 0.183 | 0.144 | 0.446 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.008 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | -0.183 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 3.75 | 0.947 | 0.989 | 0.992 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -3.75 | -0.947 | -0.989 | -0.992 | -96.7 | 0 | 0.183 | 0.144 | -0 | 0 | 0.545 | 0.527 | 0.366 | 0.338 | 0.171 | 0.162 | 0.143 | -0.037 | 0 | -0.061 | 0 | 0 |
| Total Equity | 244.4 | 222.5 | 117.8 | 123.2 | 28.27 | 12.26 | 13.11 | 12.96 | 13.46 | 13.5 | 13.34 | 12.6 | 11.79 | 12.99 | 12.19 | 11.03 | 11.43 | 11.05 | 9.86 | 8.48 | 7.41 | 3.98 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 244.4 | 222.5 | 117.8 | 123.2 | 28.27 | 12.26 | 13.11 | 12.96 | 13.46 | 13.5 | 13.34 | 12.6 | 11.79 | 12.99 | 12.19 | 11.03 | 11.43 | 11.05 | 9.86 | 8.48 | 7.41 | 3.98 |
| Retained Earnings | -332.3 | -259.9 | -186.5 | -95.68 | -1.68 | 9.34 | 10.19 | 10.05 | 10.53 | 10.59 | 10.46 | 9.81 | 9.12 | 10.43 | 9.73 | 8.63 | 9.03 | 8.72 | 7.68 | 6.56 | 5.75 | 0 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.002 | 0 |
| Common Stock | 0.404 | 0.277 | 0.145 | 0.1 | 0.05 | 0.198 | 0.198 | 0.198 | 0.202 | 0.202 | 0.202 | 0.201 | 0.2 | 0.198 | 0 | 0.197 | 0 | 0.205 | 0.201 | 0.196 | 0.193 | 0 |
| Preferred Stock | 9.27 | 9.27 | 9.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 567 | 472.8 | 294.8 | 218.8 | 29.89 | 2.72 | 2.72 | 2.71 | 2.73 | 2.7 | 2.68 | 2.59 | 2.47 | 2.36 | 2.46 | 2.2 | 2.4 | 2.12 | 1.98 | 1.72 | 1.48 | 0 |
| Total Liabilities & Total Equity | 787.5 | 378.1 | 317.7 | 264.9 | 30 | 16.88 | 17.42 | 16.92 | 18.3 | 15.02 | 14.63 | 14 | 13.18 | 14.17 | 13.14 | 12 | 12.49 | 11.97 | 10.75 | 9.41 | 8.49 | 4.53 |
| Total Liabilities & Shareholders' Equity | 787.5 | 378.1 | 317.7 | 264.9 | 30 | 16.88 | 17.42 | 16.92 | 18.3 | 15.02 | 0.545 | 0.527 | 0.366 | 0.338 | 0.171 | 0.162 | 0.143 | 11.97 | 10.75 | 9.41 | 8.49 | 4.53 |
| Total Investments | 0 | 98.61 | 98.74 | 104.3 | 104.3 | 2.21 | 2.69 | 2.9 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.41 | 0.989 | 0.536 | 0.322 | 0.664 |
| Total Debt | 491.2 | 124.5 | 129.3 | 95.71 | 95.71 | 2.82 | 2.95 | 3.08 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 217.2 | 70.03 | 128 | 49.25 | 89.41 | 1.86 | 1.33 | 2.15 | 2.16 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23 | -3.43 | -3.41 | -2.74 | -0.071 |