| Period Ending: | 2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||
| Low | 9.7 | 2.5 | 3 | 2.5 | 2.5 | 2.5 | 1.7 | 0.8 | 0.412 |
| Average | 9.7 | 2.5 | 3 | 2.5 | 2.5 | 2.5 | 1.7 | 0.8 | 0.412 |
| High | 9.7 | 2.5 | 3 | 2.5 | 2.5 | 2.5 | 1.7 | 0.8 | 0.412 |
| Estimated EBITDA | |||||||||
| Low | -9.7 | -2.5 | -3 | -2.5 | -2.5 | -2.5 | -1.7 | -0.8 | -0.412 |
| Average | -9.7 | -2.5 | -3 | -2.5 | -2.5 | -2.5 | -1.7 | -0.8 | -0.412 |
| High | -9.7 | -2.5 | -3 | -2.5 | -2.5 | -2.5 | -1.7 | -0.8 | -0.412 |
| Estimated EBIT | |||||||||
| Low | -9.7 | -2.5 | -3 | -2.5 | -2.5 | -2.5 | -1.7 | -0.8 | -0.412 |
| Average | -9.7 | -2.5 | -3 | -2.5 | -2.5 | -2.5 | -1.7 | -0.8 | -0.412 |
| High | -9.7 | -2.5 | -3 | -2.5 | -2.5 | -2.5 | -1.7 | -0.8 | -0.412 |
| Estimated Net Income | |||||||||
| Low | -0.355 | -0.524 | -5.12 | -3.14 | -3.96 | -1.06 | -7.09 | -8.48 | -24.66 |
| Average | -0.355 | -0.524 | -5.12 | -3.14 | -3.96 | -1.06 | -7.09 | -8.48 | -24.66 |
| High | -0.355 | -0.524 | -5.12 | -3.14 | -3.96 | -1.06 | -7.09 | -8.48 | -24.66 |
| Estimated SGA Expenses | |||||||||
| Low | 30.88 | 7.94 | 9.55 | 7.96 | 7.96 | 7.96 | 5.41 | 2.55 | 1.31 |
| Average | 30.88 | 7.96 | 9.55 | 7.96 | 7.96 | 7.96 | 5.41 | 2.55 | 1.31 |
| High | 30.88 | 7.97 | 9.55 | 7.96 | 7.96 | 7.96 | 5.41 | 2.55 | 1.31 |
| Estimated EPS | |||||||||
| Low | -0.23 | -0.34 | -3.32 | -2.04 | -2.57 | -0.69 | -4.6 | -5.5 | -16 |
| Average | -0.23 | -0.34 | -3.32 | -2.04 | -2.57 | -0.69 | -4.6 | -5.5 | -16 |
| High | -0.23 | -0.34 | -3.32 | -2.04 | -2.57 | -0.69 | -4.6 | -5.5 | -16 |
