Xeris Biopharma Holdings, Inc. (XERS) Balance Sheet Quarterly - Discounting Cash Flows
XERS
Xeris Biopharma Holdings, Inc.
XERS (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q1)
03-31
Report Filing: 2025-11-06 2025-08-07 2025-05-08 2025-03-06 2024-11-08 2024-08-08
1234
Total Current Assets 224 185.6 163.5 167.7 162.8 170.3
1234
Cash and Short Term Investments 91.6 59.28 58.44 71.62 69.4 77.57
1234
Cash & Equivalents 91.6 59.28 58.44 71.62 59.23 57.6
1234
Short Term Investments 0 0 0 0 10.17 19.96
1234
Receivables 53.75 53.05 46.33 40.41 41.14 42.44
1234
Inventory 67.46 67.28 52.69 48.17 45.12 42.98
1234
Other Current Assets 11.21 5.96 6.03 7.45 7.14 7.36
1234
Total Assets 370.2 334.7 315.5 323.1 321.1 331.7
1234
Total Non-Current Assets 146.2 149.1 152 155.4 158.3 161.4
1234
Property, Plant and Equipment 27.21 27.69 27.79 28.21 28.37 28.7
1234
Goodwill and Intangible Assets 113.6 116.4 119.1 121.8 124.5 127.2
1234
Goodwill 22.86 22.86 22.86 22.86 22.86 22.86
1234
Intangible Assets 90.79 93.5 96.21 98.92 101.6 104.3
1234
Long Term Investments 0 0 4.12 4.12 0 4.22
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 5.32 5.06 0.975 1.28 5.44 1.27
1234
Total Current Liabilities 116.2 95.17 95.07 100.4 91.01 75.49
1234
Accounts Payable 6.53 9.46 6.35 2.29 7.45 5.8
1234
Notes Payable/Short Term Debt 6.19 6.16 18.08 21.18 21.1 5.31
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 0 0 0 0 0 0
1234
Other Current Liabilities 103.5 79.55 70.64 76.97 62.46 64.38
1234
Total Liabilities 371.1 354 350.6 352.7 349.4 351
1234
Total Non-Current Liabilities 254.9 258.8 255.5 252.2 258.4 275.5
1234
Total Long Term Debt 31.99 251.1 250.7 250.3 249.9 264.5
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 3.32
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 0 38.6 38.99 39.34 39.68 39.32
1234
Other Long Term Liabilities 222.9 -30.84 -34.15 -37.37 -31.13 -31.61
1234
Total Equity -0.861 -19.3 -35.13 -29.61 -28.32 -19.29
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity -0.861 -19.3 -35.13 -29.61 -28.32 -19.29
1234
Retained Earnings -682.4 -683 -681.1 -671.9 -666.7 -651
1234
Accumulated Other Earnings -0.025 -0.024 -0.025 -0.025 -0.016 -0.031
1234
Common Stock 0.017 0.016 0.016 0.015 0.015 0.015
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 681.5 663.7 646 642.3 638.4 631.7
1234
Total Liabilities & Total Equity 370.2 334.7 315.5 323.1 321.1 331.7
1234
Total Liabilities & Shareholders' Equity 370.2 334.7 315.5 323.1 321.1 331.7
1234
Total Investments 0 0 4.12 4.12 10.17 24.19
1234
Total Debt 38.19 257.2 268.8 271.4 271 269.8
1234
Net Debt -53.41 197.9 210.3 199.8 211.7 212.2
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program