XP Inc. (XP) Weighted Average Cost of Capital - Discounting Cash Flows
XP Inc.
XP (NASDAQ)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

#Weighted Average Cost of Capital (WACC)

WACC is a financial metric that helps in calculating a firm’s cost of financing by combining the cost of debt and cost of equity structure together.

Read more: GitHub Documentation

Interactive Assumptions

Results

WACC 3.88%
Market Cap 10.28 Bil. USD
Interest Expense 137.8 Mil. USD
Short Term Debt 12.95 Bil. USD
Long Term Debt 5.37 Bil. USD
Total Debt 18.57 Bil. USD
Equity Weight 35.93%
Cost of Equity 9.59%
Debt Weight 64.07%
Cost of Debt 0.742%
Income Tax Expense 83.26 Mil. USD
Income Before Tax 872.7 Mil. USD
Tax Rate 9.54%
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us