Expion360 Inc. (XPON) Balance Sheet Quarterly - Discounting Cash Flows
XPON
Expion360 Inc.
XPON (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q1)
03-31
2020 (Q4)
12-31
Report Filing: 2025-11-13 2025-08-13 2025-05-15 2025-03-31 2024-11-14 2024-08-14
1234
Total Current Assets 9.56 7.38 8.08 7.84 8.77 5.55
1234
Cash and Short Term Investments 4.29 0.685 1.09 0.548 3.33 0.902
1234
Cash & Equivalents 4.29 0.685 1.09 0.548 3.33 0.902
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 0.568 0.716 0.593 0.613 0.439 0.353
1234
Inventory 3.63 5.14 6.04 4.83 3.37 4.08
1234
Other Current Assets 1.07 0.836 0.358 1.85 1.64 0.217
1234
Total Assets 10.69 8.61 9.24 9.11 10.13 8.76
1234
Total Non-Current Assets 1.13 1.23 1.16 1.27 1.36 3.2
1234
Property, Plant and Equipment 1.55 1.2 1.14 1.24 1.33 3.15
1234
Goodwill and Intangible Assets 0 0 0 0 0 0
1234
Goodwill 0 0 0 0 0 0
1234
Intangible Assets 0 0 0 0 0 0
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets -0.422 0.032 0.025 0.027 0.027 0.059
1234
Total Current Liabilities 1.04 5.81 5.38 5.85 6.77 4.05
1234
Accounts Payable 0.523 0.675 0.367 0.338 0.335 0.433
1234
Notes Payable/Short Term Debt 0.358 0.349 0.287 0.288 0.292 3.32
1234
Tax Payables 0 0 0 0 0 0.003
1234
Deferred Revenue 0.007 0.049 0.042 0.005 0.005 0.005
1234
Other Current Liabilities 0.154 4.74 4.68 5.22 6.14 0.285
1234
Total Liabilities 1.68 6.54 6.05 6.59 7.58 6.23
1234
Total Non-Current Liabilities 0.635 0.728 0.667 0.741 0.815 2.18
1234
Total Long Term Debt 0.46 0.728 0.667 0.741 0.815 2.18
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 0 0.864 0.732 0.799 0.867 2.51
1234
Other Long Term Liabilities 0.175 -0.864 -0.732 -0.799 -0.867 -2.51
1234
Total Equity 9.01 2.07 3.2 2.52 2.54 2.52
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 9.01 2.07 3.2 2.52 2.54 2.52
1234
Retained Earnings -36.37 -37.1 -35.73 -34.58 -34.32 -25.51
1234
Accumulated Other Earnings 0 0 0 0 0 0
1234
Common Stock 0.009 0.003 0.003 0.002 0.001 0.008
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 45.38 39.16 38.92 37.09 36.87 28.03
1234
Total Liabilities & Total Equity 10.69 8.61 9.24 9.11 10.13 8.76
1234
Total Liabilities & Shareholders' Equity 10.69 8.61 9.24 9.11 10.13 8.76
1234
Total Investments 0 0 0 0 0 0
1234
Total Debt 0.818 1.08 0.954 1.03 1.11 5.51
1234
Net Debt -3.48 0.393 -0.139 0.482 -2.22 4.6
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program