| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-13 | 2025-08-13 | 2025-05-15 | 2025-03-31 | 2024-11-14 | 2024-08-14 |
1234
|
||||||||||||
| Total Current Assets | 9.56 | 7.38 | 8.08 | 7.84 | 8.77 | 5.55 |
1234
|
||||||||||||
| Cash and Short Term Investments | 4.29 | 0.685 | 1.09 | 0.548 | 3.33 | 0.902 |
1234
|
||||||||||||
| Cash & Equivalents | 4.29 | 0.685 | 1.09 | 0.548 | 3.33 | 0.902 |
1234
|
||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Receivables | 0.568 | 0.716 | 0.593 | 0.613 | 0.439 | 0.353 |
1234
|
||||||||||||
| Inventory | 3.63 | 5.14 | 6.04 | 4.83 | 3.37 | 4.08 |
1234
|
||||||||||||
| Other Current Assets | 1.07 | 0.836 | 0.358 | 1.85 | 1.64 | 0.217 |
1234
|
||||||||||||
| Total Assets | 10.69 | 8.61 | 9.24 | 9.11 | 10.13 | 8.76 |
1234
|
||||||||||||
| Total Non-Current Assets | 1.13 | 1.23 | 1.16 | 1.27 | 1.36 | 3.2 |
1234
|
||||||||||||
| Property, Plant and Equipment | 1.55 | 1.2 | 1.14 | 1.24 | 1.33 | 3.15 |
1234
|
||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Other Long Term Assets | -0.422 | 0.032 | 0.025 | 0.027 | 0.027 | 0.059 |
1234
|
||||||||||||
| Total Current Liabilities | 1.04 | 5.81 | 5.38 | 5.85 | 6.77 | 4.05 |
1234
|
||||||||||||
| Accounts Payable | 0.523 | 0.675 | 0.367 | 0.338 | 0.335 | 0.433 |
1234
|
||||||||||||
| Notes Payable/Short Term Debt | 0.358 | 0.349 | 0.287 | 0.288 | 0.292 | 3.32 |
1234
|
||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0.003 |
1234
|
||||||||||||
| Deferred Revenue | 0.007 | 0.049 | 0.042 | 0.005 | 0.005 | 0.005 |
1234
|
||||||||||||
| Other Current Liabilities | 0.154 | 4.74 | 4.68 | 5.22 | 6.14 | 0.285 |
1234
|
||||||||||||
| Total Liabilities | 1.68 | 6.54 | 6.05 | 6.59 | 7.58 | 6.23 |
1234
|
||||||||||||
| Total Non-Current Liabilities | 0.635 | 0.728 | 0.667 | 0.741 | 0.815 | 2.18 |
1234
|
||||||||||||
| Total Long Term Debt | 0.46 | 0.728 | 0.667 | 0.741 | 0.815 | 2.18 |
1234
|
||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Capital Lease Obligations | 0 | 0.864 | 0.732 | 0.799 | 0.867 | 2.51 |
1234
|
||||||||||||
| Other Long Term Liabilities | 0.175 | -0.864 | -0.732 | -0.799 | -0.867 | -2.51 |
1234
|
||||||||||||
| Total Equity | 9.01 | 2.07 | 3.2 | 2.52 | 2.54 | 2.52 |
1234
|
||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Total Stockholders' Equity | 9.01 | 2.07 | 3.2 | 2.52 | 2.54 | 2.52 |
1234
|
||||||||||||
| Retained Earnings | -36.37 | -37.1 | -35.73 | -34.58 | -34.32 | -25.51 |
1234
|
||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Common Stock | 0.009 | 0.003 | 0.003 | 0.002 | 0.001 | 0.008 |
1234
|
||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Additional Paid in Capital | 45.38 | 39.16 | 38.92 | 37.09 | 36.87 | 28.03 |
1234
|
||||||||||||
| Total Liabilities & Total Equity | 10.69 | 8.61 | 9.24 | 9.11 | 10.13 | 8.76 |
1234
|
||||||||||||
| Total Liabilities & Shareholders' Equity | 10.69 | 8.61 | 9.24 | 9.11 | 10.13 | 8.76 |
1234
|
||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Total Debt | 0.818 | 1.08 | 0.954 | 1.03 | 1.11 | 5.51 |
1234
|
||||||||||||
| Net Debt | -3.48 | 0.393 | -0.139 | 0.482 | -2.22 | 4.6 |
1234
|
||||||||||||