Expion360 Inc. (XPON) Financial Ratios Quarterly - Discounting Cash Flows
XPON
Expion360 Inc.
XPON (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
Price Ratios
Price to Earnings Ratio -2.5 -1.85 -0.036 -0.037 -0.095 -0.203 -3.83
1234
Price to Sales Ratio 0.33 0.496 0.143 0.167 0.466 1.2 3.74
1234
Price to Book Ratio 0.57 0.958 1.47 0.918 1.99 0.729 303.1
1234
Price to Free Cash Flow Ratio -0.468 -0.637 -0.083 -0.085 -0.219 -0.533 -10.01
1234
Price to Operating Cash Flow Ratio -0.773 -0.639 -0.083 -0.085 -0.219 -0.533 -9.82
1234
Price Earnings to Growth Ratio -0.026 -0.023 -0.051 -0.003 0.05 -0 26.71
1234
EV to EBITDA 0.165 -0.479 -0.157 -0.141
1234
Liquidity Ratios
Current Ratio 9.18 9.18 1.27 1.5 1.34 1.3 1.37
1234
Quick Ratio 5.69 5.69 0.385 0.38 0.515 0.798 0.364
1234
Cash Ratio 4.12 4.12 0.118 0.203 0.094 0.491 0.223
1234
Debt Ratio 0.077 0.077 0.125 0.103 0.113 0.109 0.629
1234
Debt to Equity Ratio 0.091 0.091 0.521 0.298 0.409 0.435 2.18
1234
Long Term Debt to Capitalization 0.049 0.049 0.081 0.056 0.073 0.075 0.079
1234
Total Debt to Capitalization 0.083 0.083 0.343 0.23 0.29 0.303 0.686
1234
Interest Coverage Ratio -355.1 -676.3 -370 -202.5 -233.4 -4.12 -6.7
1234
Cash Flow to Debt Ratio -8.11 -2.56 -0.372 -1.29 -2.83 -2.93 -0.315
1234
Margins
Gross Profit Margin 21.78% 21.66% 20.82% 24.47% 20.61% 12.14% 25.46%
1234
Operating Profit Margin -70.94% -125.4% -45.16% -56.01% -59.45% -138.7% -131.4%
1234
Pretax Profit Margin -21.79% 30.2% -45.78% -56.21% -12.82% -634.3% -173.7%
1234
Net Profit Margin -21.76% 30.2% -45.78% -56.21% -12.67% -634.4% -173.7%
1234
Operating Cash Flow Margin -70.49% -87.55% -13.41% -59.97% -146.7% -233.4% -135.7%
1234
Free Cash Flow Margin -70.58% -87.55% -13.41% -59.97% -147.2% -233.4% -135.7%
1234
Return
Return on Assets -19.18% 6.76% -15.91% -12.46% -2.76% -87.02% -25.35%
1234
Return on Equity -48.82% 8.02% -66.22% -36.04% -9.99% -346.4% -87.94%
1234
Return on Capital Employed -69.25% -31.12% -48.3% -29.71% -36.22% -57.38% -35.66%
1234
Return on Invested Capital -124.6% -56.08% -63.97% -41.43% -43.03% -5,605% -44.12%
1234
Turnover Ratios
Receivables Turnover Ratio 16.58 4.21 4.18 3.46 3.24 3.17 3.62
1234
Payables Turnover Ratio 14.09 3.59 3.51 4.21 4.66 3.65 2.2
1234
Inventory Turnover Ratio 2.03 0.516 0.461 0.256 0.326 0.363 0.233
1234
Fixed Asset Turnover Ratio 6.08 1.54 2.5 1.8 1.6 1.04 0.406
1234
Asset Turnover Ratio 0.881 0.224 0.347 0.222 0.218 0.137 0.146
1234
Per Share Items ()
Revenue Per Share 1.57 0.399 0.896 0.659 0.947 3.87 0.174
1234
Operating Cash Flow Per Share -1.11 -0.349 -0.12 -0.395 -1.39 -9.03 -0.236
1234
Free Cash Flow Per Share -1.11 -0.349 -0.12 -0.395 -1.39 -9.03 -0.236
1234
Cash & Short Term Investments 0.716 0.716 0.205 0.351 0.261 9.26 0.123
1234
Earnings Per Share -0.342 0.121 -0.41 -0.37 -0.12 -24.55 -0.302
1234
EBITDA Per Share -1.09 -0.496 -0.395 -0.358 -0.547 -5.24 -0.222
1234
Dividend Per Share 0 0 0 0 0 0 0
1234
Enterprise Value Per Share -0.181 0.86 1.03 0.9 2.62 -1.01 104.6
1234
Book Value Per Share 0.7 1.5 0.62 1.03 1.2 7.09 0.343
1234
Price Per Share 0.399 1.44 0.91 0.944 2.39 5.17 104
1234
Effective Tax Rate 0.139% 0.005% -0.003% 0% 1.15% -0.005% -0.021%
1234
Short Term Coverage Ratio -18.53 -5.85 -13.03 -39.29 -91.73 -100.8 -0.623
1234
Capital Expenditure Coverage Ratio -767.3 -698,416 0 -307,234 -336.7 0 0
1234
EBIT Per Revenue -0.709 -1.25 -0.452 -0.56 -0.595 -1.39 -1.31
1234
EBITDA Per Revenue -0.696 -1.24 -0.441 -0.544 -0.577 -1.36 -1.28
1234
Days of Sales Outstanding 22.01 21.36 21.54 26.03 27.79 28.41 24.86
1234
Days of Inventory Outstanding 179.9 174.3 195.3 351 275.8 248.1 385.6
1234
Days of Payables Outstanding 25.9 25.1 25.68 21.37 19.3 24.67 40.86
1234
Cash Conversion Cycle 176.1 170.6 191.2 355.6 284.3 251.8 369.6
1234
Cash Conversion Ratio 3.24 -2.9 0.293 1.07 11.58 0.368 0.781
1234
Free Cash Flow to Earnings 3.24 -2.9 0.293 1.07 11.61 0.368 0.781
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program