Xactly Corporation (XTLY) Income Quarterly - Discounting Cash Flows
XTLY
Xactly Corporation
XTLY (NYSE)
Period Ending: LTM
(Last Twelve Months)
2018 (Q1)
04-30
2017 (Q4)
01-31
2017 (Q3)
10-31
2017 (Q2)
07-31
2017 (Q1)
04-30
2016 (Q4)
01-31
2016 (Q3)
10-31
2016 (Q2)
07-31
Report Filing 2017-06-08 2017-06-08 2017-04-12 2016-12-09 2016-09-09 2016-06-08 2016-04-20
1234
Revenue 96.84 24.63 24.3 23.95 23.96 23.25 20.7
1234
Cost of Revenue 37.43 9.73 9.2 9.2 9.29 9.68 8.41
1234
Gross Profit 59.41 14.9 15.1 14.74 14.67 13.57 12.29
1234
Operating Expenses 76.1 19.15 19.13 18.89 18.92 17.81 18.07
1234
Research & Development 18.74 4.88 4.71 4.62 4.53 4.35 4.16
1234
Selling, General and Administrative 15.96 4.18 4.49 3.73 3.57 4.12 4.05
1234
Other Operating Expenses 41.39 10.09 9.94 10.54 10.82 9.34 9.86
1234
Operating Income -16.69 -4.25 -4.04 -4.15 -4.25 -4.24 -5.78
1234
Net Non-Operating Interest -0.49 -0.122 -0.124 -0.124 -0.12 -0.133 -0.153
1234
Interest Income 0 0 0 0 0 0 0
1234
Interest Expense 0.49 0.122 0.124 0.124 0.12 0.133 0.153
1234
Equity & Other Income/(Expense) 0.49 0.122 0.124 0.124 0.12 0.133 0.153
1234
Income Before Tax -16.69 -4.25 -4.04 -4.15 -4.25 -4.24 -5.78
1234
Income Tax Expense 0.253 0.091 0.018 0.075 0.069 0.079 0.118
1234
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0
1234
Net Income -16.94 -4.35 -4.05 -4.22 -4.32 -4.32 -5.89
1234
Depreciation and Amortization 4.08 1.09 1.11 0.981 0.904 0.871 0.866
1234
EBITDA -12.61 -3.16 -2.93 -3.17 -3.35 -3.37 -4.91
1234
Earnings Per Share (EPS) -0.54 -0.14 -0.13 -0.13 -0.14 -0.14 -0.19
1234
Diluted Earnings Per Share -0.54 -0.14 -0.13 -0.13 -0.14 -0.14 -0.32
1234
Weighted Average Shares Outstanding 31.75 31.75 31.75 31.75 31.75 31.75 31.75
1234
Diluted Weighted Average Shares Outstanding 31.75 31.75 31.75 31.75 31.75 31.75 18.55
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program