| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
3 | 3 | 8 | 5 | 7 | 5 | 5 | 3 | 5 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |||
| Estimated Revenue | |||||||||||||||||||||||||
| Low |
1234
|
19.77 | 19.12 | 17.98 | 17.85 | 25.76 | 21.9 | 21.93 | 21.59 | 20.32 | 19.81 | 20.33 | 14.72 | 18.55 | 12.01 | 11.23 | 10.9 | 10.77 | 10.87 | 7.33 | 41.84 | 11.59 | |||
| Average |
1234
|
22.53 | 20.77 | 18.37 | 19.59 | 26.99 | 23.28 | 23.02 | 22.21 | 20.95 | 20.97 | 20.33 | 15.58 | 20.35 | 12.01 | 11.23 | 10.9 | 10.77 | 10.87 | 7.33 | 41.84 | 11.59 | |||
| High |
1234
|
27.11 | 23 | 19.28 | 22.93 | 27.95 | 25.19 | 23.83 | 23.39 | 21.88 | 22.91 | 20.33 | 16.46 | 23.46 | 12.01 | 11.23 | 10.9 | 10.77 | 10.87 | 7.33 | 41.84 | 11.59 | |||
| Estimated EBITDA | |||||||||||||||||||||||||
| Low |
1234
|
-19.76 | -16.76 | -14.05 | -16.71 | -20.37 | -18.36 | -17.36 | -44.46 | -40.46 | -16.69 | -14.82 | -40.42 | -36.78 | -5.39 | -5.03 | -36.75 | -4.83 | -4.87 | -3.28 | -18.76 | -5.2 | |||
| Average |
1234
|
-16.42 | -15.14 | -13.39 | -14.28 | -19.67 | -16.96 | -16.78 | -37.05 | -33.72 | -15.28 | -14.82 | -33.68 | -30.65 | -5.39 | -5.03 | -30.62 | -4.83 | -4.87 | -3.28 | -18.76 | -5.2 | |||
| High |
1234
|
-14.41 | -13.93 | -13.1 | -13.01 | -18.78 | -15.96 | -15.98 | -29.64 | -26.98 | -14.43 | -14.82 | -26.95 | -24.52 | -5.39 | -5.03 | -24.5 | -4.83 | -4.87 | -3.28 | -18.76 | -5.2 | |||
| Estimated EBIT | |||||||||||||||||||||||||
| Low |
1234
|
-19.84 | -16.83 | -14.1 | -16.78 | -20.45 | -18.43 | -17.43 | -44.18 | -40.79 | -16.76 | -14.88 | -40.16 | -37.09 | -5.41 | -5.05 | -36.51 | -4.85 | -4.89 | -3.3 | -59.43 | -5.22 | |||
| Average |
1234
|
-16.49 | -15.2 | -13.44 | -14.34 | -19.75 | -17.03 | -16.84 | -36.81 | -34 | -15.35 | -14.88 | -33.47 | -30.91 | -5.41 | -5.05 | -30.43 | -4.85 | -4.89 | -3.3 | -49.53 | -5.22 | |||
| High |
1234
|
-14.47 | -13.99 | -13.15 | -13.06 | -18.85 | -16.03 | -16.05 | -29.45 | -27.2 | -14.49 | -14.88 | -26.77 | -24.72 | -5.41 | -5.05 | -24.34 | -4.85 | -4.89 | -3.3 | -39.62 | -5.22 | |||
| Estimated Net Income | |||||||||||||||||||||||||
| Low |
1234
|
-31.38 | -12.92 | -14.91 | -14.11 | -10.12 | -8.17 | -9.53 | -44.77 | -42.09 | -9.53 | -10.91 | -40.7 | -38.26 | -31.26 | -29.3 | -37 | -30.48 | -25.71 | -29.2 | 46.85 | -20.59 | |||
| Average |
1234
|
-14.31 | -9.91 | -11.92 | -9.62 | -5.26 | -7.15 | -5.63 | -37.31 | -35.07 | -8.51 | -10.91 | -33.92 | -31.89 | -31.26 | -29.3 | -30.84 | -30.48 | -25.71 | -29.2 | 58.56 | -20.59 | |||
| High |
1234
|
-8.31 | -8.18 | -8.66 | -2.56 | -1.62 | -4.6 | -2.6 | -29.85 | -28.06 | -7.9 | -10.91 | -27.14 | -25.51 | -31.26 | -29.3 | -24.67 | -30.48 | -25.71 | -29.2 | 70.27 | -20.59 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||||
| Low |
1234
|
22.96 | 22.21 | 20.88 | 20.73 | 29.93 | 25.44 | 25.48 | 14.29 | 11.51 | 23.01 | 23.61 | 17.1 | 10.47 | 14.83 | 13.86 | 13.45 | 13.3 | 13.42 | 9.04 | 16.78 | 14.31 | |||
| Average |
1234
|
26.17 | 24.13 | 21.34 | 22.76 | 31.35 | 27.04 | 26.74 | 17.86 | 14.39 | 24.36 | 23.61 | 18.1 | 13.08 | 14.83 | 13.86 | 13.45 | 13.3 | 13.42 | 9.04 | 20.98 | 14.31 | |||
| High |
1234
|
31.49 | 26.72 | 22.39 | 26.63 | 32.47 | 29.26 | 27.68 | 21.44 | 17.27 | 26.61 | 23.61 | 19.12 | 15.7 | 14.83 | 13.86 | 13.45 | 13.3 | 13.42 | 9.04 | 25.17 | 14.31 | |||
| Estimated EPS | |||||||||||||||||||||||||
| Low |
1234
|
-0.693 | -0.285 | -0.329 | -0.311 | -0.223 | -0.18 | -0.21 | -0.147 | -0.235 | -0.21 | -0.242 | -0.343 | -0.547 | -0.71 | -0.666 | -0.717 | -0.692 | -0.584 | -0.663 | 0.387 | -0.468 | |||
| Average |
1234
|
-0.316 | -0.219 | -0.263 | -0.212 | -0.116 | -0.158 | -0.124 | -0.136 | -0.196 | -0.188 | -0.242 | -0.319 | -0.456 | -0.71 | -0.666 | -0.717 | -0.692 | -0.584 | -0.663 | 0.387 | -0.468 | |||
| High |
1234
|
-0.183 | -0.181 | -0.191 | -0.057 | -0.036 | -0.101 | -0.057 | -0.125 | -0.157 | -0.174 | -0.242 | -0.296 | -0.404 | -0.71 | -0.666 | -0.717 | -0.692 | -0.584 | -0.663 | 0.387 | -0.468 | |||
