| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 22.61 | 22.88 | 23.11 | 23.24 | 32.06 | 38.33 | 36.59 | 41.51 | 30.93 | 33.57 | 41.42 | 25.62 | 26.03 | 28.03 | 24.26 | 24.73 | 24.45 | 22.59 | 21.26 | 27.13 | 30.83 | 30.76 | 24.25 | 25.99 | 23.68 | 22.29 | 15.19 | 16.2 | 18.17 | 19.63 | 16.6 | 18.72 |
| Price to Sales Ratio | 0 | 5.92 | 6.27 | 7.77 | 10.45 | 11.81 | 11.28 | 11.59 | 8.54 | 8.96 | 10.31 | 6.8 | 6.51 | 6.38 | 5.45 | 5.53 | 5.6 | 4.58 | 4.16 | 5.54 | 6.55 | 6.69 | 5.71 | 5.54 | 4.59 | 4.6 | 3.09 | 2.92 | 3.32 | 3.6 | 2.91 | 2.8 |
| Price to Book Ratio | 1.89 | 1.91 | 2.03 | 2.5 | 3.03 | 4.27 | 4.24 | 4.45 | 3.28 | 3.65 | 4.3 | 2.93 | 2.86 | 2.61 | 2.26 | 2.36 | 2.39 | 1.95 | 1.96 | 2.59 | 2.87 | 3.56 | 2.68 | 2.96 | 2.41 | 2.49 | 1.76 | 1.66 | 1.88 | 2.1 | 1.64 | 1.99 |
| Price to Free Cash Flow Ratio | -11.75 | -24.32 | -25.46 | -16.55 | -19.68 | -27.77 | -46.49 | -361 | 277.6 | -87.77 | 79.7 | 49.13 | 70.21 | 31.62 | 53.51 | 12.86 | 51.81 | 164.8 | -10.38 | -21.44 | -13.85 | -28.45 | -7.09 | -34.48 | 1,387 | -479.7 | -3,106 | -32.87 | 46.81 | 103.5 | -73.11 | -19.18 |
| Price to Operating Cash Flow Ratio | 15.19 | 15.37 | 15.37 | 17.3 | 28.51 | 28.35 | 30.02 | 31.66 | 22.52 | 21.66 | 25.34 | 15.45 | 15.93 | 14.68 | 13.75 | 12.86 | 14.8 | 10.74 | 11.86 | 17.33 | 26.39 | 19.39 | 16.59 | 16.59 | 14.08 | 12.92 | 8.93 | 9.3 | 9.18 | 12.03 | 10.63 | 14.43 |
| Price Earnings to Growth Ratio | 0.226 | -10.83 | -1.6 | 1.25 | 4.17 | 16.22 | 2.54 | 6.17 | 10.41 | 3.43 | -8.04 | 2.85 | 1.39 | 6.73 | 17.23 | 0 | 2.24 | 1.84 | 0 | -15.73 | 0.543 | -1.02 | 1.9 | 1.49 | 0.289 | -0.468 | 0.76 | 0 | -6.54 | 6.87 | 1.29 | 0 |
| EV to EBITDA | 5.54 | 16.48 | 16.47 | 17.74 | 22.16 | 24.72 | 22.42 | 22.2 | 17.21 | 18.01 | 19.49 | 14.04 | 13.65 | 13.13 | 11.91 | 12.33 | 12.4 | 11.57 | 12.47 | 14.23 | 16.21 | 15.75 | 14.31 | 13.99 | 12.52 | 11.8 | 9.12 | 9.62 | 12.17 | 13.01 | 11.85 | 12.38 |
| Liquidity Ratios | ||||||||||||||||||||||||||||||||
| Current Ratio | 0.668 | 0.668 | 0.9 | 0.859 | 0.838 | 0.561 | 1.36 | 0.619 | 0.831 | 0.942 | 1.54 | 1.9 | 1.89 | 1.94 | 2.13 | 2.16 | 1.65 | 0.489 | 0.518 | 0.319 | 1.13 | 0.208 | 0.238 | 0.292 | 0.674 | 0.797 | 0.625 | 0.88 | 1.41 | 1.15 | 1.13 | 0.431 |
| Quick Ratio | 0.546 | 0.546 | 0.713 | 0.688 | 0.701 | 0.465 | 1.27 | 0.553 | 0.75 | 0.843 | 1.45 | 1.78 | 1.76 | 1.85 | 1.99 | 2.02 | 1.54 | 0.44 | 0.465 | 0.281 | 0.992 | 0.174 | 0.205 | 0.25 | 0.586 | 0.704 | 0.555 | 0.781 | 1.26 | 1.05 | 1.05 | 0.388 |
| Cash Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 0.465 | 0.251 | 0.965 | 0.733 | 0.758 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0.02 | 0 | 0 | 0.109 | 0 | 0.199 | 0 |
| Debt Ratio | 0.334 | 0.334 | 0.324 | 0.306 | 0.273 | 0.319 | 0.304 | 0.278 | 0.273 | 0.274 | 0.264 | 0.278 | 0.279 | 0.301 | 0.301 | 0.31 | 0.328 | 0.332 | 0.384 | 0.348 | 0.318 | 0.343 | 0.333 | 0.312 | 0.299 | 0.306 | 0.304 | 0.315 | 0.312 | 0.332 | 0.344 | 0.4 |
| Debt to Equity Ratio | 0.966 | 0.966 | 0.889 | 0.814 | 0.673 | 0.959 | 0.863 | 0.753 | 0.748 | 0.763 | 0.742 | 0.8 | 0.812 | 0.82 | 0.851 | 0.892 | 0.933 | 0.95 | 1.32 | 1.09 | 0.954 | 1.17 | 1.08 | 1.02 | 0.952 | 0.968 | 1.09 | 1.11 | 1.05 | 1.13 | 1.19 | 1.66 |
| Long Term Debt to Capitalization | 0.48 | 0.48 | 0.471 | 0.449 | 0.402 | 0.476 | 0.463 | 0.413 | 0.425 | 0.43 | 0.426 | 0.444 | 0.448 | 0.451 | 0.46 | 0.471 | 0.483 | 0.457 | 0.545 | 0.465 | 0.483 | 0.441 | 0.425 | 0.434 | 0.467 | 0.477 | 0.502 | 0.515 | 0.513 | 0.523 | 0.533 | 0.595 |
| Total Debt to Capitalization | 0.491 | 0.491 | 0.471 | 0.449 | 0.402 | 0.49 | 0.463 | 0.43 | 0.428 | 0.433 | 0.426 | 0.445 | 0.448 | 0.451 | 0.46 | 0.472 | 0.483 | 0.487 | 0.57 | 0.522 | 0.488 | 0.54 | 0.519 | 0.505 | 0.488 | 0.492 | 0.522 | 0.526 | 0.513 | 0.53 | 0.543 | 0.624 |
| Interest Coverage Ratio | 0 | 2.76 | 3.15 | 4.19 | 4.79 | 4.75 | 5.19 | 4.64 | 4.09 | 4.2 | 4.35 | 4.37 | 4.24 | 3.96 | 3.92 | 3.78 | 4.03 | 3.48 | 3.1 | 0 | 3.1 | 3.55 | 0 | 3.28 | 0 | 0 | 2.97 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.129 | 0.129 | 0.149 | 0.177 | 0.158 | 0.157 | 0.164 | 0.187 | 0.195 | 0.221 | 0.229 | 0.237 | 0.221 | 0.217 | 0.193 | 0.206 | 0.173 | 0.191 | 0.125 | 0.137 | 0.114 | 0.156 | 0.149 | 0.175 | 0.18 | 0.199 | 0.181 | 0.161 | 0.194 | 0.155 | 0.13 | 0.083 |
| Margins | ||||||||||||||||||||||||||||||||
| Gross Profit Margin | 0% | 54.76% | 73.76% | 75.56% | 76.47% | 78.55% | 79.98% | 79.86% | 80.04% | 81.7% | 83.12% | 82.87% | 82.64% | 82.66% | 82.58% | 81.95% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Profit Margin | 0% | 35.75% | 37.41% | 41.57% | 40.76% | 42.45% | 45.37% | 46.12% | 46.49% | 46.25% | 48.1% | 48.12% | 48.1% | 48.98% | 49.64% | 48.92% | 50.68% | 46.94% | 44.9% | 45.06% | 45.03% | 47.71% | 47.33% | 44.68% | 42.62% | 46.05% | 45.84% | 41.43% | 32.97% | 33.4% | 33.33% | 31.78% |
| Pretax Profit Margin | 0% | 24.83% | 28.92% | 35.24% | 32.63% | 32.85% | 34.57% | 32.27% | 32.76% | 36.05% | 36.26% | 36.59% | 35.64% | 36.49% | 35.97% | 34.56% | 37.19% | 32.64% | 30.63% | 32.15% | 32.41% | 34.38% | 37.11% | 32.66% | 29.79% | 32.15% | 31.6% | 27.78% | 28.59% | 28.01% | 25.56% | 32.69% |
| Net Profit Margin | 0% | 25.89% | 27.11% | 33.45% | 32.6% | 30.81% | 30.82% | 27.92% | 27.62% | 26.7% | 24.89% | 26.52% | 25.02% | 22.78% | 22.45% | 22.36% | 22.89% | 20.28% | 19.58% | 20.41% | 21.25% | 21.76% | 23.55% | 21.3% | 19.38% | 20.65% | 20.33% | 18.01% | 18.3% | 18.36% | 17.55% | 14.97% |
| Operating Cash Flow Margin | 0% | 38.53% | 40.77% | 44.92% | 36.66% | 41.65% | 37.58% | 36.61% | 37.93% | 41.39% | 40.7% | 43.98% | 40.88% | 43.5% | 39.62% | 43.01% | 37.83% | 42.66% | 35.1% | 31.94% | 24.83% | 34.53% | 34.43% | 33.36% | 32.6% | 35.61% | 34.6% | 31.38% | 36.22% | 29.96% | 27.42% | 19.42% |
| Free Cash Flow Margin | 0% | -24.35% | -24.61% | -46.96% | -53.12% | -42.53% | -24.26% | -3.21% | 3.08% | -10.21% | 12.94% | 13.83% | 9.28% | 20.19% | 10.18% | 43.01% | 10.8% | 2.78% | -40.11% | -25.81% | -47.32% | -23.53% | -80.55% | -16.05% | 0.331% | -0.959% | -0.099% | -8.88% | 7.1% | 3.48% | -3.99% | -14.61% |
| Return | ||||||||||||||||||||||||||||||||
| Return on Assets | 2.88% | 2.88% | 3.21% | 4.04% | 3.83% | 3.7% | 4.08% | 3.96% | 3.88% | 3.91% | 3.7% | 3.98% | 3.77% | 3.42% | 3.29% | 3.31% | 3.44% | 3.02% | 2.67% | 3.04% | 3.11% | 3.39% | 3.4% | 3.49% | 3.2% | 3.53% | 3.23% | 2.9% | 3.06% | 3.16% | 2.85% | 2.56% |
| Return on Equity | 8.49% | 8.35% | 8.79% | 10.74% | 9.45% | 11.13% | 11.59% | 10.73% | 10.6% | 10.87% | 10.39% | 11.45% | 10.98% | 9.33% | 9.32% | 9.54% | 9.78% | 8.64% | 9.22% | 9.53% | 9.32% | 11.57% | 11.03% | 11.39% | 10.18% | 11.16% | 11.58% | 10.23% | 10.32% | 10.7% | 9.86% | 10.62% |
| Return on Capital Employed | 4.15% | 4.15% | 4.56% | 5.18% | 4.96% | 5.33% | 6.19% | 6.83% | 6.74% | 6.96% | 7.33% | 7.37% | 7.4% | 7.56% | 7.43% | 7.39% | 7.76% | 7.42% | 6.52% | 7.47% | 6.79% | 8.66% | 7.9% | 8.23% | 7.38% | 8.23% | 7.66% | 6.93% | 5.64% | 5.93% | 5.62% | 5.88% |
| Return on Invested Capital | 0% | 6.11% | 6.02% | 6.99% | 7.06% | 7.34% | 8.16% | 8.75% | 8.61% | 7.91% | 8.08% | 8.49% | 8.24% | 7.16% | 7.1% | 7.29% | 6.95% | 6.37% | 5.81% | 6.39% | 6.63% | 7.39% | 6.77% | 7.72% | 7.47% | 8.14% | 8.03% | 7.23% | 5.82% | 6% | 5.94% | 4.12% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 5.76 | 6.55 | 6.1 | 5.52 | 6.63 | 6.15 | 7.12 | 6.69 | 6.94 | 6.79 | 6.54 | 6.27 | 7 | 6.52 | 6.6 | 6.2 | 6.87 | 5.42 | 6.08 | 5.35 | 6.98 | 6.07 | 6.6 | 6.89 | 6.48 | 6.47 | 6.36 | 6.91 | 5.51 | 5.86 | 6.08 |
| Payables Turnover Ratio | 2.47 | 4.16 | 2.07 | 1.6 | 1.31 | 1.76 | 1.65 | 3.01 | 3.19 | 2.84 | 2.19 | 4.55 | 5.01 | 4.18 | 6.44 | 6.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 6.19 | 10.43 | 5.76 | 5.58 | 6.05 | 6.17 | 10.67 | 10.31 | 11.04 | 9.81 | 10.77 | 10.46 | 10.33 | 10.18 | 9.92 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0 | 0 | 0.141 | 0.143 | 0.139 | 0.144 | 0.156 | 0.164 | 0.162 | 0.168 | 0.175 | 0.18 | 0.181 | 0.173 | 0.172 | 0.174 | 0.171 | 0.167 | 0.155 | 0.164 | 0.164 | 0.173 | 0.161 | 0.179 | 0.183 | 0.19 | 0.191 | 0.19 | 0.197 | 0.203 | 0.195 | 0.2 |
| Asset Turnover Ratio | 0 | 0.111 | 0.118 | 0.121 | 0.118 | 0.12 | 0.132 | 0.142 | 0.14 | 0.146 | 0.148 | 0.15 | 0.151 | 0.15 | 0.147 | 0.148 | 0.15 | 0.149 | 0.137 | 0.149 | 0.146 | 0.156 | 0.144 | 0.164 | 0.165 | 0.171 | 0.159 | 0.161 | 0.167 | 0.172 | 0.163 | 0.171 |
| Per Share Items () | ||||||||||||||||||||||||||||||||
| Revenue Per Share | 0 | 5.38 | 5.22 | 4.97 | 4.3 | 4.22 | 4.13 | 3.98 | 3.75 | 3.78 | 3.7 | 3.67 | 3.56 | 3.28 | 3.23 | 3.19 | 3.09 | 3.17 | 2.91 | 2.8 | 2.73 | 2.57 | 2.26 | 2.19 | 2.06 | 2.12 | 2.05 | 1.94 | 1.93 | 1.94 | 1.99 | 2.04 |
| Operating Cash Flow Per Share | 2.07 | 2.07 | 2.13 | 2.23 | 1.58 | 1.76 | 1.55 | 1.46 | 1.42 | 1.57 | 1.51 | 1.61 | 1.46 | 1.43 | 1.28 | 1.37 | 1.17 | 1.35 | 1.02 | 0.894 | 0.678 | 0.889 | 0.78 | 0.731 | 0.673 | 0.754 | 0.709 | 0.61 | 0.699 | 0.582 | 0.547 | 0.396 |
| Free Cash Flow Per Share | -2.69 | -1.31 | -1.29 | -2.33 | -2.29 | -1.79 | -1 | -0.128 | 0.115 | -0.386 | 0.479 | 0.508 | 0.331 | 0.662 | 0.328 | 1.37 | 0.334 | 0.088 | -1.17 | -0.723 | -1.29 | -0.606 | -1.82 | -0.352 | 0.007 | -0.02 | -0.002 | -0.173 | 0.137 | 0.068 | -0.079 | -0.298 |
| Cash & Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0.224 | 0.116 | 0.585 | 0.312 | 0.315 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0.011 | 0 | 0 | 0.029 | 0 | 0.088 | 0 |
| Earnings Per Share | 0 | 1.39 | 1.42 | 1.66 | 1.4 | 1.3 | 1.27 | 1.11 | 1.04 | 1.01 | 0.922 | 0.973 | 0.892 | 0.747 | 0.724 | 0.713 | 0.707 | 0.642 | 0.569 | 0.571 | 0.58 | 0.56 | 0.533 | 0.467 | 0.4 | 0.437 | 0.417 | 0.35 | 0.353 | 0.357 | 0.35 | 0.305 |
| EBITDA Per Share | 2.91 | 2.91 | 2.86 | 2.89 | 2.48 | 2.47 | 2.5 | 2.43 | 2.29 | 2.28 | 2.28 | 2.25 | 2.17 | 2.05 | 2 | 1.95 | 1.93 | 1.86 | 1.63 | 1.55 | 1.47 | 1.45 | 1.27 | 1.17 | 1.05 | 1.15 | 1.13 | 0.985 | 0.821 | 0.826 | 0.838 | 0.847 |
| Dividend Per Share | 0 | 0.876 | 0.842 | 0.811 | 0.765 | 0.75 | 0.721 | 0.693 | 0.665 | 0.64 | 0.619 | 0.599 | 0.575 | 0.554 | 0.534 | 0.524 | 0.512 | 0.5 | 0.483 | 0.47 | 0.445 | 0.414 | 0.383 | 0.362 | 0.351 | 0.341 | 0.327 | 0.313 | 0.309 | 0.303 | 0.301 | 0.3 |
| Enterprise Value Per Share | 16.11 | 47.95 | 47.04 | 51.21 | 54.97 | 60.97 | 56.08 | 53.9 | 39.37 | 40.99 | 44.46 | 31.52 | 29.68 | 26.91 | 23.87 | 24 | 23.93 | 21.57 | 20.27 | 22.05 | 23.82 | 22.91 | 18.14 | 16.31 | 13.21 | 13.53 | 10.26 | 9.47 | 10 | 10.75 | 9.94 | 10.48 |
| Book Value Per Share | 0 | 16.68 | 16.11 | 15.47 | 14.84 | 11.67 | 10.99 | 10.35 | 9.78 | 9.29 | 8.88 | 8.5 | 8.12 | 8.01 | 7.77 | 7.48 | 7.23 | 7.43 | 6.17 | 5.99 | 6.22 | 4.84 | 4.83 | 4.1 | 3.93 | 3.92 | 3.6 | 3.42 | 3.42 | 3.33 | 3.55 | 2.87 |
| Price Per Share | 0 | 31.84 | 32.72 | 38.62 | 44.98 | 49.78 | 46.6 | 46.11 | 32.06 | 33.9 | 38.2 | 24.94 | 23.21 | 20.93 | 17.57 | 17.64 | 17.29 | 14.51 | 12.1 | 15.5 | 17.88 | 17.23 | 12.93 | 12.13 | 9.47 | 9.75 | 6.33 | 5.67 | 6.42 | 7 | 5.81 | 5.71 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 62.95% | 62.95% | 59.47% | 48.79% | 54.51% | 57.75% | 56.6% | 62.39% | 64.17% | 63.43% | 67.16% | 61.51% | 64.45% | 74.12% | 73.76% | 73.39% | 72.34% | 77.86% | 84.9% | 82.34% | 76.7% | 73.91% | 71.75% | 77.49% | 87.67% | 78.03% | 78.5% | 89.52% | 87.54% | 84.94% | 86.12% | 98.48% |
| Effective Tax Rate | -4.24% | -4.24% | 6.23% | 5.1% | 0.077% | 6.19% | 10.84% | 13.46% | 15.7% | 25.93% | 31.35% | 27.51% | 29.81% | 37.58% | 37.6% | 35.31% | 38.45% | 37.87% | 36.07% | 36.53% | 34.41% | 36.71% | 36.53% | 34.8% | 34.92% | 35.79% | 35.66% | 35.16% | 36.02% | 34.47% | 31.32% | 51.42% |
| Short Term Coverage Ratio | 2.89 | 2.89 | 0 | 0 | 0 | 3.06 | 0 | 2.9 | 17.84 | 19.26 | 440.1 | 470.7 | 436.4 | 428.8 | 391 | 416 | 359.9 | 1.69 | 1.32 | 0.668 | 5.74 | 0.479 | 0.474 | 0.704 | 2.3 | 3.39 | 2.38 | 3.75 | 0 | 6.04 | 3.48 | 0.72 |
| Capital Expenditure Coverage Ratio | 0.436 | 0.613 | 0.624 | 0.489 | 0.408 | 0.495 | 0.608 | 0.919 | 1.09 | 0.802 | 1.47 | 1.46 | 1.29 | 1.87 | 1.35 | 0 | 1.4 | 1.07 | 0.467 | 0.553 | 0.344 | 0.595 | 0.299 | 0.675 | 1.01 | 0.974 | 0.997 | 0.779 | 1.24 | 1.13 | 0.873 | 0.571 |
| EBIT Per Revenue | 0 | 0.358 | 0.374 | 0.416 | 0.408 | 0.424 | 0.454 | 0.461 | 0.465 | 0.463 | 0.481 | 0.481 | 0.481 | 0.49 | 0.496 | 0.489 | 0.507 | 0.469 | 0.449 | 0.451 | 0.45 | 0.477 | 0.473 | 0.447 | 0.426 | 0.46 | 0.458 | 0.414 | 0.33 | 0.334 | 0.333 | 0.318 |
| EBITDA Per Revenue | None | 0.541 | 0.547 | 0.581 | 0.576 | 0.585 | 0.606 | 0.61 | 0.61 | 0.602 | 0.616 | 0.612 | 0.61 | 0.625 | 0.621 | 0.61 | 0.625 | 0.589 | 0.559 | 0.553 | 0.538 | 0.565 | 0.56 | 0.532 | 0.511 | 0.541 | 0.549 | 0.507 | 0.425 | 0.425 | 0.42 | 0.416 |
| Days of Sales Outstanding | 0 | 63.4 | 55.71 | 59.88 | 66.08 | 55.04 | 59.32 | 51.26 | 54.54 | 52.63 | 53.75 | 55.79 | 58.25 | 52.17 | 56.01 | 55.34 | 58.89 | 53.1 | 67.37 | 60.03 | 68.27 | 52.3 | 60.14 | 55.27 | 52.99 | 56.34 | 56.38 | 57.39 | 52.86 | 66.3 | 62.28 | 59.99 |
| Days of Inventory Outstanding | 58.95 | 35 | 63.33 | 65.36 | 60.3 | 59.19 | 34.19 | 35.39 | 33.07 | 37.19 | 33.9 | 34.89 | 35.32 | 35.85 | 36.8 | 34.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 147.7 | 87.71 | 176.7 | 228.6 | 278 | 207.2 | 221.4 | 121.3 | 114.4 | 128.7 | 166.8 | 80.19 | 72.79 | 87.3 | 56.66 | 55.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | -88.78 | 10.69 | -57.71 | -103.3 | -151.7 | -93 | -127.9 | -34.65 | -26.76 | -38.92 | -79.1 | 10.5 | 20.78 | 0.724 | 36.14 | 34.53 | 58.89 | 53.1 | 67.37 | 60.03 | 68.27 | 52.3 | 60.14 | 55.27 | 52.99 | 56.34 | 56.38 | 57.39 | 52.86 | 66.3 | 62.28 | 59.99 |
| Cash Conversion Ratio | 0 | 1.49 | 1.5 | 1.34 | 1.12 | 1.35 | 1.22 | 1.31 | 1.37 | 1.55 | 1.63 | 1.66 | 1.63 | 1.91 | 1.77 | 1.92 | 1.65 | 2.1 | 1.79 | 1.57 | 1.17 | 1.59 | 1.46 | 1.57 | 1.68 | 1.72 | 1.7 | 1.74 | 1.98 | 1.63 | 1.56 | 1.3 |
| Free Cash Flow to Earnings | 0 | -0.941 | -0.908 | -1.4 | -1.63 | -1.38 | -0.787 | -0.115 | 0.111 | -0.383 | 0.52 | 0.522 | 0.371 | 0.886 | 0.453 | 1.92 | 0.472 | 0.137 | -2.05 | -1.27 | -2.23 | -1.08 | -3.42 | -0.754 | 0.017 | -0.046 | -0.005 | -0.493 | 0.388 | 0.19 | -0.227 | -0.976 |