| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||
| Price to Earnings Ratio | 1.86 | -16.25 | 7.35 | 17.64 | -34.34 | 4.66 | 7.87 | 11.94 | 18.87 | 10.12 | 22.08 | 20.95 | 35.8 | 30.18 | -38.55 | -14.16 | -73.92 | |
| Price to Sales Ratio | 1.56 | 1.06 | 0.978 | 0.943 | 1.35 | 3.34 | 1.06 | 1.67 | 4.06 | 1.88 | 3.87 | 6.06 | 9.38 | 3.28 | 10.03 | 26.36 | 106.5 | |
| Price to Book Ratio | 0.492 | 0.504 | 0.43 | 0.439 | 0.642 | 1.03 | 0.82 | 1.42 | 4.43 | 3.06 | 7.04 | 7.22 | 9.06 | 2.03 | 5.18 | -1.44 | 0 | |
| Price to Free Cash Flow Ratio | 0 | 10.6 | 10.38 | 9.19 | 138.9 | 17.66 | 7.77 | 6.48 | 14.24 | 7.05 | 14.69 | 20.25 | 20.83 | 9.15 | 60.96 | -282.9 | -327.9 | |
| Price to Operating Cash Flow Ratio | 0 | 7.7 | 7.5 | 7.18 | 16.86 | 12.21 | 5.91 | 5.91 | 12.65 | 6.37 | 12.51 | 17.13 | 19.19 | 7.54 | 32.12 | 208.5 | -778.1 | |
| Price Earnings to Growth Ratio | 2.83 | 0.11 | 0.033 | -0.072 | 0.322 | 0.028 | 0.281 | -0.546 | 0.276 | 0.283 | -3.31 | 0.183 | 0.182 | -0.116 | 0.61 | -0.034 | 0 | |
| EV to EBITDA | -0.105 | -3.95 | -3.53 | 1.42 | -16.49 | 3.87 | 4.22 | 13.24 | 6.29 | 16.75 | 17.3 | |||||||
| Liquidity Ratios | ||||||||||||||||||
| Current Ratio | 2.02 | 0.956 | 1.32 | 1.51 | 2.02 | 4.13 | 3.77 | 4.28 | 3.22 | 1.27 | 2.62 | 4.97 | 3.42 | 4.31 | 5.35 | 0.464 | 0 | |
| Quick Ratio | 2.02 | 0.956 | 1.32 | 1.4 | 1.9 | 4.03 | 3.68 | 4.22 | 3.22 | 1.27 | 2.61 | 4.97 | 3.42 | 4.31 | 5.17 | 0.464 | 0 | |
| Cash Ratio | 0.493 | 0.166 | 0.345 | 0.395 | 0.731 | 1.85 | 0.51 | 1.56 | 0.832 | 0.337 | 0.671 | 0.436 | 1.04 | 1.38 | 1.03 | 0.331 | 0 | |
| Debt Ratio | 0.005 | 0.004 | 0.058 | 0.1 | 0.103 | 0.114 | 0.112 | 0 | 0.041 | 0.283 | 0.354 | 0.357 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.005 | 0.007 | 0.095 | 0.175 | 0.17 | 0.148 | 0.177 | 0 | 0.056 | 0.549 | 0.802 | 0.792 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0.072 | 0.143 | 0.111 | 0.132 | 0 | 0.001 | 0 | 0.443 | 0.442 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.005 | 0.007 | 0.087 | 0.149 | 0.145 | 0.129 | 0.15 | 0 | 0.053 | 0.354 | 0.445 | 0.442 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | -586.8 | -83.69 | 2.77 | 3.97 | -9.12 | -5.49 | 2.01 | 306.4 | 84.03 | 21.85 | 11.96 | 19.06 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0 | 9.94 | 0.605 | 0.349 | 0.224 | 0.571 | 0.784 | 650.6 | 6.25 | 0.875 | 0.702 | 0.532 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||
| Gross Profit Margin | 36.37% | 36.03% | 35.85% | 35.34% | 31.99% | 29.7% | 32.95% | 36.45% | 39.4% | 37.79% | 39.3% | 49.73% | 51.63% | 49.25% | 42.84% | 14.24% | 11.8% | |
| Operating Profit Margin | -18.68% | -18.13% | 1.27% | 2.1% | -5.04% | -21.63% | 2.09% | 16.75% | 23.28% | 21.59% | 19.7% | 29.33% | 26.11% | 12.55% | -31.12% | -183.5% | -142.4% | |
| Pretax Profit Margin | -10.11% | -10.3% | 12.7% | 26.31% | -2.96% | 0.712% | 16.45% | 16.08% | 24.94% | 21.74% | 19.71% | 33.02% | 31.03% | 14.4% | -25.17% | -183.9% | -142.3% | |
| Net Profit Margin | 83.16% | -6.53% | 13.31% | 5.34% | -3.95% | 71.57% | 13.47% | 14.01% | 21.5% | 18.58% | 17.52% | 28.94% | 26.2% | 10.87% | -26.01% | -186.1% | -144% | |
| Operating Cash Flow Margin | 0% | 13.79% | 13.03% | 13.12% | 8.03% | 27.32% | 17.91% | 28.32% | 32.07% | 29.51% | 30.92% | 35.38% | 48.87% | 43.52% | 31.23% | 12.64% | -13.68% | |
| Free Cash Flow Margin | 0% | 10.02% | 9.42% | 10.25% | 0.975% | 18.89% | 13.64% | 25.83% | 28.49% | 26.68% | 26.33% | 29.94% | 45.02% | 35.86% | 16.45% | -9.32% | -32.47% | |
| Return | ||||||||||||||||||
| Return on Assets | 23.05% | -1.94% | 3.56% | 1.42% | -1.13% | 16.98% | 6.6% | 8.57% | 17.24% | 15.57% | 14.1% | 15.51% | 18.39% | 5.26% | -11.16% | -150.4% | 0% | |
| Return on Equity | 28.45% | -3.1% | 5.85% | 2.49% | -1.87% | 22.05% | 10.42% | 11.93% | 23.5% | 30.2% | 31.9% | 34.45% | 25.31% | 6.74% | -13.43% | 10.16% | 0% | |
| Return on Capital Employed | -5.82% | -8.37% | 0.534% | 0.846% | -2% | -5.81% | 1.2% | 12.05% | 23.86% | 34.77% | 19.55% | 18.69% | 25.1% | 7.74% | -16.05% | 249.9% | 0% | |
| Return on Invested Capital | -6.64% | -9.76% | 0.621% | 1% | -3.69% | 7.97% | 1.14% | 13.46% | 26.58% | 42.47% | 19.62% | 17.78% | 34.31% | 9.4% | -20.61% | 133.7% | 0% | |
| Turnover Ratios | ||||||||||||||||||
| Receivables Turnover Ratio | 14.54 | 18.29 | 7.72 | 10.47 | 9.56 | 9.01 | 21.62 | 11.55 | 46.12 | 19.67 | 32.97 | 8.15 | 18.2 | 6.91 | 6.52 | 4.71 | 0 | |
| Payables Turnover Ratio | 17.4 | 17.04 | 21.79 | 27.85 | 98.89 | 69.46 | 141.9 | 87.42 | 92.03 | 37.22 | 27.57 | 18.21 | 15.64 | 14.78 | 11.34 | 10.43 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 677.9 | 4.44 | 5.99 | 14.91 | 26.06 | 46.1 | 22,306 | 2,252 | 248.9 | 1,280 | 0 | 0 | 8.22 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 3.79 | 4.43 | 5.39 | 6.41 | 6.86 | 4.54 | 10.1 | 12.16 | 11.4 | 9.78 | 6.99 | 15.7 | 17.77 | 9.08 | 5.97 | 5.03 | 0 | |
| Asset Turnover Ratio | 0.277 | 0.298 | 0.267 | 0.266 | 0.287 | 0.237 | 0.49 | 0.612 | 0.802 | 0.838 | 0.805 | 0.536 | 0.702 | 0.483 | 0.429 | 0.808 | 0 | |
| Per Share Items () | ||||||||||||||||||
| Revenue Per Share | 0 | 39.41 | 34.66 | 33.51 | 33.53 | 23.97 | 49.82 | 35.78 | 29.94 | 20.96 | 16.15 | 10.28 | 5.36 | 4.35 | 1.13 | 0.429 | 0.106 | |
| Operating Cash Flow Per Share | 0 | 5.44 | 4.52 | 4.4 | 2.69 | 6.55 | 8.93 | 10.13 | 9.6 | 6.19 | 4.99 | 3.64 | 2.62 | 1.89 | 0.352 | 0.054 | -0.015 | |
| Free Cash Flow Per Share | 0 | 3.95 | 3.26 | 3.44 | 0.327 | 4.53 | 6.8 | 9.24 | 8.53 | 5.59 | 4.25 | 3.08 | 2.41 | 1.56 | 0.186 | -0.04 | -0.034 | |
| Cash & Short Term Investments | 24.63 | 31.87 | 50.57 | 54.71 | 56.18 | 44.4 | 51.21 | 32.48 | 22.57 | 13.62 | 7.73 | 13.11 | 6.36 | 7.43 | 0.455 | 0.28 | 0 | |
| Earnings Per Share | 0 | -2.58 | 4.61 | 1.79 | -1.32 | 17.16 | 6.71 | 5.01 | 6.44 | 3.89 | 2.83 | 2.98 | 1.4 | 0.473 | -0.293 | -0.799 | -0.153 | |
| EBITDA Per Share | -120 | -100.6 | 2.34 | 2.98 | 0.913 | -2.85 | 3.35 | 6.49 | 7.59 | 5.23 | 3.69 | 3.24 | 1.55 | 0.717 | -0.301 | -0.77 | -0.143 | |
| Dividend Per Share | 0 | 0 | 1.29 | 2.03 | 2.05 | 0.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 0 | 10.52 | -9.23 | -10.51 | 1.29 | 47.06 | 12.97 | 27.39 | 100.4 | 32.87 | 61.85 | 56.07 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 0 | 82.99 | 78.81 | 71.95 | 70.78 | 77.83 | 64.41 | 42.04 | 27.4 | 12.89 | 8.87 | 8.64 | 5.55 | 7.01 | 2.18 | -7.86 | 0 | |
| Price Per Share | 0 | 41.85 | 33.88 | 31.59 | 45.43 | 79.98 | 52.79 | 59.86 | 121.5 | 39.42 | 62.47 | 62.34 | 50.28 | 14.26 | 11.31 | 11.31 | 0 | |
| Effective Tax Rate | -7.14% | -5.85% | 6.55% | 5.45% | -33.18% | 203.7% | 12.99% | 18.85% | 14.38% | 15.73% | 15.34% | 12.7% | 15.9% | 24.6% | -1.67% | -0.984% | -0.84% | |
| Short Term Coverage Ratio | 0 | 29.92 | 0.646 | 0.67 | 19.06 | 4.66 | 8.22 | 650.6 | 6.32 | 0.875 | 0 | 0 | 0 | 2.13 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 3.65 | 3.6 | 4.57 | 1.14 | 3.24 | 4.19 | 11.37 | 8.96 | 10.42 | 6.73 | 6.5 | 12.69 | 5.68 | 2.11 | 0.576 | -0.728 | |
| EBIT Per Revenue | -0.187 | -0.181 | 0.013 | 0.021 | -0.05 | -0.216 | 0.021 | 0.167 | 0.233 | 0.216 | 0.197 | 0.293 | 0.261 | 0.125 | -0.311 | -1.84 | -1.42 | |
| EBITDA Per Revenue | -0.144 | -0.128 | 0.067 | 0.089 | 0.027 | -0.113 | 0.067 | 0.181 | 0.253 | 0.249 | 0.229 | 0.315 | 0.288 | 0.165 | -0.267 | -1.79 | -1.34 | |
| Days of Sales Outstanding | 25.1 | 19.95 | 47.3 | 34.87 | 38.16 | 40.5 | 16.89 | 31.61 | 7.91 | 18.55 | 11.07 | 44.79 | 20.05 | 52.83 | 55.98 | 77.49 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0.538 | 82.18 | 60.93 | 24.48 | 14 | 7.92 | 0.016 | 0.162 | 1.47 | 0.285 | 0 | 0 | 44.41 | 0 | 0 | |
| Days of Payables Outstanding | 20.98 | 21.42 | 16.75 | 13.11 | 3.69 | 5.25 | 2.57 | 4.18 | 3.97 | 9.81 | 13.24 | 20.04 | 23.34 | 24.69 | 32.19 | 35 | 0 | |
| Cash Conversion Cycle | 4.11 | -1.47 | 31.09 | 103.9 | 95.4 | 59.73 | 28.32 | 35.35 | 3.96 | 8.91 | -0.699 | 25.03 | -3.28 | 28.14 | 68.19 | 42.49 | 0 | |
| Cash Conversion Ratio | 0 | -2.11 | 0.979 | 2.46 | -2.04 | 0.382 | 1.33 | 2.02 | 1.49 | 1.59 | 1.76 | 1.22 | 1.87 | 4 | -1.2 | -0.068 | 0.095 | |
| Free Cash Flow to Earnings | 0 | -1.53 | 0.708 | 1.92 | -0.247 | 0.264 | 1.01 | 1.84 | 1.32 | 1.44 | 1.5 | 1.03 | 1.72 | 3.3 | -0.632 | 0.05 | 0.225 | |