Zendesk, Inc. (ZEN) Balance Sheet Annual - Discounting Cash Flows
ZEN
Zendesk, Inc.
ZEN (NYSE)
Period Ending: 2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
Report Filing: 2022-02-15 2021-02-12 2020-02-13 2019-02-14 2018-02-22 2017-02-27 2016-02-26 2015-02-17 2013-12-31 2012-12-31
Total Current Assets 1,419 1,276 692.8 572.6 328.2 279.8 283.2 139 73.86 54.66
Cash and Short Term Investments 1,016 971 483.5 426.7 246.9 224.9 245.6 122.5 63.61 48.69
Cash & Equivalents 476.1 405.4 196.6 126.5 109.4 93.68 216.2 80.27 53.73 48.69
Short Term Investments 539.8 565.6 287 300.2 137.6 131.2 29.41 42.2 9.89 0
Receivables 273.9 199.2 127.8 85.28 57.1 37.34 26.17 11.52 7.24 0
Inventory 0 0 0 0 0 0 0 0 0 0
Other Current Assets 128.9 105.7 81.47 60.59 24.16 17.61 11.42 5.01 3.01 5.97
Total Assets 2,451 2,157 1,515 1,238 560.2 475.3 422.7 205.8 92.74 64.06
Total Non-Current Assets 1,033 881.3 821.8 665.3 232 195.5 139.5 66.78 18.88 9.4
Property, Plant and Equipment 167.8 178.2 192.1 75.65 59.16 62.73 56.54 41.9 15.43 8.47
Goodwill and Intangible Assets 197.1 196.2 206.9 146.3 67.03 53.3 57.05 14.15 0 0
Goodwill 176.8 0 169.6 111.6 59.13 45.35 45.35 9.24 0 0
Intangible Assets 20.33 196.2 37.24 34.74 7.9 7.95 11.7 4.91 0 0
Long Term Investments 559.7 428.7 361.9 393.7 97.45 75.17 22.34 9.21 2.23 0
Deferred Tax Assets 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 108.1 78.19 60.86 49.63 8.36 4.27 3.53 1.53 1.22 0.925
Total Current Liabilities 911.3 692.6 478.7 342.8 230.7 167.2 117.4 78.15 42.15 21.14
Accounts Payable 49.21 15.43 38.38 16.82 5.31 4.55 9.33 4.76 3.99 1.02
Notes Payable/Short Term Debt 21.25 23.53 21.8 0 0 0 0 3.05 0.729 0.337
Tax Payables 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 512.9 378.9 320.6 245.2 174.5 123.3 84.21 50.91 28.47 14.53
Other Current Liabilities 327.9 274.7 97.86 80.7 50.89 39.39 23.86 19.43 8.96 5.25
Total Liabilities 1,962 1,725 1,057 821 238.6 175.9 129.4 92.08 139 94.26
Total Non-Current Liabilities 1,051 1,033 577.9 478.2 7.84 8.64 12 13.93 96.86 73.13
Total Long Term Debt 1,182 935.6 566.9 458.2 0 0 0 3.91 23.39 0
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 4.28 4.42 3.32 2.72 1.21 1.26 1.41 0.823 0.575 0.601
Capital Lease Obligations 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities -135.9 92.81 7.66 17.3 6.63 7.38 10.59 9.2 72.89 72.53
Total Equity 489.2 431.8 458 416.9 321.6 299.4 293.3 113.7 -46.28 -30.2
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 489.2 431.8 458 416.9 321.6 299.4 293.3 113.7 -46.28 -30.2
Retained Earnings -1,140 -916.9 -698.8 -529.1 -430.6 -319.7 -215.9 -131.9 -64.45 -41.88
Accumulated Other Earnings -8.91 3.2 0.591 -5.72 -2.37 -5.2 -2.23 -0.528 0.01 0
Common Stock 1.22 1.17 1.13 1.08 1.03 0.971 0.905 0.755 0.229 0.212
Preferred Stock 0 0 0 0 0 0 0 205.8 0 0
Additional Paid in Capital 1,637 1,344 1,155 950.7 753.6 623.4 510.5 39.56 17.94 11.47
Total Liabilities & Total Equity 2,451 2,157 1,515 1,238 560.2 475.3 422.7 205.8 92.74 64.06
Total Liabilities & Shareholders' Equity 2,451 2,157 1,515 1,238 560.2 475.3 422.7 205.8 92.74 64.06
Total Investments 1,099 994.3 648.9 693.9 235 206.4 51.75 51.41 12.11 0
Total Debt 1,204 1,091 505.3 458.2 0 0 0 6.96 24.12 0.711
Net Debt 727.5 686.1 308.7 331.7 -109.4 -93.68 -216.2 -73.3 -29.6 -47.98
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program