Zendesk, Inc. (ZEN) Annual Margin Report - Discounting Cash Flows
ZEN
Zendesk, Inc.
ZEN (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 23
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 966.9 1,588 1,339 1,030 816.4 598.7 430.5
Revenue Growth Rate 31.36% 18.61% 30.02% 26.11% 36.35% 39.08% 37.98%
Cost of Revenue 230.7 314.9 274.9 251.3 234.3 181.3 127.4
Gross Profit 736.3 1,273 1,064 778.3 582.1 417.5 303.1
Gross Margin 74.44% 80.16% 79.46% 75.6% 71.3% 69.73% 70.4%
Operating Income -163.3 -250.6 -158 -155.9 -163 -137.9 -114.6
Operating Margin -18.73% -15.78% -11.81% -15.14% -19.97% -23.04% -26.63%
Net Income -189.4 -283 -223.6 -218.2 -169.7 -131.1 -110.6
Net Margin -20.68% -17.82% -16.71% -21.19% -20.78% -21.89% -25.7%

Monetary values in USD

amounts except #

Average LTM
Jan 23
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 966.9 1,588 1,339 1,030 816.4 598.7 430.5
Cash From Operating Activities Margin 9.5% 7.91% 12.68% 2.57% 10.93% 13.13% 9.78%
Cash From Operating Activities 88.64 125.7 169.8 26.43 89.26 78.62 42.09
Free Cash Flow Margin 5.13% 6% 10.51% -1.18% 5.18% 6.06% 4.22%
Free Cash Flow 53.42 95.2 140.7 -12.1 42.28 36.29 18.18
Depreciation and Amortization Margin 4.6% 2.42% 2.81% 4.1% 4.73% 6.1% 7.42%
Depreciation and Amortization 37.55 38.39 37.61 42.25 38.6 36.52 31.93
Capital Expenditure Margin -4.37% -1.92% -2.17% -3.74% -5.75% -7.07% -5.56%
Capital Expenditure -35.21 -30.45 -29.07 -38.52 -46.98 -42.33 -23.92
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program