| Period Ending: |
2025
(Q4)
09-30 |
2025
(Q2)
03-30 |
2024
(Q4)
09-30 |
2024
(Q2)
03-30 |
2023
(Q4)
09-30 |
2023
(Q2)
03-30 |
2022
(Q4)
09-30 |
2022
(Q2)
03-30 |
2021
(Q4)
09-30 |
2021
(Q2)
03-30 |
2020
(Q4)
09-30 |
2020
(Q2)
03-30 |
2019
(Q4)
09-30 |
2019
(Q2)
03-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-10 | 2025-03-30 | 2024-09-30 | 2024-03-30 | 2023-09-30 | 2023-03-30 |
1234
|
|||||||
| Total Current Assets | 44.14 | 43.78 | 42.82 | 38.18 | 31.12 | 29.09 |
1234
|
|||||||
| Cash and Short Term Investments | 29.63 | 30.96 | 26.76 | 25.99 | 16.7 | 13.38 |
1234
|
|||||||
| Cash & Equivalents | 7.46 | 11.13 | 8.14 | 8.87 | 6.93 | 8.68 |
1234
|
|||||||
| Short Term Investments | 22.17 | 19.82 | 18.62 | 17.11 | 9.77 | 4.7 |
1234
|
|||||||
| Receivables | 6.8 | 5.62 | 8.78 | 5.54 | 8.5 | 9.11 |
1234
|
|||||||
| Inventory | 4.92 | 6.1 | 7.12 | 6.37 | 5.86 | 6.51 |
1234
|
|||||||
| Other Current Assets | 2.79 | 1.1 | 0.165 | 0.281 | 0.06 | 0.089 |
1234
|
|||||||
| Total Assets | 53.37 | 48.52 | 45.8 | 41.16 | 32.9 | 31.02 |
1234
|
|||||||
| Total Non-Current Assets | 9.23 | 4.74 | 2.98 | 2.98 | 1.79 | 1.93 |
1234
|
|||||||
| Property, Plant and Equipment | 7.98 | 3.51 | 1.72 | 1.73 | 1.48 | 1.58 |
1234
|
|||||||
| Goodwill and Intangible Assets | 1.1 | 1.09 | 1.15 | 1.12 | 0.154 | 0.166 |
1234
|
|||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Intangible Assets | 1.1 | 1.09 | 1.15 | 1.12 | 0.154 | 0.166 |
1234
|
|||||||
| Long Term Investments | 0 | 0 | 0 | 0 | -0.152 | -0.166 |
1234
|
|||||||
| Deferred Tax Assets | 0.142 | 0 | 0.121 | 0.13 | 0.152 | 0.184 |
1234
|
|||||||
| Other Long Term Assets | 0 | 0.134 | 0 | 0 | 0.152 | 0.166 |
1234
|
|||||||
| Total Current Liabilities | 23.8 | 20.74 | 17.15 | 14.83 | 8.92 | 7.48 |
1234
|
|||||||
| Accounts Payable | 3.26 | 3.06 | 3.01 | 3.15 | 3.39 | 4.61 |
1234
|
|||||||
| Notes Payable/Short Term Debt | 18.91 | 15.89 | 11.51 | 9.77 | 4.11 | 1.46 |
1234
|
|||||||
| Tax Payables | 0.302 | 0 | 1.12 | 0.547 | 0.271 | 0.342 |
1234
|
|||||||
| Deferred Revenue | 0.611 | 0 | 0.797 | 0.679 | 0.829 | 0.686 |
1234
|
|||||||
| Other Current Liabilities | 0.716 | 1.79 | 0.712 | 0.684 | 0.32 | 0.378 |
1234
|
|||||||
| Total Liabilities | 23.8 | 20.77 | 17.25 | 15.01 | 8.92 | 7.48 |
1234
|
|||||||
| Total Non-Current Liabilities | 0 | 0.03 | 0.096 | 0.18 | 0 | 0 |
1234
|
|||||||
| Total Long Term Debt | 0 | 0.03 | 0.096 | 0.18 | 0 | 0 |
1234
|
|||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Capital Lease Obligations | 0.073 | 0.19 | 0.281 | 0.268 | 0 | 0 |
1234
|
|||||||
| Other Long Term Liabilities | -0.073 | -0.19 | -0.281 | -0.268 | 0 | 0 |
1234
|
|||||||
| Total Equity | 29.57 | 27.76 | 28.55 | 26.15 | 23.98 | 23.55 |
1234
|
|||||||
| Non-Controlling Interest | -0.066 | -0.156 | -0.263 | -0.089 | 0 | 0 |
1234
|
|||||||
| Total Stockholders' Equity | 29.64 | 27.91 | 28.82 | 26.24 | 23.98 | 23.55 |
1234
|
|||||||
| Retained Earnings | 20.94 | 22.53 | 20.02 | 18.46 | 16.93 | 16 |
1234
|
|||||||
| Accumulated Other Earnings | 1.94 | -1.37 | 2.04 | 1.03 | 0.607 | 1.49 |
1234
|
|||||||
| Common Stock | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 |
1234
|
|||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Additional Paid in Capital | 6.75 | 6.75 | 6.75 | 6.75 | 6.44 | 6.05 |
1234
|
|||||||
| Total Liabilities & Total Equity | 53.37 | 48.52 | 45.8 | 41.16 | 32.9 | 31.02 |
1234
|
|||||||
| Total Liabilities & Shareholders' Equity | 53.37 | 48.52 | 45.8 | 41.16 | 32.9 | 31.02 |
1234
|
|||||||
| Total Investments | 22.17 | 19.82 | 18.62 | 17.11 | 9.62 | 4.53 |
1234
|
|||||||
| Total Debt | 18.91 | 15.92 | 11.6 | 9.95 | 4.11 | 1.46 |
1234
|
|||||||
| Net Debt | 11.45 | 4.78 | 3.47 | 1.07 | -2.82 | -7.23 |
1234
|
|||||||