Jin Medical International Ltd. (ZJYL) Annual Margin Report - Discounting Cash Flows
ZJYL
Jin Medical International Ltd.
ZJYL (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 18
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 20.78 20.69 20.69 23.5 19.82 19.19 20.76
Revenue Growth Rate 5.09% 0% -11.98% 18.57% 3.29% -7.58% 28.22%
Cost of Revenue 13.93 14.51 14.64 14 13.04 12.99 14.4
Gross Profit 6.84 6.18 6.04 9.5 6.78 6.2 6.36
Gross Margin 32.78% 29.85% 29.22% 40.43% 34.23% 32.3% 30.64%
Operating Income 2.08 0.608 0.608 3.64 2.87 2.13 2.63
Operating Margin 9.93% 2.94% 2.94% 15.48% 14.47% 11.1% 12.67%
Net Income 2.38 1.19 1.19 3.68 2.88 2.71 2.63
Net Margin 11.41% 5.76% 5.76% 15.64% 14.52% 14.1% 12.67%

Monetary values in USD

amounts except #

Average LTM
Feb 18
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 20.78 20.69 20.69 23.5 19.82 19.19 20.76
Cash From Operating Activities Margin 14.56% 26.42% 14.04% -5.14% 15.67% 8.24% 28.14%
Cash From Operating Activities 2.95 5.47 2.9 -1.21 3.11 1.58 5.84
Free Cash Flow Margin 0.853% -18.01% -18.01% -9.92% 15.1% 8.03% 27.93%
Free Cash Flow 0.092 -3.73 -3.73 -2.33 2.99 1.54 5.8
Depreciation and Amortization Margin 1.58% 1.64% 1.7% 1.47% 1.14% 1.89% 1.67%
Depreciation and Amortization 0.328 0.338 0.351 0.346 0.226 0.363 0.347
Capital Expenditure Margin -11.65% -32.05% -32.05% -4.78% -0.575% -0.209% -0.207%
Capital Expenditure -2.43 -6.63 -6.63 -1.12 -0.114 -0.04 -0.043
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program