| Period Ending: |
2028
01-31 |
2027
10-31 |
2027
07-31 |
2027
04-30 |
2027
01-31 |
2026
10-31 |
2026
07-31 |
2026
04-30 |
2026
01-31 |
2025
10-31 |
2025
07-31 |
2025
04-30 |
2025
01-31 |
2024
10-31 |
2024
07-31 |
2024
04-30 |
2024
01-31 |
2023
10-30 |
2023
07-30 |
2023
04-29 |
2023
01-30 |
2022
10-30 |
2022
07-30 |
2022
04-29 |
2022
01-30 |
2021
10-30 |
2021
07-30 |
2021
04-29 |
2021
01-30 |
2020
10-30 |
2020
07-30 |
2020
04-29 |
2020
01-30 |
2019
10-30 |
2019
07-30 |
2019
04-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
16 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 27 | 26 | 13 | 13 | 25 | 24 | 12 | 21 | 12 | 13 | 21 | 13 | 19 | 19 | 13 | 16 | 13 | 12 | 14 | 12 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,219 | 1,200 | 1,184 | 1,156 | 1,164 | 1,149 | 1,135 | 1,116 | 1,125 | 1,114 | 1,107 | 1,077 | 1,093 | 1,087 | 1,108 | 1,066 | 1,047 | 1,013 | 984.8 | 902.1 | 806.4 | 688.9 | 503 | 202.2 | 175.4 | 155 | 129.5 | 110.9 | |||||||
| Average |
1234
|
1,234 | 1,215 | 1,198 | 1,166 | 1,179 | 1,163 | 1,149 | 1,126 | 1,129 | 1,119 | 1,114 | 1,084 | 1,100 | 1,094 | 1,116 | 1,073 | 1,054 | 1,020 | 991.2 | 908 | 811.7 | 693.4 | 506.3 | 203.5 | 176.5 | 156 | 130.3 | 111.7 | |||||||
| High |
1234
|
1,255 | 1,236 | 1,219 | 1,196 | 1,199 | 1,173 | 1,169 | 1,146 | 1,165 | 1,146 | 1,127 | 1,096 | 1,112 | 1,107 | 1,128 | 1,085 | 1,066 | 1,031 | 1,002 | 918.2 | 820.8 | 701.2 | 512 | 205.8 | 178.5 | 157.7 | 131.8 | 112.9 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
230.4 | 226.8 | 223.7 | 218.6 | 220.1 | 217.2 | 214.5 | 116.5 | 212.7 | 263.9 | 154.6 | 105.9 | 367.9 | 239.9 | 140.6 | 96.25 | 334.4 | 218.1 | 127.8 | 109.9 | 112.5 | 126.3 | 21.75 | 8.66 | 6.94 | 52.66 | 5.91 | 20.97 | |||||||
| Average |
1234
|
233.2 | 229.6 | 226.5 | 220.5 | 222.8 | 219.9 | 217.2 | 145.6 | 213.5 | 329.9 | 193.3 | 132.3 | 459.9 | 299.9 | 175.7 | 120.3 | 418 | 272.6 | 159.7 | 137.4 | 140.6 | 157.9 | 27.19 | 10.82 | 8.67 | 65.83 | 7.39 | 21.11 | |||||||
| High |
1234
|
237.3 | 233.6 | 230.5 | 226.1 | 226.7 | 221.8 | 220.9 | 174.7 | 220.2 | 395.8 | 231.9 | 158.8 | 551.8 | 359.9 | 210.8 | 144.4 | 501.7 | 327.1 | 191.7 | 164.9 | 168.7 | 189.5 | 32.63 | 12.99 | 10.4 | 78.99 | 8.86 | 21.35 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
208.3 | 205 | 202.3 | 197.6 | 198.9 | 196.4 | 193.9 | 193.6 | 192.3 | 229.5 | 146 | 176 | 251.3 | 208.7 | 132.8 | 160 | 228.4 | 189.7 | 120.7 | 102.7 | 107.3 | 120.8 | 14.74 | 6.27 | -2.01 | 9.78 | 1.25 | 18.96 | |||||||
| Average |
1234
|
210.9 | 207.6 | 204.8 | 199.3 | 201.4 | 198.8 | 196.3 | 242.1 | 193 | 286.9 | 182.6 | 220 | 314.1 | 260.8 | 166 | 200 | 285.5 | 237.1 | 150.9 | 128.4 | 134.1 | 151 | 18.42 | 7.84 | -1.68 | 12.23 | 1.56 | 19.08 | |||||||
| High |
1234
|
214.5 | 211.2 | 208.4 | 204.4 | 204.9 | 200.5 | 199.7 | 290.5 | 199.1 | 344.3 | 219.1 | 264.1 | 376.9 | 313 | 199.2 | 240.1 | 342.6 | 284.5 | 181 | 154.1 | 160.9 | 181.2 | 22.11 | 9.41 | -1.34 | 14.68 | 1.87 | 19.3 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
456.2 | 441 | 421.9 | 379.1 | 396.5 | 397 | 371.9 | 377.3 | 338.4 | 247 | 146.8 | 343 | 294 | 224.6 | 133.5 | 311.8 | 267.3 | 204.2 | 121.3 | 104.5 | 110.8 | 119.5 | 17.07 | 9.12 | 1.77 | 23.94 | 1.77 | 1.53 | |||||||
| Average |
1234
|
459.3 | 444.1 | 425 | 404.2 | 402.7 | 403.2 | 375 | 471.6 | 353.8 | 308.8 | 183.5 | 428.7 | 367.6 | 280.7 | 166.9 | 389.8 | 334.1 | 255.2 | 151.7 | 130.6 | 138.5 | 149.3 | 21.33 | 11.4 | 2.21 | 29.92 | 2.21 | 1.54 | |||||||
| High |
1234
|
462.4 | 450.3 | 434.3 | 432.4 | 415 | 421.6 | 390.5 | 565.9 | 406.1 | 370.6 | 220.3 | 514.5 | 441.1 | 336.9 | 200.2 | 467.7 | 401 | 306.3 | 182 | 156.8 | 166.2 | 179.2 | 25.6 | 13.68 | 2.65 | 35.91 | 2.66 | 1.57 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
526.6 | 518.4 | 511.5 | 499.7 | 503.1 | 496.5 | 490.3 | 342.4 | 486.3 | 298.7 | 258 | 311.2 | 337.3 | 271.5 | 234.5 | 282.9 | 306.6 | 246.8 | 213.2 | 123 | 158.2 | 154.4 | 110.1 | 73.99 | 95.88 | 66.97 | 66.04 | 47.94 | |||||||
| Average |
1234
|
533.2 | 524.9 | 517.9 | 504 | 509.3 | 502.7 | 496.4 | 427.9 | 488 | 373.3 | 322.5 | 389 | 421.6 | 339.4 | 293.2 | 353.7 | 383.3 | 308.5 | 266.5 | 153.7 | 197.8 | 193 | 137.6 | 92.49 | 119.9 | 67.4 | 82.54 | 48.26 | |||||||
| High |
1234
|
542.5 | 534 | 526.9 | 517 | 518.2 | 507 | 505.1 | 513.5 | 503.4 | 448 | 387 | 466.9 | 505.9 | 407.3 | 351.8 | 424.4 | 459.9 | 370.2 | 319.8 | 184.5 | 237.4 | 231.6 | 165.2 | 111 | 143.8 | 68.16 | 99.05 | 48.8 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1.48 | 1.43 | 1.37 | 1.23 | 1.28 | 1.29 | 1.2 | 1.17 | 1.1 | 0.954 | 1.05 | 0.983 | 0.807 | 0.826 | 0.942 | 0.869 | 1.06 | 1.08 | 1.15 | 0.982 | 0.785 | 0.754 | 0.471 | 0.091 | 0.07 | 0.03 | 0.014 | 0.005 | |||||||
| Average |
1234
|
1.49 | 1.44 | 1.38 | 1.31 | 1.3 | 1.31 | 1.21 | 1.19 | 1.15 | 1.09 | 1.06 | 0.991 | 0.813 | 0.833 | 0.95 | 0.876 | 1.07 | 1.09 | 1.16 | 0.991 | 0.792 | 0.761 | 0.475 | 0.091 | 0.07 | 0.031 | 0.014 | 0.005 | |||||||
| High |
1234
|
1.5 | 1.46 | 1.41 | 1.4 | 1.34 | 1.37 | 1.26 | 1.23 | 1.32 | 1.22 | 1.07 | 1.01 | 0.825 | 0.845 | 0.964 | 0.889 | 1.08 | 1.1 | 1.18 | 1.01 | 0.803 | 0.772 | 0.482 | 0.093 | 0.071 | 0.031 | 0.014 | 0.005 | |||||||
