| Period Ending: |
LTM
(Last Twelve Months) |
2025 01-31 |
2024 01-31 |
2023 01-31 |
2022 01-31 |
2021 01-31 |
2020 01-31 |
2019 01-31 |
2018 01-31 |
2017 01-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-11-25 | 2025-02-28 | 2024-03-04 | 2023-03-03 | 2022-03-07 | 2021-03-18 | 2020-03-20 | 2019-01-31 | 2018-01-31 | 2017-01-31 |
| Revenue | 4,806 | 4,665 | 4,527 | 4,393 | 4,100 | 2,651 | 622.7 | 330.5 | 151.5 | 60.82 |
| Cost of Revenue | 1,111 | 1,130 | 1,078 | 1,100 | 1,055 | 822 | 115.4 | 61 | 30.78 | 12.47 |
| Gross Profit | 3,695 | 3,536 | 3,449 | 3,293 | 3,045 | 1,829 | 507.3 | 269.5 | 120.7 | 48.34 |
| Operating Expenses | 2,596 | 2,723 | 2,924 | 3,047 | 1,982 | 1,170 | 494.6 | 263.3 | 125.5 | 48.34 |
| Research & Development | 839.1 | 852.4 | 803.2 | 774.1 | 363 | 164.1 | 67.08 | 33.01 | 15.73 | 9.22 |
| Selling, General and Administrative | 1,757 | 1,870 | 2,121 | 2,273 | 1,619 | 1,005 | 427.5 | 230.3 | 109.8 | 39.13 |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1,099 | 813.3 | 525.3 | 245.4 | 1,064 | 659.8 | 12.7 | 6.17 | -4.83 | 0 |
| Net Non-Operating Interest | 0 | 0 | 0 | 0 | 0 | 18.19 | 13.67 | 2.18 | 1.31 | 0.098 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 18.19 | 13.67 | 2.18 | 1.31 | 0.098 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 910.2 | 502.3 | 307 | 3.85 | 38.04 | 0 | 0 | 0 | 0 | 0.06 |
| Income Before Tax | 2,009 | 1,316 | 832.3 | 249.3 | 1,102 | 678 | 26.36 | 8.35 | -3.52 | 0.158 |
| Income Tax Expense | 415 | 305.3 | 194.8 | 145.6 | -274 | 5.72 | 1.06 | 0.765 | 0.304 | 0.172 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 1,594 | 1,010 | 637.5 | 103.7 | 1,376 | 672.3 | 25.3 | 7.58 | -3.82 | -0.014 |
| Depreciation and Amortization | 134.5 | 122.6 | 104.5 | 82.32 | 48.19 | 28.86 | 16.45 | 7.01 | 2.79 | 1.22 |
| EBITDA | 1,233 | 935.9 | 629.7 | 327.8 | 1,112 | 688.7 | 29.14 | 13.18 | -2.05 | 1.22 |
| Earnings Per Share (EPS) | 5.25 | 3.28 | 2.12 | 0.35 | 4.64 | 2.37 | 0.093 | 0.028 | -0.016 | -0 |
| Diluted Earnings Per Share | 5.13 | 3.21 | 2.07 | 0.34 | 4.5 | 2.25 | 0.086 | 0.028 | -0.014 | -0 |
| Weighted Average Shares Outstanding | 301.8 | 308 | 300.7 | 296.6 | 296.3 | 283.9 | 233.6 | 268.8 | 237.3 | 237.3 |
| Diluted Weighted Average Shares Outstanding | 308.7 | 315.1 | 308.5 | 304.2 | 305.8 | 298.1 | 254.3 | 268.8 | 268.8 | 268.8 |
