Zoetis Inc. (ZTS) Analyst Estimates Quarterly - Discounting Cash Flows
ZTS
Zoetis Inc.
ZTS (NYSE)
Period Ending: 2028
12-30
2028
09-30
2028
06-30
2028
03-30
2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
Number of Analysts
1234
11 8 10 8 9 8 8 8 8 7 3 3 2 2 2 3 4 5 6 8 5 5 10 7 4 4 8 5 11 9 7 16 7 7 19 14 15 9 20 17 19 11 10 17 12 20 8 20 11 7 17 10
Estimated Revenue
Low
1234
2,330 2,390 2,371 2,131 2,277 2,269 2,292 2,123 2,153 2,152 2,131 1,991 1,980 2,059 2,002 1,955 1,910 1,908 1,804 1,700 1,718 1,610 1,339 1,484 1,617 1,559 1,499 1,440 1,220 1,098 1,029 1,005 1,117 1,028 1,015 891.9 978.1 897.3 867.8 794 924.4 777 830.7 795.6 950.4 873.6 926.4 854.5 947.5 882.4 891.2 799.3
Average
1234
2,360 2,410 2,410 2,190 2,297 2,289 2,313 2,153 2,188 2,172 2,156 2,014 2,003 2,083 2,026 1,977 1,932 1,930 1,826 1,720 1,738 1,629 1,355 1,502 1,636 1,577 1,516 1,457 1,524 1,373 1,286 1,257 1,397 1,285 1,269 1,115 1,223 1,122 1,085 992.5 1,155 971.2 1,038 994.5 1,188 1,092 1,158 1,068 1,184 1,103 1,114 999.2
High
1234
2,390 2,420 2,442 2,278 2,307 2,309 2,343 2,184 2,223 2,182 2,181 2,038 2,027 2,108 2,050 2,001 1,955 1,953 1,847 1,740 1,758 1,648 1,371 1,519 1,656 1,596 1,534 1,474 1,829 1,648 1,544 1,508 1,676 1,542 1,523 1,338 1,467 1,346 1,302 1,191 1,387 1,165 1,246 1,193 1,426 1,310 1,390 1,282 1,421 1,324 1,337 1,199
Estimated EBITDA
Low
1234
779.7 799.8 793.4 713.2 762.1 759.2 767.1 795.3 629 689.7 700.7 723 571.8 627 637 657.3 519.8 570 579.1 530.6 94.64 495.5 317.9 472.7 459.7 515.1 438.9 379.2 450.4 410.1 394.6 384.2 415.4 392.8 356 314.6 256.1 311.7 307 286.6 117.7 208.2 35.43 218.3 169.2 225.5 221.6 238.2 161.9 210.4 216 192.7
Average
1234
789.7 806.4 806.3 732.8 768.7 765.9 773.8 994.2 786.2 862.1 875.9 903.8 714.7 783.8 796.3 821.6 649.8 712.5 723.9 663.3 118.3 619.3 397.3 590.9 574.6 643.9 548.7 474.1 563 512.7 493.2 480.3 519.3 491 445 393.3 320.1 389.6 383.8 358.2 147.2 260.2 44.29 272.9 211.6 281.8 277 297.7 202.4 263 270 240.9
High
1234
799.7 809.8 817.1 762.2 772 772.6 783.9 1,193 943.4 1,035 1,051 1,085 857.7 940.5 955.6 986 779.7 855 868.7 796 142 743.2 476.8 709.1 689.6 772.7 658.4 568.9 675.6 615.2 591.8 576.3 623.1 589.2 534 471.9 384.1 467.5 460.6 429.9 176.6 312.3 53.15 327.5 253.9 338.2 332.4 357.3 242.8 315.6 324 289.1
Estimated EBIT
Low
1234
674.3 691.6 686.1 616.7 659 656.5 663.3 735.8 552.9 608.6 629.5 668.9 502.6 553.3 572.2 608.1 456.9 503 520.2 469.1 391.5 427.3 269.6 386.1 381.8 420.4 379.7 303.4 339.7 368.8 348.5 336.7 388.7 354 307.2 263 243.9 268.1 252.4 230.2 163.7 187.8 187.6 184.8 138 194.8 193.6 202.4 146.1 168.8 151.2 164.4
Average
1234
682.9 697.4 697.2 633.7 664.7 662.3 669.2 919.8 691.1 760.8 786.8 836.1 628.3 691.6 715.3 760.1 571.2 628.7 650.3 586.4 489.4 534.1 337 482.6 477.3 525.5 474.7 379.2 424.7 461 435.6 420.9 485.9 442.5 384 328.8 304.8 335.1 315.5 287.8 204.6 234.8 234.5 231 172.4 243.5 242 253 182.6 211 189 205.5
High
1234
691.5 700.3 706.6 659.1 667.6 668.1 677.9 1,104 829.3 912.9 944.2 1,003 753.9 829.9 858.3 912.2 685.4 754.5 780.3 703.7 587.3 640.9 404.4 579.1 572.7 630.7 569.6 455.1 509.6 553.2 522.7 505.1 583 531 460.8 394.5 365.8 402.1 378.7 345.3 245.5 281.7 281.4 277.2 206.9 292.2 290.4 303.6 219.1 253.2 226.8 246.5
Estimated Net Income
Low
1234
612.3 705.1 699.4 594.5 595 627.8 644.9 528.8 384.1 461.5 445.1 480.7 349.1 419.5 404.7 437 317.4 381.4 367.9 347.3 272.5 308.2 183.8 303 293.2 322.8 267.8 221.2 268.8 256 276.5 257.1 61.85 226.9 197.6 170.6 117.7 170.9 158.8 135.3 15.79 113.4 -38.56 117.7 89.6 118.4 108.8 120.6 79.06 104.8 102.4 101.8
Average
1234
621.2 718.4 718.2 624.7 603.7 645.5 658.2 660.9 480.1 576.8 556.4 600.9 436.4 524.4 505.8 546.2 396.7 476.7 459.9 434.2 340.6 385.3 229.7 378.7 366.5 403.5 334.8 276.5 336 320 345.6 321.4 77.32 283.6 247 213.2 147.2 213.6 198.5 169.2 19.74 141.8 -32.13 147.2 112 148.1 136 150.8 98.82 131 128 127.3
High
1234
625.6 727.3 739.4 641.9 621.2 663.1 675.9 793.1 576.1 692.2 667.7 721 523.7 629.3 607 655.5 476.1 572.1 551.8 521 408.7 462.3 275.7 454.5 439.9 484.2 401.8 331.7 403.2 384 414.7 385.7 92.78 340.3 296.4 255.8 176.6 256.3 238.3 203 23.69 170.1 -25.71 176.6 134.4 177.7 163.2 181 118.6 157.2 153.6 152.7
Estimated SGA Expenses
Low
1234
586.9 602 597.2 536.8 573.6 571.4 577.4 413.2 550.1 421.3 430.4 375.7 500.1 383 391.2 341.5 454.6 348.2 355.7 254.1 396.9 272.8 191.6 278.6 360.4 291.5 293.1 261.6 327.3 270.7 258.5 246.9 275.7 249.7 268.8 221.4 276 246.6 243.2 209 305.1 224.4 263.3 252.6 353.4 281.1 316.8 277.1 344.8 319.2 319.2 259.6
Average
1234
594.4 607 606.9 551.6 578.6 576.5 582.5 516.5 687.6 526.7 537.9 469.6 625.1 478.8 489 426.9 568.3 435.3 444.6 317.7 496.1 341 239.5 348.3 450.5 364.3 366.4 327 409.1 338.4 323.1 308.6 344.6 312.1 336 276.8 345 308.3 304 261.2 381.4 280.5 329.1 315.7 441.8 351.4 396 346.4 431.1 399 399 324.5
High
1234
601.9 609.5 615 573.7 581.1 581.5 590.1 619.8 825.2 632 645.5 563.5 750.1 574.6 586.9 512.3 681.9 522.3 533.5 381.2 595.3 409.3 287.4 417.9 540.7 437.2 439.7 392.4 490.9 406.1 387.7 370.3 413.5 374.6 403.2 332.2 413.9 370 364.8 313.5 457.7 336.6 395 378.9 530.1 421.7 475.2 415.7 517.3 478.8 478.8 389.5
Estimated EPS
Low
1234
1.38 1.59 1.58 1.34 1.34 1.42 1.46 1.31 1.28 1.35 1.25 1.23 1.13 1.22 1.18 1.21 0.948 1.09 1.05 1.02 0.851 0.897 0.633 0.849 0.866 0.869 0.808 0.777 0.6 0.57 0.5 0.5 0.5 0.47 0.42 0.34 0.34 0.34 0.31 0.27 0.28 0.24 0.26 0.26 0.26 0.26 0.3 0.29 0.26 0.27 0.29 0.24
Average
1234
1.4 1.62 1.62 1.41 1.36 1.46 1.49 1.35 1.32 1.36 1.31 1.25 1.15 1.24 1.21 1.23 0.963 1.11 1.09 1.04 0.864 0.911 0.642 0.862 0.879 0.883 0.82 0.789 0.75 0.71 0.63 0.63 0.63 0.59 0.53 0.43 0.43 0.42 0.39 0.34 0.35 0.3 0.33 0.33 0.32 0.33 0.38 0.36 0.32 0.34 0.36 0.3
High
1234
1.41 1.64 1.67 1.45 1.4 1.5 1.52 1.39 1.36 1.39 1.37 1.26 1.17 1.25 1.24 1.25 0.978 1.13 1.12 1.05 0.877 0.925 0.652 0.875 0.893 0.896 0.833 0.801 0.9 0.85 0.76 0.76 0.76 0.71 0.64 0.52 0.52 0.5 0.47 0.41 0.42 0.36 0.4 0.4 0.38 0.4 0.46 0.43 0.38 0.41 0.43 0.36
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program