| Period Ending: |
2028
12-30 |
2028
09-30 |
2028
06-30 |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
11 | 8 | 10 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 8 | 5 | 5 | 10 | 7 | 4 | 4 | 8 | 5 | 11 | 9 | 7 | 16 | 7 | 7 | 19 | 14 | 15 | 9 | 20 | 17 | 19 | 11 | 10 | 17 | 12 | 20 | 8 | 20 | 11 | 7 | 17 | 10 | |||||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2,330 | 2,390 | 2,371 | 2,131 | 2,277 | 2,269 | 2,292 | 2,123 | 2,153 | 2,152 | 2,131 | 1,991 | 1,980 | 2,059 | 2,002 | 1,955 | 1,910 | 1,908 | 1,804 | 1,700 | 1,718 | 1,610 | 1,339 | 1,484 | 1,617 | 1,559 | 1,499 | 1,440 | 1,220 | 1,098 | 1,029 | 1,005 | 1,117 | 1,028 | 1,015 | 891.9 | 978.1 | 897.3 | 867.8 | 794 | 924.4 | 777 | 830.7 | 795.6 | 950.4 | 873.6 | 926.4 | 854.5 | 947.5 | 882.4 | 891.2 | 799.3 | |||||||||||
| Average |
1234
|
2,360 | 2,410 | 2,410 | 2,190 | 2,297 | 2,289 | 2,313 | 2,153 | 2,188 | 2,172 | 2,156 | 2,014 | 2,003 | 2,083 | 2,026 | 1,977 | 1,932 | 1,930 | 1,826 | 1,720 | 1,738 | 1,629 | 1,355 | 1,502 | 1,636 | 1,577 | 1,516 | 1,457 | 1,524 | 1,373 | 1,286 | 1,257 | 1,397 | 1,285 | 1,269 | 1,115 | 1,223 | 1,122 | 1,085 | 992.5 | 1,155 | 971.2 | 1,038 | 994.5 | 1,188 | 1,092 | 1,158 | 1,068 | 1,184 | 1,103 | 1,114 | 999.2 | |||||||||||
| High |
1234
|
2,390 | 2,420 | 2,442 | 2,278 | 2,307 | 2,309 | 2,343 | 2,184 | 2,223 | 2,182 | 2,181 | 2,038 | 2,027 | 2,108 | 2,050 | 2,001 | 1,955 | 1,953 | 1,847 | 1,740 | 1,758 | 1,648 | 1,371 | 1,519 | 1,656 | 1,596 | 1,534 | 1,474 | 1,829 | 1,648 | 1,544 | 1,508 | 1,676 | 1,542 | 1,523 | 1,338 | 1,467 | 1,346 | 1,302 | 1,191 | 1,387 | 1,165 | 1,246 | 1,193 | 1,426 | 1,310 | 1,390 | 1,282 | 1,421 | 1,324 | 1,337 | 1,199 | |||||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
779.7 | 799.8 | 793.4 | 713.2 | 762.1 | 759.2 | 767.1 | 795.3 | 629 | 689.7 | 700.7 | 723 | 571.8 | 627 | 637 | 657.3 | 519.8 | 570 | 579.1 | 530.6 | 94.64 | 495.5 | 317.9 | 472.7 | 459.7 | 515.1 | 438.9 | 379.2 | 450.4 | 410.1 | 394.6 | 384.2 | 415.4 | 392.8 | 356 | 314.6 | 256.1 | 311.7 | 307 | 286.6 | 117.7 | 208.2 | 35.43 | 218.3 | 169.2 | 225.5 | 221.6 | 238.2 | 161.9 | 210.4 | 216 | 192.7 | |||||||||||
| Average |
1234
|
789.7 | 806.4 | 806.3 | 732.8 | 768.7 | 765.9 | 773.8 | 994.2 | 786.2 | 862.1 | 875.9 | 903.8 | 714.7 | 783.8 | 796.3 | 821.6 | 649.8 | 712.5 | 723.9 | 663.3 | 118.3 | 619.3 | 397.3 | 590.9 | 574.6 | 643.9 | 548.7 | 474.1 | 563 | 512.7 | 493.2 | 480.3 | 519.3 | 491 | 445 | 393.3 | 320.1 | 389.6 | 383.8 | 358.2 | 147.2 | 260.2 | 44.29 | 272.9 | 211.6 | 281.8 | 277 | 297.7 | 202.4 | 263 | 270 | 240.9 | |||||||||||
| High |
1234
|
799.7 | 809.8 | 817.1 | 762.2 | 772 | 772.6 | 783.9 | 1,193 | 943.4 | 1,035 | 1,051 | 1,085 | 857.7 | 940.5 | 955.6 | 986 | 779.7 | 855 | 868.7 | 796 | 142 | 743.2 | 476.8 | 709.1 | 689.6 | 772.7 | 658.4 | 568.9 | 675.6 | 615.2 | 591.8 | 576.3 | 623.1 | 589.2 | 534 | 471.9 | 384.1 | 467.5 | 460.6 | 429.9 | 176.6 | 312.3 | 53.15 | 327.5 | 253.9 | 338.2 | 332.4 | 357.3 | 242.8 | 315.6 | 324 | 289.1 | |||||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
674.3 | 691.6 | 686.1 | 616.7 | 659 | 656.5 | 663.3 | 735.8 | 552.9 | 608.6 | 629.5 | 668.9 | 502.6 | 553.3 | 572.2 | 608.1 | 456.9 | 503 | 520.2 | 469.1 | 391.5 | 427.3 | 269.6 | 386.1 | 381.8 | 420.4 | 379.7 | 303.4 | 339.7 | 368.8 | 348.5 | 336.7 | 388.7 | 354 | 307.2 | 263 | 243.9 | 268.1 | 252.4 | 230.2 | 163.7 | 187.8 | 187.6 | 184.8 | 138 | 194.8 | 193.6 | 202.4 | 146.1 | 168.8 | 151.2 | 164.4 | |||||||||||
| Average |
1234
|
682.9 | 697.4 | 697.2 | 633.7 | 664.7 | 662.3 | 669.2 | 919.8 | 691.1 | 760.8 | 786.8 | 836.1 | 628.3 | 691.6 | 715.3 | 760.1 | 571.2 | 628.7 | 650.3 | 586.4 | 489.4 | 534.1 | 337 | 482.6 | 477.3 | 525.5 | 474.7 | 379.2 | 424.7 | 461 | 435.6 | 420.9 | 485.9 | 442.5 | 384 | 328.8 | 304.8 | 335.1 | 315.5 | 287.8 | 204.6 | 234.8 | 234.5 | 231 | 172.4 | 243.5 | 242 | 253 | 182.6 | 211 | 189 | 205.5 | |||||||||||
| High |
1234
|
691.5 | 700.3 | 706.6 | 659.1 | 667.6 | 668.1 | 677.9 | 1,104 | 829.3 | 912.9 | 944.2 | 1,003 | 753.9 | 829.9 | 858.3 | 912.2 | 685.4 | 754.5 | 780.3 | 703.7 | 587.3 | 640.9 | 404.4 | 579.1 | 572.7 | 630.7 | 569.6 | 455.1 | 509.6 | 553.2 | 522.7 | 505.1 | 583 | 531 | 460.8 | 394.5 | 365.8 | 402.1 | 378.7 | 345.3 | 245.5 | 281.7 | 281.4 | 277.2 | 206.9 | 292.2 | 290.4 | 303.6 | 219.1 | 253.2 | 226.8 | 246.5 | |||||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
612.3 | 705.1 | 699.4 | 594.5 | 595 | 627.8 | 644.9 | 528.8 | 384.1 | 461.5 | 445.1 | 480.7 | 349.1 | 419.5 | 404.7 | 437 | 317.4 | 381.4 | 367.9 | 347.3 | 272.5 | 308.2 | 183.8 | 303 | 293.2 | 322.8 | 267.8 | 221.2 | 268.8 | 256 | 276.5 | 257.1 | 61.85 | 226.9 | 197.6 | 170.6 | 117.7 | 170.9 | 158.8 | 135.3 | 15.79 | 113.4 | -38.56 | 117.7 | 89.6 | 118.4 | 108.8 | 120.6 | 79.06 | 104.8 | 102.4 | 101.8 | |||||||||||
| Average |
1234
|
621.2 | 718.4 | 718.2 | 624.7 | 603.7 | 645.5 | 658.2 | 660.9 | 480.1 | 576.8 | 556.4 | 600.9 | 436.4 | 524.4 | 505.8 | 546.2 | 396.7 | 476.7 | 459.9 | 434.2 | 340.6 | 385.3 | 229.7 | 378.7 | 366.5 | 403.5 | 334.8 | 276.5 | 336 | 320 | 345.6 | 321.4 | 77.32 | 283.6 | 247 | 213.2 | 147.2 | 213.6 | 198.5 | 169.2 | 19.74 | 141.8 | -32.13 | 147.2 | 112 | 148.1 | 136 | 150.8 | 98.82 | 131 | 128 | 127.3 | |||||||||||
| High |
1234
|
625.6 | 727.3 | 739.4 | 641.9 | 621.2 | 663.1 | 675.9 | 793.1 | 576.1 | 692.2 | 667.7 | 721 | 523.7 | 629.3 | 607 | 655.5 | 476.1 | 572.1 | 551.8 | 521 | 408.7 | 462.3 | 275.7 | 454.5 | 439.9 | 484.2 | 401.8 | 331.7 | 403.2 | 384 | 414.7 | 385.7 | 92.78 | 340.3 | 296.4 | 255.8 | 176.6 | 256.3 | 238.3 | 203 | 23.69 | 170.1 | -25.71 | 176.6 | 134.4 | 177.7 | 163.2 | 181 | 118.6 | 157.2 | 153.6 | 152.7 | |||||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
586.9 | 602 | 597.2 | 536.8 | 573.6 | 571.4 | 577.4 | 413.2 | 550.1 | 421.3 | 430.4 | 375.7 | 500.1 | 383 | 391.2 | 341.5 | 454.6 | 348.2 | 355.7 | 254.1 | 396.9 | 272.8 | 191.6 | 278.6 | 360.4 | 291.5 | 293.1 | 261.6 | 327.3 | 270.7 | 258.5 | 246.9 | 275.7 | 249.7 | 268.8 | 221.4 | 276 | 246.6 | 243.2 | 209 | 305.1 | 224.4 | 263.3 | 252.6 | 353.4 | 281.1 | 316.8 | 277.1 | 344.8 | 319.2 | 319.2 | 259.6 | |||||||||||
| Average |
1234
|
594.4 | 607 | 606.9 | 551.6 | 578.6 | 576.5 | 582.5 | 516.5 | 687.6 | 526.7 | 537.9 | 469.6 | 625.1 | 478.8 | 489 | 426.9 | 568.3 | 435.3 | 444.6 | 317.7 | 496.1 | 341 | 239.5 | 348.3 | 450.5 | 364.3 | 366.4 | 327 | 409.1 | 338.4 | 323.1 | 308.6 | 344.6 | 312.1 | 336 | 276.8 | 345 | 308.3 | 304 | 261.2 | 381.4 | 280.5 | 329.1 | 315.7 | 441.8 | 351.4 | 396 | 346.4 | 431.1 | 399 | 399 | 324.5 | |||||||||||
| High |
1234
|
601.9 | 609.5 | 615 | 573.7 | 581.1 | 581.5 | 590.1 | 619.8 | 825.2 | 632 | 645.5 | 563.5 | 750.1 | 574.6 | 586.9 | 512.3 | 681.9 | 522.3 | 533.5 | 381.2 | 595.3 | 409.3 | 287.4 | 417.9 | 540.7 | 437.2 | 439.7 | 392.4 | 490.9 | 406.1 | 387.7 | 370.3 | 413.5 | 374.6 | 403.2 | 332.2 | 413.9 | 370 | 364.8 | 313.5 | 457.7 | 336.6 | 395 | 378.9 | 530.1 | 421.7 | 475.2 | 415.7 | 517.3 | 478.8 | 478.8 | 389.5 | |||||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1.38 | 1.59 | 1.58 | 1.34 | 1.34 | 1.42 | 1.46 | 1.31 | 1.28 | 1.35 | 1.25 | 1.23 | 1.13 | 1.22 | 1.18 | 1.21 | 0.948 | 1.09 | 1.05 | 1.02 | 0.851 | 0.897 | 0.633 | 0.849 | 0.866 | 0.869 | 0.808 | 0.777 | 0.6 | 0.57 | 0.5 | 0.5 | 0.5 | 0.47 | 0.42 | 0.34 | 0.34 | 0.34 | 0.31 | 0.27 | 0.28 | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 | 0.3 | 0.29 | 0.26 | 0.27 | 0.29 | 0.24 | |||||||||||
| Average |
1234
|
1.4 | 1.62 | 1.62 | 1.41 | 1.36 | 1.46 | 1.49 | 1.35 | 1.32 | 1.36 | 1.31 | 1.25 | 1.15 | 1.24 | 1.21 | 1.23 | 0.963 | 1.11 | 1.09 | 1.04 | 0.864 | 0.911 | 0.642 | 0.862 | 0.879 | 0.883 | 0.82 | 0.789 | 0.75 | 0.71 | 0.63 | 0.63 | 0.63 | 0.59 | 0.53 | 0.43 | 0.43 | 0.42 | 0.39 | 0.34 | 0.35 | 0.3 | 0.33 | 0.33 | 0.32 | 0.33 | 0.38 | 0.36 | 0.32 | 0.34 | 0.36 | 0.3 | |||||||||||
| High |
1234
|
1.41 | 1.64 | 1.67 | 1.45 | 1.4 | 1.5 | 1.52 | 1.39 | 1.36 | 1.39 | 1.37 | 1.26 | 1.17 | 1.25 | 1.24 | 1.25 | 0.978 | 1.13 | 1.12 | 1.05 | 0.877 | 0.925 | 0.652 | 0.875 | 0.893 | 0.896 | 0.833 | 0.801 | 0.9 | 0.85 | 0.76 | 0.76 | 0.76 | 0.71 | 0.64 | 0.52 | 0.52 | 0.5 | 0.47 | 0.41 | 0.42 | 0.36 | 0.4 | 0.4 | 0.38 | 0.4 | 0.46 | 0.43 | 0.38 | 0.41 | 0.43 | 0.36 | |||||||||||