| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-05 | 2025-08-06 | 2025-05-07 | 2025-02-26 | 2024-11-06 | 2024-08-07 |
1234
|
||||||||||||||
| Total Current Assets | 54.51 | 56.91 | 56.33 | 61.91 | 66.06 | 65.5 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 26.03 | 26.3 | 27.72 | 30.65 | 32.69 | 28.94 |
1234
|
||||||||||||||
| Cash & Equivalents | 26.03 | 26.3 | 27.72 | 30.65 | 32.69 | 28.94 |
1234
|
||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Receivables | 12.61 | 13.12 | 8.8 | 10.79 | 10.01 | 11.35 |
1234
|
||||||||||||||
| Inventory | 14.13 | 15.74 | 17.11 | 18.62 | 20.69 | 22.25 |
1234
|
||||||||||||||
| Other Current Assets | 1.74 | 1.75 | 2.71 | 1.84 | 2.68 | 2.95 |
1234
|
||||||||||||||
| Total Assets | 60.01 | 62.45 | 61.97 | 67.95 | 72.86 | 72.77 |
1234
|
||||||||||||||
| Total Non-Current Assets | 5.5 | 5.54 | 5.64 | 6.04 | 6.8 | 7.28 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 1.56 | 1.83 | 2.04 | 2.36 | 3 | 3.37 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 3.15 | 3.05 | 3.11 | 3.18 | 3.28 | 3.36 |
1234
|
||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Intangible Assets | 3.15 | 3.05 | 3.11 | 3.18 | 3.28 | 3.36 |
1234
|
||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Long Term Assets | 0.794 | 0.655 | 0.484 | 0.503 | 0.522 | 0.541 |
1234
|
||||||||||||||
| Total Current Liabilities | 23.97 | 24.3 | 24.03 | 24.22 | 23.19 | 21.2 |
1234
|
||||||||||||||
| Accounts Payable | 13.86 | 14.38 | 13.88 | 15.29 | 14.87 | 12.13 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 0.643 | 0.686 | 0.666 | 0.587 | 0.629 | 0.61 |
1234
|
||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Current Liabilities | 9.46 | 9.23 | 9.49 | 8.34 | 7.7 | 8.46 |
1234
|
||||||||||||||
| Total Liabilities | 24.21 | 24.75 | 24.67 | 25.01 | 24.14 | 22.25 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 0.245 | 0.458 | 0.638 | 0.784 | 0.95 | 1.06 |
1234
|
||||||||||||||
| Total Long Term Debt | 0.187 | 0.4 | 0.58 | 0.726 | 0.892 | 1.06 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Capital Lease Obligations | 0 | 1.09 | 1.25 | 1.31 | 0.892 | 1.67 |
1234
|
||||||||||||||
| Other Long Term Liabilities | 0.058 | -1.03 | -1.19 | -1.25 | -0.834 | -1.67 |
1234
|
||||||||||||||
| Total Equity | 35.8 | 37.7 | 37.3 | 42.95 | 48.72 | 50.52 |
1234
|
||||||||||||||
| Non-Controlling Interest | -15.45 | -15.32 | -16.43 | -21.93 | -23.79 | -24.47 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 51.25 | 53.02 | 53.73 | 64.88 | 72.51 | 74.99 |
1234
|
||||||||||||||
| Retained Earnings | -130 | -127.3 | -126.6 | -121.3 | -115.6 | -113.1 |
1234
|
||||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Common Stock | 0.075 | 0.075 | 0.074 | 0.073 | 0.073 | 0.073 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 181.1 | 180.2 | 180.2 | 186.1 | 188 | 188 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 60.01 | 62.45 | 61.97 | 67.95 | 72.86 | 72.77 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 60.01 | 62.45 | 61.97 | 67.95 | 72.86 | 72.77 |
1234
|
||||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Debt | 0.83 | 1.09 | 1.25 | 1.31 | 1.52 | 1.67 |
1234
|
||||||||||||||
| Net Debt | -25.2 | -25.21 | -26.47 | -29.34 | -31.17 | -27.28 |
1234
|
||||||||||||||