Zurn Elkay Water Solutions Corporation (ZWS) Analyst Estimates Quarterly - Discounting Cash Flows
ZWS
Zurn Elkay Water Solutions Corporation
ZWS (NYSE)
Period Ending: 2028
12-30
2028
09-30
2028
06-30
2028
03-30
2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-29
2023
09-28
2023
06-28
2023
03-28
2022
12-28
2022
09-28
2022
06-28
2022
03-28
2021
12-28
2021
09-28
2021
06-28
2021
03-28
2020
12-28
2020
09-28
2020
06-28
2020
03-28
2019
12-28
Number of Analysts
1234
6 5 4 5 5 5 5 5 7 7 6 3 2 2 2 2 3 4 5 6 6 3 3 3 2
Estimated Revenue
Low
1234
399.4 441.9 423.5 382.6 365.4 405.8 406.2 369 341.2 395 387.3 341.9 340.2 415.5 274.3 238.5 219.2 566.4 535.8 524.9 486.7 455.4 412 530.5 536.1
Average
1234
400.8 442.7 424.8 383.6 366.6 406.2 409.1 369.4 350.5 396.4 392.9 346.8 345.1 421.5 278.2 241.9 222.3 574.6 543.5 532.5 493.7 462 418 538.1 543.9
High
1234
402.3 443.4 426 384.5 367.5 406.7 410.8 370.1 358 398.9 401.4 354.3 352.6 430.6 284.3 247.2 227.1 587 555.3 544 504.4 472 427 549.8 555.7
Estimated EBITDA
Low
1234
76.42 84.56 81.04 73.22 69.92 77.66 77.74 70.62 65.29 75.58 74.11 65.43 65.1 79.51 52.49 36.58 -432.7 89.16 102.5 100.4 93.13 87.15 78.84 101.5 102.6
Average
1234
76.7 84.71 81.28 73.4 70.16 77.72 78.3 70.7 67.08 75.85 75.18 66.37 66.04 80.66 53.25 45.73 -360.6 111.5 104 101.9 94.48 88.41 79.98 103 104.1
High
1234
76.99 84.85 81.53 73.59 70.32 77.83 78.62 70.82 68.52 76.33 76.81 67.81 67.47 82.41 54.4 54.87 -288.5 133.7 106.3 104.1 96.53 90.33 81.71 105.2 106.3
Estimated EBIT
Low
1234
47.63 52.71 50.51 45.63 43.58 48.4 48.45 44.02 40.69 47.11 46.19 40.78 40.58 49.56 32.71 31.93 34.56 69.22 63.9 62.6 58.05 54.32 49.14 63.27 63.95
Average
1234
47.81 52.8 50.66 45.75 43.73 48.44 48.8 44.06 41.81 47.28 46.86 41.37 41.16 50.27 33.19 39.91 43.2 86.53 64.82 63.51 58.89 55.11 49.85 64.19 64.87
High
1234
47.98 52.88 50.81 45.87 43.83 48.51 49 44.14 42.71 47.57 47.87 42.26 42.05 51.36 33.91 47.89 51.83 103.8 66.23 64.88 60.16 56.3 50.93 65.58 66.28
Estimated Net Income
Low
1234
56.1 65.71 59.43 47.85 45.83 53.01 51.75 42.36 37.53 45.6 37.24 25.62 27.57 40.39 48.46 21.96 -260.7 49.36 39.89 36.57 37.82 29.51 24.35 40.73 38.01
Average
1234
57.8 67.39 61.09 49.38 47.46 54.7 53.42 44.06 39.16 46.46 37.95 26.11 28.1 41.15 49.38 27.45 -217.3 61.69 40.64 37.26 38.53 30.07 24.81 41.5 38.73
High
1234
59.5 69.94 62.74 51.25 49.26 56.41 55.44 45.75 40.79 48.18 39.01 26.84 28.89 42.31 50.77 32.95 -173.8 74.03 41.78 38.31 39.62 30.92 25.51 42.67 39.82
Estimated SGA Expenses
Low
1234
101.3 112.1 107.4 97.03 92.66 102.9 103 93.59 86.53 100.2 98.21 86.71 86.28 105.4 69.56 39.2 167.8 90.7 135.9 133.1 123.4 115.5 104.5 134.5 136
Average
1234
101.6 112.3 107.7 97.28 92.98 103 103.8 93.69 88.9 100.5 99.63 87.96 87.52 106.9 70.57 49 209.8 113.4 137.8 135 125.2 117.2 106 136.5 137.9
High
1234
102 112.4 108 97.52 93.19 103.1 104.2 93.85 90.8 101.2 101.8 89.86 89.42 109.2 72.09 58.8 251.7 136.1 140.8 138 127.9 119.7 108.3 139.4 140.9
Estimated EPS
Low
1234
0.329 0.386 0.349 0.281 0.269 0.311 0.304 0.249 0.22 0.268 0.219 0.15 0.162 0.237 0.285 0.216 0.11 0.545 0.234 0.215 0.222 0.173 0.143 0.239 0.223
Average
1234
0.339 0.396 0.359 0.29 0.279 0.321 0.314 0.259 0.23 0.273 0.223 0.153 0.165 0.242 0.29 0.22 0.112 0.555 0.239 0.219 0.226 0.177 0.146 0.244 0.227
High
1234
0.349 0.411 0.368 0.301 0.289 0.331 0.326 0.269 0.24 0.283 0.229 0.158 0.17 0.248 0.298 0.226 0.115 0.571 0.245 0.225 0.233 0.182 0.15 0.251 0.234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program