| Period Ending: |
2028
12-30 |
2028
09-30 |
2028
06-30 |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-29 |
2023
09-28 |
2023
06-28 |
2023
03-28 |
2022
12-28 |
2022
09-28 |
2022
06-28 |
2022
03-28 |
2021
12-28 |
2021
09-28 |
2021
06-28 |
2021
03-28 |
2020
12-28 |
2020
09-28 |
2020
06-28 |
2020
03-28 |
2019
12-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
6 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 6 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 6 | 3 | 3 | 3 | 2 | |||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
399.4 | 441.9 | 423.5 | 382.6 | 365.4 | 405.8 | 406.2 | 369 | 341.2 | 395 | 387.3 | 341.9 | 340.2 | 415.5 | 274.3 | 238.5 | 219.2 | 566.4 | 535.8 | 524.9 | 486.7 | 455.4 | 412 | 530.5 | 536.1 | |||||||||||
| Average |
1234
|
400.8 | 442.7 | 424.8 | 383.6 | 366.6 | 406.2 | 409.1 | 369.4 | 350.5 | 396.4 | 392.9 | 346.8 | 345.1 | 421.5 | 278.2 | 241.9 | 222.3 | 574.6 | 543.5 | 532.5 | 493.7 | 462 | 418 | 538.1 | 543.9 | |||||||||||
| High |
1234
|
402.3 | 443.4 | 426 | 384.5 | 367.5 | 406.7 | 410.8 | 370.1 | 358 | 398.9 | 401.4 | 354.3 | 352.6 | 430.6 | 284.3 | 247.2 | 227.1 | 587 | 555.3 | 544 | 504.4 | 472 | 427 | 549.8 | 555.7 | |||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
76.42 | 84.56 | 81.04 | 73.22 | 69.92 | 77.66 | 77.74 | 70.62 | 65.29 | 75.58 | 74.11 | 65.43 | 65.1 | 79.51 | 52.49 | 36.58 | -432.7 | 89.16 | 102.5 | 100.4 | 93.13 | 87.15 | 78.84 | 101.5 | 102.6 | |||||||||||
| Average |
1234
|
76.7 | 84.71 | 81.28 | 73.4 | 70.16 | 77.72 | 78.3 | 70.7 | 67.08 | 75.85 | 75.18 | 66.37 | 66.04 | 80.66 | 53.25 | 45.73 | -360.6 | 111.5 | 104 | 101.9 | 94.48 | 88.41 | 79.98 | 103 | 104.1 | |||||||||||
| High |
1234
|
76.99 | 84.85 | 81.53 | 73.59 | 70.32 | 77.83 | 78.62 | 70.82 | 68.52 | 76.33 | 76.81 | 67.81 | 67.47 | 82.41 | 54.4 | 54.87 | -288.5 | 133.7 | 106.3 | 104.1 | 96.53 | 90.33 | 81.71 | 105.2 | 106.3 | |||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
47.63 | 52.71 | 50.51 | 45.63 | 43.58 | 48.4 | 48.45 | 44.02 | 40.69 | 47.11 | 46.19 | 40.78 | 40.58 | 49.56 | 32.71 | 31.93 | 34.56 | 69.22 | 63.9 | 62.6 | 58.05 | 54.32 | 49.14 | 63.27 | 63.95 | |||||||||||
| Average |
1234
|
47.81 | 52.8 | 50.66 | 45.75 | 43.73 | 48.44 | 48.8 | 44.06 | 41.81 | 47.28 | 46.86 | 41.37 | 41.16 | 50.27 | 33.19 | 39.91 | 43.2 | 86.53 | 64.82 | 63.51 | 58.89 | 55.11 | 49.85 | 64.19 | 64.87 | |||||||||||
| High |
1234
|
47.98 | 52.88 | 50.81 | 45.87 | 43.83 | 48.51 | 49 | 44.14 | 42.71 | 47.57 | 47.87 | 42.26 | 42.05 | 51.36 | 33.91 | 47.89 | 51.83 | 103.8 | 66.23 | 64.88 | 60.16 | 56.3 | 50.93 | 65.58 | 66.28 | |||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
56.1 | 65.71 | 59.43 | 47.85 | 45.83 | 53.01 | 51.75 | 42.36 | 37.53 | 45.6 | 37.24 | 25.62 | 27.57 | 40.39 | 48.46 | 21.96 | -260.7 | 49.36 | 39.89 | 36.57 | 37.82 | 29.51 | 24.35 | 40.73 | 38.01 | |||||||||||
| Average |
1234
|
57.8 | 67.39 | 61.09 | 49.38 | 47.46 | 54.7 | 53.42 | 44.06 | 39.16 | 46.46 | 37.95 | 26.11 | 28.1 | 41.15 | 49.38 | 27.45 | -217.3 | 61.69 | 40.64 | 37.26 | 38.53 | 30.07 | 24.81 | 41.5 | 38.73 | |||||||||||
| High |
1234
|
59.5 | 69.94 | 62.74 | 51.25 | 49.26 | 56.41 | 55.44 | 45.75 | 40.79 | 48.18 | 39.01 | 26.84 | 28.89 | 42.31 | 50.77 | 32.95 | -173.8 | 74.03 | 41.78 | 38.31 | 39.62 | 30.92 | 25.51 | 42.67 | 39.82 | |||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
101.3 | 112.1 | 107.4 | 97.03 | 92.66 | 102.9 | 103 | 93.59 | 86.53 | 100.2 | 98.21 | 86.71 | 86.28 | 105.4 | 69.56 | 39.2 | 167.8 | 90.7 | 135.9 | 133.1 | 123.4 | 115.5 | 104.5 | 134.5 | 136 | |||||||||||
| Average |
1234
|
101.6 | 112.3 | 107.7 | 97.28 | 92.98 | 103 | 103.8 | 93.69 | 88.9 | 100.5 | 99.63 | 87.96 | 87.52 | 106.9 | 70.57 | 49 | 209.8 | 113.4 | 137.8 | 135 | 125.2 | 117.2 | 106 | 136.5 | 137.9 | |||||||||||
| High |
1234
|
102 | 112.4 | 108 | 97.52 | 93.19 | 103.1 | 104.2 | 93.85 | 90.8 | 101.2 | 101.8 | 89.86 | 89.42 | 109.2 | 72.09 | 58.8 | 251.7 | 136.1 | 140.8 | 138 | 127.9 | 119.7 | 108.3 | 139.4 | 140.9 | |||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.329 | 0.386 | 0.349 | 0.281 | 0.269 | 0.311 | 0.304 | 0.249 | 0.22 | 0.268 | 0.219 | 0.15 | 0.162 | 0.237 | 0.285 | 0.216 | 0.11 | 0.545 | 0.234 | 0.215 | 0.222 | 0.173 | 0.143 | 0.239 | 0.223 | |||||||||||
| Average |
1234
|
0.339 | 0.396 | 0.359 | 0.29 | 0.279 | 0.321 | 0.314 | 0.259 | 0.23 | 0.273 | 0.223 | 0.153 | 0.165 | 0.242 | 0.29 | 0.22 | 0.112 | 0.555 | 0.239 | 0.219 | 0.226 | 0.177 | 0.146 | 0.244 | 0.227 | |||||||||||
| High |
1234
|
0.349 | 0.411 | 0.368 | 0.301 | 0.289 | 0.331 | 0.326 | 0.269 | 0.24 | 0.283 | 0.229 | 0.158 | 0.17 | 0.248 | 0.298 | 0.226 | 0.115 | 0.571 | 0.245 | 0.225 | 0.233 | 0.182 | 0.15 | 0.251 | 0.234 | |||||||||||