Alliance Resource Partners, L.P. (ARLP) Cash Flow Annual - Discounting Cash Flows
ARLP
Alliance Resource Partners, L.P.
ARLP (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
Report Filing: 2025-05-09 2025-02-27 2024-02-23 2023-02-24 2022-02-25 2021-02-23 2020-02-20 2019-02-22 2018-02-23 2017-02-24 2016-02-26 2015-02-27 2014-02-28 2013-03-01 2012-02-28 2011-02-28 2010-02-26 2009-03-02 2008-02-29 2007-03-01 2006-03-16 2005-03-15 2004-03-15 2003-03-20 2002-11-25 2001-03-27 2000-03-29 1998-12-31
Net Income/Starting Line 275.3 354.9 611.8 577.2 178.8 -129.1 406.9 365 281.7 258.5 159.9 359 272.1 228.7 389.4 321 192.3 134.2 170.4 172.9 160 76.62 47.9 36.29 17.1 15.58 16.48 8.7
Cash From Operating Activities 146,279 803.1 830.6 791.8 425.2 400.6 514.9 694.3 556.1 703.5 716.3 739.2 704.7 555.9 574 520.6 282.7 261 244 250.9 193.6 145.1 110.3 87.58 63.65 71.37 18.21 50.5
Depreciation and Amortization 288.5 285.4 268 273.8 254.8 464.5 312.2 318.5 272.8 340.3 427.3 277.3 267.9 221 146.9 146.9 105.3 105.3 85.31 66.49 55.64 53.66 52.49 47.22 45.45 39.14 0 0
Deferred Income Tax -9.27 -2.19 -8.97 34.77 -0.834 1.15 -0.413 -18.41 -3.34 -1.36 1.56 1.64 3.48 52.77 12.17 -2.34 7.8 -6.07 -8.99 -2.42 -4.71 -3.85 0 0 0 0 0.639 0
Stock Based Compensation 3 -15.54 12.86 11.03 5.71 3.35 11.93 12.11 12.33 13.88 12.63 11.25 8.9 7.43 6.24 4.05 3.93 3.93 3.92 8.4 4.71 3.85 0 0 0 0 0 0
Other Non-Cash Items 153,243 818.7 83.05 22.94 3.97 13.91 -162.4 10.85 23.64 76.47 72.47 159.7 133.9 106.1 10.65 8.58 9.83 4.07 1.28 0.207 4.55 2.37 1.68 1.79 -7.04 4.48 45.56 34.7
Changes in Working Capital 0 0 -136.1 -127.6 -17.18 46.75 -53.35 6.01 -31.09 15.79 42.51 -69.63 18.27 -60.2 10.87 42.4 -36.44 19.66 -7.9 5.32 -26.58 12.4 8.24 2.28 8.14 12.17 -44.46 7.1
Accounts Receivable 0 0 -41.21 -107.5 -24.95 56.17 20.84 6.76 -29.64 -29.16 64.41 -30.52 19.06 -44.08 -15.7 -21.78 -3.3 4.75 3.89 -2.05 -37.53 -20.59 0 0 0 0 0 0
Inventory 0 0 33.3 -20.14 -4.67 30.52 -35.08 -0.747 -1.45 44.95 -21.9 -39.1 -0.795 -16.12 -2.82 31.41 -40.92 -0.96 -6.48 -3.85 -4 0.2 -2.05 -0.444 -0.97 9.71 -1.8 0
Accounts Payable -5,632 9.14 -29,695 14.58 19.48 -24.28 -17.67 -0.813 25.5 -15.14 -41.53 8.74 -17.75 7.31 21.89 8.05 -6.14 5.62 -6.62 1.68 13.12 8.68 0 0 0 0 0 0
Deferred Revenue 0 0 29,567 -14.58 -7.04 -15.66 -21.44 0.813 -25.5 15.14 41.53 -8.74 17.75 -7.31 7.5 24.71 13.92 10.26 1.32 9.54 1.84 24.12 10.29 2.72 9.11 2.46 -42.66 0
Other Working Capital 5,632 -9.14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7.1
Cash From Investing Activities -93,372 -440.7 -559.7 -403.3 -142.7 -125.1 -488.1 -245.2 -244.8 -191.8 -355.9 -441.2 -426 -623.4 -401.1 -295 -320.1 -184.1 -178.7 -137.7 -110.2 -77.65 -77.84 -41.31 -26.22 -41 -64.65 -35.6
Investments in Property Plant and Equipment -87,084 -428.7 -379.3 -286.4 -123 -121.1 -305.9 -233.5 -145.1 -91.06 -212.8 -311.5 -354.4 -459.2 -321.9 -289.9 -328.2 -206.3 -119.6 -188.6 -110.5 -54.71 -55.66 -51.52 -53.71 -46.15 -39.16 -17.2
Payments for Acquisitions 1.7 1.63 -61.29 -116.7 7.72 3.76 -320.2 -15.6 -20.69 -77.81 -139.5 -115.5 -87.77 -190.2 -50.8 0 0.008 0 -53.31 -2.29 0 0.687 0 0 0 0 0 0
Purchases of Securities -880.3 -2.9 -52.08 -42 0 0 305.9 -15.6 -100 -76.8 -64.54 -111.4 -62.5 -59.8 -42.7 0 -4.53 0 6.77 -19.45 -63.45 -49.27 -23.09 0 -33.53 -72.52 -51.29 0
Sales and Maturities of Investments 0 0 0 0 0 0 134.3 15.6 120.7 154.6 204 226.8 150.3 250 1.53 0 4.53 0 0.26 68.5 63.59 23.54 0 10.09 60.84 77.46 25.23 0
Other Investing Activities -5,410 -9.03 -67.03 41.76 -27.42 -7.79 -302.2 3.83 -99.68 -100.7 -143.1 -129.8 -71.53 -164.1 12.79 -5.12 8.02 22.16 -12.79 4.18 0.198 2.11 0.913 0.124 0.183 0.21 0.572 -18.4
Cash From Financing Activities -108,578 -285.3 -507.1 -214.9 -215.7 -256.4 -234.4 -211.7 -344.4 -505.4 -351.6 -367 -213.3 -177.7 -238.9 92.68 -186.6 166.8 -101 -108.5 -82.56 -46.39 -31.34 -46.44 -35.19 -31.44 54.43 -14.9
Debt Repayment 31.77 142.8 -79.42 -16.07 -160.7 -200.1 75.55 135.2 -74.67 -259.9 0.286 -48.24 75.81 86.06 -18.81 281.7 -18.35 303.6 9.66 -18.69 -18 0 -48.25 -15 0 0 -1.98 0
Common Stock Issued 0 0 0 0 0 0 0 0 801.3 479.7 651.9 0 0 0 0 0 0 0 0 0 0 0 53.93 0 0 0 137.9 0
Common Stock Repurchased 0 0 -19.43 0 -1.09 0 -30.71 -70.6 -2.99 -1.34 -2.72 0 0 0 0 0 0 0 0 0 -64.71 0 0 0 0 0 0 0
Dividends Paid -362 -363.4 -364.6 -196.3 -52.16 -51.75 -278.4 -275.9 -240.8 -247.9 -346.8 -317.6 -288.4 -257.9 -217.9 -186.4 -167.1 -135.9 -111.3 -90.81 0 -46.39 0 0 0 -31.44 -3.62 0
Other Financing Activities -108,345 -285.3 -43.68 -12.97 -1.74 -4.53 -0.867 -0.443 -28.89 2.44 -5.08 -1.16 -0.701 -5.86 -2.24 -2.64 -1.13 -0.855 0.64 1 0.143 0.003 -37.02 -31.44 -35.19 0 -77.85 -14.9
Effect of Forex Changes on Cash 35 0 0 0 0 0 0 0 0 0 0 0 0 273.5 0 -0.274 0.653 0 0 0 0 0 0 0 0 0 0 0
Net Change in Cash 81,109 77.15 -236.2 173.6 66.83 19.09 -207.7 237.4 -33.03 6.35 8.83 -69.05 65.37 -245.2 -66.03 318 -223.3 243.8 -35.67 4.74 0.877 21.02 1.13 -0.176 2.24 -1.07 8 0
Cash at Beginning of Period 203.7 59.81 296 122.4 55.57 36.48 244.2 6.76 39.78 33.43 24.6 93.65 28.28 273.5 339.6 21.56 244.9 1.12 36.79 32.05 31.18 10.16 9.03 9.18 6.93 8 0 0
Cash at End of Period 81,313 137 59.81 296 122.4 55.57 36.48 244.2 6.76 39.78 33.43 24.6 93.65 28.28 273.5 339.6 21.56 244.9 1.12 36.79 32.05 31.18 10.16 9 9.18 6.93 8 0
Free Cash Flow 59,185 374.4 451.3 505.4 302.2 279.5 209 460.9 411 612.5 503.5 427.7 350.2 96.62 252.1 230.7 -45.42 54.76 124.4 62.29 83.1 90.34 54.65 36.05 9.94 25.22 -20.94 33.3
Operating Cash Flow 146,279 803.1 830.6 791.8 425.2 400.6 514.9 694.3 556.1 703.5 716.3 739.2 704.7 555.9 574 520.6 282.7 261 244 250.9 193.6 145.1 110.3 87.58 63.65 71.37 18.21 50.5
Capital Expenditure -87,094 -428.7 -379.3 -286.4 -123 -121.1 -305.9 -233.5 -145.1 -91.06 -212.8 -311.5 -354.4 -459.2 -321.9 -289.9 -328.2 -206.3 -119.6 -188.6 -110.5 -54.71 -55.66 -51.52 -53.71 -46.15 -39.16 -17.2
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us