Coinbase Global, Inc. (COIN) Cash Flow Annual - Discounting Cash Flows
Coinbase Global, Inc.
COIN (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing: 2025-05-08 2025-02-13 2024-02-15 2023-02-21 2022-02-25 2020-12-31 2019-12-31
Net Income/Starting Line 1,468 2,579 94.87 -2,625 3,624 322.3 -30.39
Cash From Operating Activities 1,963 2,557 923 -1,585 4,038 3,004 -80.59
Depreciation and Amortization 131.5 127.5 139.6 154.1 63.65 30.96 16.88
Deferred Income Tax -117.6 151.3 -216.3 -468 -558.3 0.474 -20.9
Stock Based Compensation 879.1 912.8 780.7 1,566 820.7 70.55 31.15
Other Non-Cash Items 731.7 -735.9 -202.1 819.1 -53.39 -37.14 22.98
Changes in Working Capital -1,131 -478 326.2 -1,031 141.4 2,617 -100.3
Accounts Receivable 0 0 0 -139.1 -8.02 -157.2 30.7
Inventory 0 0 0 0 0 0 0
Accounts Payable 0 0 0 18.61 27.33 6.09 -2.39
Deferred Revenue -1,131 -478 326.2 -910.9 122.1 2,768 -128.6
Other Working Capital 0 0 0 0 0 0 0
Cash From Investing Activities -388.4 -282.4 5.39 -663.8 -1,125 50.82 -105.4
Investments in Property Plant and Equipment 0 0 -63.2 -2.93 -2.91 -9.91 -33.52
Payments for Acquisitions 0 0 -30.73 -186.2 -70.91 33.62 -5.7
Purchases of Securities -147.9 0 -277.4 -1,400 -3,336 -538.4 -279.2
Sales and Maturities of Investments -41.04 0 461.3 969.2 2,574 574.4 273.1
Other Investing Activities -199.4 -282.4 -84.63 -43.89 -289.4 -8.89 -60.05
Cash From Financing Activities 7.4 2,829 -811.3 -5,839 9,976 18.8 -16.61
Debt Repayment 0 1,246 -324 -0.117 3,400 0 0
Common Stock Issued 0 0 0 0 0 0 0
Common Stock Repurchased 0 0 0 0 0 0 0
Dividends Paid 0 0 0 0 0 0 0
Other Financing Activities 7.4 1,583 -487.3 -5,838 6,576 18.8 -16.61
Effect of Forex Changes on Cash -25.53 -48.37 8.77 -163.3 -64.88 -2.08 -0.17
Net Change in Cash 2,029 5,055 125.8 -8,251 12,825 3,072 -202.7
Cash at Beginning of Period 11,275 9,555 9,430 17,681 4,856 1,784 1,987
Cash at End of Period 13,304 14,610 9,555 9,430 17,681 4,856 1,784
Free Cash Flow 1,963 2,557 923 -1,585 3,955 2,985 -121.1
Operating Cash Flow 1,963 2,557 923 -1,585 4,038 3,004 -80.59
Capital Expenditure 0 0 -63.2 -63.97 -82.87 -18.8 -40.47
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us