Arch Capital Group Ltd. (ACGLO) Annual Margin Report - Discounting Cash Flows
ACGLO
Arch Capital Group Ltd.
ACGLO (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 12
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 12,982 14,542 14,542 16,930 13,294 9,657 8,924
Revenue Growth Rate 11.12% 0% -14.11% 27.35% 37.66% 8.21% 7.62%
Cost of Revenue 8,538 9,511 9,511 10,993 8,558 6,768 5,888
Gross Profit 4,443 5,031 5,031 5,937 4,736 2,889 3,036
Gross Margin 33.97% 34.6% 34.6% 35.07% 35.63% 29.92% 34.02%
Operating Income 2,999 3,653 3,653 4,474 3,107 1,372 1,737
Operating Margin 22.28% 25.12% 25.12% 26.43% 23.37% 14.21% 19.46%
Net Income 3,531 4,399 4,399 4,312 4,443 1,476 2,157
Net Margin 26.47% 30.25% 30.25% 25.47% 33.42% 15.28% 24.17%

Monetary values in USD

amounts except #

Average LTM
Feb 12
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 12,982 14,542 14,542 16,930 13,294 9,657 8,924
Cash From Operating Activities Margin 40.84% 43.6%
39.42% 43.25% 39.52% 38.41%
Cash From Operating Activities 5,201 6,341
6,673 5,749 3,816 3,428
Free Cash Flow Margin 40.43% 43.29%
39.11% 42.85% 38.97% 37.94%
Free Cash Flow 5,153 6,295
6,622 5,697 3,764 3,386
Depreciation and Amortization Margin 1.16% 1.69%
1.39% 0.715% 1.1% 0.93%
Depreciation and Amortization 152.8 245
235 95 106.2 82.95
Capital Expenditure Margin -0.401% -0.316%
-0.301% -0.391% -0.535% -0.464%
Capital Expenditure -48.41 -46
-51 -52 -51.67 -41.39
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program