Acutus Medical, Inc. (AFIB) Cash Flow Annual - Discounting Cash Flows
Acutus Medical, Inc.
AFIB (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
Report Filing: 2025-03-24 2025-03-24 2024-04-01 2023-03-24 2022-03-30 2021-03-19 2019-12-31 2018-12-31
Net Income/Starting Line -9.45 -4.54 -39.62 -39.62 -117.7 -102 -97.04 -47.91
Cash From Operating Activities -31.66 -31.66 -63.12 -85.03 -99.68 -85.17 -55.99 -33.78
Depreciation and Amortization 1.03 1.03 0.874 7.13 6.89 3.9 3.17 2.12
Deferred Income Tax 0 0 0 0 1.3 6.04 4 4.2
Stock Based Compensation 0.459 0.459 3.03 3.4 13.75 12.1 2.99 2.07
Other Non-Cash Items -13.32 -24.6 -28.32 -60.33 -0.16 0.864 33.08 4.24
Changes in Working Capital 2.14 -4.01 0.916 -1.61 -3.79 -6.1 -2.19 1.5
Accounts Receivable -4.05 0 -1.07 -0.452 -1.47 -1.9 -0.096 0.026
Inventory 2.49 2.49 -2.48 3.08 -3.87 -3.89 -5.42 0.523
Accounts Payable -1.49 0 0.288 -2.85 -0.871 2.28 2.11 0.018
Deferred Revenue 6.08 -6.5 4.19 -1.38 2.43 -2.59 1.22 0.929
Other Working Capital -0.891 0 0 0 0 0 0 0
Cash From Investing Activities 22.15 22.15 58.55 104.8 19.07 -63.82 -70.43 -4.74
Investments in Property Plant and Equipment -0.112 0 -0.219 -3.98 -9.97 -11.22 -13.39 -2.04
Payments for Acquisitions 5.44 18.67 17 70 -29.04 52.6 -3 0
Purchases of Securities 0 0 -39.77 -54.51 -87.26 -114.7 -68.73 -14.3
Sales and Maturities of Investments 3.25 3.25 82.75 93.24 116.3 62.09 14.7 11.6
Other Investing Activities 20.59 0.227 -1.21 -3.75 29.04 -52.6 -10 -2.7
Cash From Financing Activities -2.89 -2.89 -2.66 -12.12 79.57 164.4 126.3 37.41
Debt Repayment 0 -2.62 0 -9.72 0 0 62 37.22
Common Stock Issued 0 0 0.029 0 82.66 166.3 66.67 0.348
Common Stock Repurchased 0 0 -0.111 -0.111 0 0 0 0
Dividends Paid 0 0 0 0 0 0 0 0
Other Financing Activities -2.89 -0.266 -2.66 -2.28 -3.09 -1.85 64.34 0.199
Effect of Forex Changes on Cash 0.221 0 2.08 -0.475 -0.116 0.342 -0.096 -0.043
Net Change in Cash -4.44 -12.18 -5.15 7.13 -1.16 15.78 -0.173 -1.15
Cash at Beginning of Period 18.46 26.2 31.35 24.22 25.38 9.6 9.78 10.93
Cash at End of Period 14.02 14.02 26.2 31.35 24.22 25.38 9.6 9.78
Free Cash Flow -31.77 -31.77 -63.34 -89.02 -109.7 -96.39 -69.38 -35.82
Operating Cash Flow -31.66 -31.66 -63.12 -85.03 -99.68 -85.17 -55.99 -33.78
Capital Expenditure -0.112 -0.112 -0.219 -3.98 -9.97 -11.22 -13.39 -2.04
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us