| Period Ending: |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2018
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2024-04-25 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2023-04-21 | 2022-09-30 |
1234
|
||||||||||||
| Total Current Assets | 111.6 | 111.6 | 158.1 | 188.1 | 77.6 | 99.82 |
1234
|
||||||||||||
| Cash and Short Term Investments | 81.98 | 81.98 | 87.88 | 115.4 | 12.16 | 20.45 |
1234
|
||||||||||||
| Cash & Equivalents | 62.34 | 62.34 | 87.88 | 115.4 | 12.16 | 20.45 |
1234
|
||||||||||||
| Short Term Investments | 19.65 | 19.65 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Receivables | 9.84 | 9.84 | 7.38 | 10.03 | 10.53 | 7.66 |
1234
|
||||||||||||
| Inventory | 15.58 | 15.58 | 23.71 | 24.38 | 27.85 | 33.36 |
1234
|
||||||||||||
| Other Current Assets | 4.17 | 4.17 | 39.13 | 38.32 | 27.06 | 38.36 |
1234
|
||||||||||||
| Total Assets | 560.7 | 560.7 | 602.4 | 646.9 | 546.4 | 572 |
1234
|
||||||||||||
| Total Non-Current Assets | 449.1 | 449.1 | 444.3 | 458.7 | 468.8 | 472.2 |
1234
|
||||||||||||
| Property, Plant and Equipment | 304.2 | 304.2 | 303.8 | 314.9 | 320.8 | 361.2 |
1234
|
||||||||||||
| Goodwill and Intangible Assets | 36.88 | 36.88 | 36.5 | 36.71 | 37.27 | 38.94 |
1234
|
||||||||||||
| Goodwill | 33 | 33 | 0 | 0 | 33 | 0 |
1234
|
||||||||||||
| Intangible Assets | 3.88 | 3.88 | 36.5 | 36.71 | 4.27 | 38.94 |
1234
|
||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 1.16 | 5.16 |
1234
|
||||||||||||
| Deferred Tax Assets | 0 | 0 | 69.48 | 64.41 | 61.16 | 49.74 |
1234
|
||||||||||||
| Other Long Term Assets | 108 | 108 | 34.5 | 42.74 | 48.36 | 17.19 |
1234
|
||||||||||||
| Total Current Liabilities | 411.4 | 411.4 | 455.6 | 494.1 | 543.8 | 478.1 |
1234
|
||||||||||||
| Accounts Payable | 0 | 0 | 36.41 | 42.75 | 46.75 | 47.84 |
1234
|
||||||||||||
| Notes Payable/Short Term Debt | 93.44 | 93.44 | 203.9 | 232.4 | 264.7 | 209.5 |
1234
|
||||||||||||
| Tax Payables | 0 | 0 | 9.42 | 10.9 | 17.11 | 8.69 |
1234
|
||||||||||||
| Deferred Revenue | 0 | 0 | 165.4 | 160.8 | 169.7 | 175.3 |
1234
|
||||||||||||
| Other Current Liabilities | 317.9 | 317.9 | 40.45 | 47.29 | 45.56 | 36.75 |
1234
|
||||||||||||
| Total Liabilities | 527 | 527 | 570.6 | 603.2 | 672.2 | 696.7 |
1234
|
||||||||||||
| Total Non-Current Liabilities | 115.7 | 115.7 | 115 | 109.1 | 128.4 | 218.6 |
1234
|
||||||||||||
| Total Long Term Debt | 115.6 | 115.6 | 115 | 109.1 | 128.4 | 218.6 |
1234
|
||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Other Long Term Liabilities | 0.009 | 0.009 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Total Equity | 33.63 | 33.63 | 31.86 | 43.65 | -125.9 | -124.7 |
1234
|
||||||||||||
| Non-Controlling Interest | -15.26 | -15.26 | -14.03 | -13.05 | -12.22 | -30.32 |
1234
|
||||||||||||
| Total Stockholders' Equity | 48.89 | 48.89 | 45.89 | 56.7 | -113.7 | -94.34 |
1234
|
||||||||||||
| Retained Earnings | -1,135 | -1,135 | -1,151 | -1,140 | -1,141 | -1,065 |
1234
|
||||||||||||
| Accumulated Other Earnings | 1,185 | 1,185 | 1,198 | 1,198 | 1,029 | 971.7 |
1234
|
||||||||||||
| Common Stock | 0.978 | 0.978 | 0.873 | 0.873 | 0.626 | 0.469 |
1234
|
||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Additional Paid in Capital | -2.02 | -2.02 | -2.02 | -2.02 | -2.02 | -2.02 |
1234
|
||||||||||||
| Total Liabilities & Total Equity | 560.7 | 560.7 | 602.4 | 646.9 | 546.4 | 572 |
1234
|
||||||||||||
| Total Liabilities & Shareholders' Equity | 560.7 | 560.7 | 602.4 | 646.9 | 546.4 | 572 |
1234
|
||||||||||||
| Total Investments | 19.65 | 19.65 | 0 | 0 | 1.16 | 5.16 |
1234
|
||||||||||||
| Total Debt | 209.1 | 209.1 | 318.9 | 341.5 | 393.1 | 428.1 |
1234
|
||||||||||||
| Net Debt | 146.7 | 146.7 | 231 | 226.1 | 380.9 | 407.6 |
1234
|
||||||||||||