Aesthetic Medical International Holdings Group Limited (AIH) Balance Sheet Quarterly - Discounting Cash Flows
AIH
Aesthetic Medical International Holdings Group Limited
AIH (NASDAQ)
Period Ending: 2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2018 (Q4)
12-31
Report Filing: 2024-04-25 2023-09-30 2023-06-30 2023-03-31 2023-04-21 2022-09-30
1234
Total Current Assets 111.6 111.6 158.1 188.1 77.6 99.82
1234
Cash and Short Term Investments 81.98 81.98 87.88 115.4 12.16 20.45
1234
Cash & Equivalents 62.34 62.34 87.88 115.4 12.16 20.45
1234
Short Term Investments 19.65 19.65 0 0 0 0
1234
Receivables 9.84 9.84 7.38 10.03 10.53 7.66
1234
Inventory 15.58 15.58 23.71 24.38 27.85 33.36
1234
Other Current Assets 4.17 4.17 39.13 38.32 27.06 38.36
1234
Total Assets 560.7 560.7 602.4 646.9 546.4 572
1234
Total Non-Current Assets 449.1 449.1 444.3 458.7 468.8 472.2
1234
Property, Plant and Equipment 304.2 304.2 303.8 314.9 320.8 361.2
1234
Goodwill and Intangible Assets 36.88 36.88 36.5 36.71 37.27 38.94
1234
Goodwill 33 33 0 0 33 0
1234
Intangible Assets 3.88 3.88 36.5 36.71 4.27 38.94
1234
Long Term Investments 0 0 0 0 1.16 5.16
1234
Deferred Tax Assets 0 0 69.48 64.41 61.16 49.74
1234
Other Long Term Assets 108 108 34.5 42.74 48.36 17.19
1234
Total Current Liabilities 411.4 411.4 455.6 494.1 543.8 478.1
1234
Accounts Payable 0 0 36.41 42.75 46.75 47.84
1234
Notes Payable/Short Term Debt 93.44 93.44 203.9 232.4 264.7 209.5
1234
Tax Payables 0 0 9.42 10.9 17.11 8.69
1234
Deferred Revenue 0 0 165.4 160.8 169.7 175.3
1234
Other Current Liabilities 317.9 317.9 40.45 47.29 45.56 36.75
1234
Total Liabilities 527 527 570.6 603.2 672.2 696.7
1234
Total Non-Current Liabilities 115.7 115.7 115 109.1 128.4 218.6
1234
Total Long Term Debt 115.6 115.6 115 109.1 128.4 218.6
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 0 0 0 0 0 0
1234
Other Long Term Liabilities 0.009 0.009 0 0 0 0
1234
Total Equity 33.63 33.63 31.86 43.65 -125.9 -124.7
1234
Non-Controlling Interest -15.26 -15.26 -14.03 -13.05 -12.22 -30.32
1234
Total Stockholders' Equity 48.89 48.89 45.89 56.7 -113.7 -94.34
1234
Retained Earnings -1,135 -1,135 -1,151 -1,140 -1,141 -1,065
1234
Accumulated Other Earnings 1,185 1,185 1,198 1,198 1,029 971.7
1234
Common Stock 0.978 0.978 0.873 0.873 0.626 0.469
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital -2.02 -2.02 -2.02 -2.02 -2.02 -2.02
1234
Total Liabilities & Total Equity 560.7 560.7 602.4 646.9 546.4 572
1234
Total Liabilities & Shareholders' Equity 560.7 560.7 602.4 646.9 546.4 572
1234
Total Investments 19.65 19.65 0 0 1.16 5.16
1234
Total Debt 209.1 209.1 318.9 341.5 393.1 428.1
1234
Net Debt 146.7 146.7 231 226.1 380.9 407.6
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program