| Period Ending: | 2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||
| Low | 1,257 | 1,103 | 887 | 964.5 |
| Average | 1,257 | 1,103 | 887 | 964.5 |
| High | 1,257 | 1,103 | 887 | 964.5 |
| Estimated EBITDA | ||||
| Low | -92.3 | -80.98 | -65.15 | -70.84 |
| Average | -92.3 | -80.98 | -65.15 | -70.84 |
| High | -92.3 | -80.98 | -65.15 | -70.84 |
| Estimated EBIT | ||||
| Low | -232.1 | -203.7 | -163.9 | -178.2 |
| Average | -232.1 | -203.7 | -163.9 | -178.2 |
| High | -232.1 | -203.7 | -163.9 | -178.2 |
| Estimated Net Income | ||||
| Low | 44.01 | 36.93 | 39.41 | 180 |
| Average | 44.01 | 36.93 | 39.41 | 180 |
| High | 44.01 | 36.93 | 39.41 | 180 |
| Estimated SGA Expenses | ||||
| Low | 898.9 | 788.7 | 634.5 | 689.9 |
| Average | 898.9 | 788.7 | 634.5 | 689.9 |
| High | 898.9 | 788.7 | 634.5 | 689.9 |
| Estimated EPS | ||||
| Low | 1 | 0.842 | 0.898 | 4.1 |
| Average | 1 | 0.842 | 0.898 | 4.1 |
| High | 1 | 0.842 | 0.898 | 4.1 |
