Amcor plc (AMCR) Annual Margin Report - Discounting Cash Flows
AMCR
Amcor plc
AMCR (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 14
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 14,692 17,401 15,009 13,640 14,694 14,544 12,861
Revenue Growth Rate 6.01% 15.94% 10.04% -7.17% 1.03% 13.09% 3.15%
Cost of Revenue 11,838 14,102 12,175 10,928 11,969 11,724 10,129
Gross Profit 2,854 3,299 2,834 2,712 2,725 2,820 2,732
Gross Margin 19.48% 18.96% 18.88% 19.88% 18.54% 19.39% 21.24%
Operating Income 1,242 1,158 1,009 1,214 1,508 1,239 1,321
Operating Margin 8.55% 6.65% 6.72% 8.9% 10.26% 8.52% 10.27%
Net Income 769.2 582 511 730 1,048 805 939
Net Margin 5.34% 3.35% 3.4% 5.35% 7.13% 5.54% 7.3%

Monetary values in USD

amounts except #

Average LTM
Jan 14
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 14,692 17,401 15,009 13,640 14,694 14,544 12,861
Cash From Operating Activities Margin 9.69% 8.77% 9.26% 9.69% 8.58% 10.49% 11.36%
Cash From Operating Activities 1,414 1,526 1,390 1,321 1,261 1,526 1,461
Free Cash Flow Margin 6.65% 8.84% 5.4% 6.08% 5% 6.87% 7.72%
Free Cash Flow 984.2 1,539 810 829 735 999 993
Depreciation and Amortization Margin 4.56% 5.43% 4.81% 4.36% 3.99% 4.3% 4.46%
Depreciation and Amortization 674.5 945 722 595 586 625 574
Capital Expenditure Margin -3.04% 0.075% -3.86% -3.61% -3.58% -3.62% -3.64%
Capital Expenditure -430 13 -580 -492 -526 -527 -468
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program