Amcor plc (AMCR) Benjamin Graham's Number - Discounting Cash Flows
AMCR
Amcor plc
AMCR (NYSE)

Estimated Value

USD

Market Price USD

* Values are not guaranteed, please do your own
research before making investment decisions.

Benjamin Graham's Number

Graham number is a method developed for defensive investors as described in CHAPTER 14 in The Intelligent Investor. It evaluates a stock’s intrinsic value by calculating the square root of 22.5 times the multiplied value of the company’s EPS and BVPS.

This fundamental value formula does not apply to asset-light companies with high growth rates and companies with negative earnings.

Read more: Using The Graham Number Correctly

Interactive Assumptions

Earnings Per Share

Earnings Per Share

Earnings per share (EPS) is a company's net income subtracted by preferred dividends and then divided by the number of common shares it has outstanding.

Book Value Per Share

Book Value Per Share

A company's book value is the total shareholders' equity from the balance sheet. We use the book value per share.

Book Value Per Share = Total Equity / Shares Outstanding

Graham Multiplier

Graham Multiplier

According to Benjamin Graham, the current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb, the product of the multiplier times the ratio of price to book value should not exceed 22.5

Graham's Number = square_root(15 * 1.5 * EPS * Book Value) = square_root(Graham Multiplier * EPS * Book Value)

Historical Years

Historical Years

The number of historical years used to calculate averages for historical data.

Results

Benjamin Graham's Number 3.77 USD
Earnings Per Share (EPS) 0.085 USD
Book Value Per Share 7.37 USD
Average Revenue Growth Rate 6.05%
Average Revenue 12.54 Bil. USD
Lowest EPS 0.085 USD
Current Assets 8.53 Bil. USD
Current Liabilities 8.19 Bil. USD
Working Capital 344 Mil. USD
Long Term Debt 13.79 Bil. USD

Historical numbers

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 14
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
2020
Jun 30
2019
Jun 30
2018
Jun 30
2017
Jun 30
2016
Jun 30
Earnings Per Share (EPS) 0.415 0.085 0.32 0.51 0.71 0.53 0.6 0.38 0.3 0.4 0.52 0.21
Book Value Per Share 3.14 7.37 7.38 2.7 2.74 2.7 3.07 2.89 3.9 0.706 0.556 0.548
Graham's Number 4.74 3.77 7.29 5.56 6.62 5.67 6.44 4.97 5.13 2.52 2.55 1.61
Reference Market Price 10.54 8.75 9.63 9.78 9.98 12.53 11.54 10.6 11.49
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program