| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||
| Low | 60 | 50 | 25 | 10.7 | 15.6 | 18.1 | 3.88 |
| Average | 60 | 50 | 25 | 10.7 | 15.6 | 18.1 | 3.88 |
| High | 60 | 50 | 25 | 10.7 | 15.6 | 18.1 | 3.88 |
| Estimated EBITDA | |||||||
| Low | -22.66 | -18.88 | -9.44 | -4.04 | -5.89 | -6.84 | -1.46 |
| Average | -22.66 | -18.88 | -9.44 | -4.04 | -5.89 | -6.84 | -1.46 |
| High | -22.66 | -18.88 | -9.44 | -4.04 | -5.89 | -6.84 | -1.46 |
| Estimated EBIT | |||||||
| Low | -25.67 | -21.39 | -10.69 | -4.58 | -6.67 | -7.74 | -1.66 |
| Average | -25.67 | -21.39 | -10.69 | -4.58 | -6.67 | -7.74 | -1.66 |
| High | -25.67 | -21.39 | -10.69 | -4.58 | -6.67 | -7.74 | -1.66 |
| Estimated Net Income | |||||||
| Low | 4.59 | 4.07 | -2.61 | -8.97 | -2.61 | -0.313 | -3.55 |
| Average | 4.59 | 4.07 | -2.61 | -8.97 | -2.61 | -0.313 | -3.55 |
| High | 4.59 | 4.07 | -2.61 | -8.97 | -2.61 | -0.313 | -3.55 |
| Estimated SGA Expenses | |||||||
| Low | 38.02 | 31.69 | 15.84 | 6.78 | 9.89 | 11.47 | 2.46 |
| Average | 38.02 | 31.69 | 15.84 | 6.78 | 9.89 | 11.47 | 2.46 |
| High | 38.02 | 31.69 | 15.84 | 6.78 | 9.89 | 11.47 | 2.46 |
| Estimated EPS | |||||||
| Low | 0.44 | 0.39 | -0.25 | -0.86 | -0.25 | -0.03 | -0.34 |
| Average | 0.44 | 0.39 | -0.25 | -0.86 | -0.25 | -0.03 | -0.34 |
| High | 0.44 | 0.39 | -0.25 | -0.86 | -0.25 | -0.03 | -0.34 |
