Period Ending: | 2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2024-04-01 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-25 | 2019-03-21 | 2018-12-06 | 2017-03-02 | 2016-03-31 | 2015-03-30 | 2014-03-31 | 2013-05-24 | 2012-04-16 | 2010-12-31 |
Total Current Assets | 17148636 | 22166197 | 24282807 | 1396053 | 1875826 | 1215388 | 604973 | 700538 | 383791 | 323245 | 374314 | 188117 | 75 | 390000 |
Cash and Short Term Investments | 6726013 | 13537672 | 18018874 | 199536 | 574712 | 442098 | 117990 | 283660 | 49035 | 19162 | 10623 | 27716 | 75 | 0 |
Cash & Equivalents | 6726013 | 13290222 | 18018874 | 199536 | 574712 | 442098 | 117990 | 283660 | 49035 | 19162 | 10623 | 27716 | 75 | 0 |
Short Term Investments | 0 | 247450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 2542710 | 1801769 | 1861093 | 357055 | 619195 | 262002 | 137465 | 146235 | 175869 | 133388 | 178813 | 45784 | 170000 | 180000 |
Inventory | 6537578 | 6632121 | 4192812 | 517338 | 557710 | 391188 | 335668 | 266938 | 145815 | 163870 | 128078 | 112817 | 200000 | 200000 |
Other Current Assets | 1342335 | 194635 | 210028 | 322124 | 124209 | 120100 | 13850 | 3705 | 13072 | 6825 | 56800 | 1800 | -370000 | 10000 |
Total Assets | 31714629 | 36679634 | 35227188 | 2811512 | 3360414 | 1407840 | 665524 | 782581 | 480038 | 444463 | 533734 | 411545 | 75 | 540000 |
Total Non-Current Assets | 14565992 | 14513437 | 10944381 | 1415459 | 1484588 | 192452 | 60551 | 82043 | 96247 | 121218 | 159420 | 223428 | 120000 | 150000 |
Property, Plant and Equipment | 6138246 | 6221011 | 2470876 | 636407 | 663202 | 180745 | 51798 | 73290 | 87814 | 115843 | 146038 | 207572 | 100000 | 130000 |
Goodwill and Intangible Assets | 7681016 | 7830991 | 8101101 | 752345 | 793565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 4696883 | 4696883 | 4817019 | 120136 | 120136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 2984133 | 3134108 | 3284082 | 632209 | 673429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 348250 | 348250 | 250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6070 | 0 | 0 |
Deferred Tax Assets | 307000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 91480 | 113185 | 122404 | 26707 | 27821 | 11707 | 8753 | 8753 | 8433 | 5375 | 13382 | 9786 | 20000 | 20000 |
Total Current Liabilities | 1499382 | 1835431 | 3815378 | 654447 | 521068 | 378602 | 165162 | 226262 | 338915 | 353390 | 698211 | 787904 | 7797 | 2117 |
Accounts Payable | 846179 | 860366 | 3006334 | 113541 | 154507 | -190398 | 57145 | 133925 | -77635 | 99078 | 191259 | 186564 | 0 | 0 |
Notes Payable/Short Term Debt | 638964 | 764217 | 555135 | 525606 | 330881 | 102077 | 76435 | 69907 | 167610 | 50844 | 457855 | 433261 | 0 | 0 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 665 | 7140 | 19072 | 0 | 0 |
Deferred Revenue | 14239 | 210848 | 253909 | 15300 | 35680 | 190400 | 31582 | 22430 | 77630 | 87676 | 41957 | 98953 | 0 | 0 |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 276523 | 0 | 0 | 171310 | 115127 | 0 | 50054 | 7797 | 2117 |
Total Liabilities | 5034898 | 7924122 | 6193695 | 2371230 | 2266741 | 492535 | 165162 | 226262 | 338915 | 353390 | 753977 | 950284 | 7797 | 2117 |
Total Non-Current Liabilities | 3535516 | 6088691 | 2378317 | 1716783 | 1745673 | 113933 | 0 | 0 | 0 | 0 | 55766 | 162380 | 180000 | 240000 |
Total Long Term Debt | 3204516 | 3907865 | 1013279 | 1716783 | 1745673 | 113933 | 0 | 0 | 0 | 0 | 55766 | 154707 | 110000 | 150000 |
Deferred Tax Liabilities Non-Current | 331000 | 0 | -1365038 | 0 | 0 | 113933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | -24000 | 0 | 1365038 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 3204516 | 4438127 | 1238047 | 438223 | 582904 | 143113 | 0 | 0 | 0 | 23886 | 83271 | 134774 | 0 | 0 |
Other Long Term Liabilities | -3180516 | -2257301 | 126991 | -438223 | -582904 | -257036 | 0 | 0 | 0 | -23886 | -83271 | -127101 | 70000 | 90000 |
Total Equity | 26679731 | 28755512 | 29033493 | 440282 | 1093673 | 915305 | 500362 | 556319 | 141123 | 91073 | -220243 | -538739 | -7722 | -2117 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 26679731 | 28755512 | 29033493 | 440282 | 1093673 | 915305 | 500362 | 556319 | 141123 | 91073 | -220243 | -538739 | -7722 | -2117 |
Retained Earnings | -9769723 | -7304284 | -6627177 | -1868372 | -842813 | -848758 | -1177751 | -1121794 | -1536990 | -1587040 | -816970 | -672476 | -8722 | -3117 |
Accumulated Other Earnings | -0.0000000017763568394002505 | -0.0000000026645352591003757 | -0.000000003552713678800501 | -0.0000000002220446049250313 | 24480 | 2 | 5 | 41098 | 4 | 4 | -410000 | -350000 | -300000 | -260000 |
Common Stock | 9715 | 9635 | 9582 | 4839 | 73566 | 48336 | 46136 | 46136 | 46136 | 46136 | 22154 | 17875 | 100 | 100 |
Preferred Stock | 0 | 0.000000003725290298461914 | 0.000000003725290298461914 | 0.00000000023283064365386963 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 4601 | 0 | 0 |
Additional Paid in Capital | 36439739 | 36050161 | 35651088 | 2303815 | 1838439 | 1715724 | 1631971 | 1590878 | 1631972 | 1631972 | 984573 | 461261 | 300900 | 260900 |
Total Liabilities & Total Equity | 31714629 | 36679634 | 35227188 | 2811512 | 3360414 | 1407840 | 665524 | 782581 | 480038 | 444463 | 533734 | 411545 | 75 | 540000 |
Total Liabilities & Shareholders' Equity | 31714629 | 36679634 | 35227188 | 2811512 | 3360414 | 1407840 | 665524 | 782581 | 480038 | 444463 | 533734 | 411545 | 75 | 540000 |
Total Investments | 348250 | 595700 | 250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6070 | 0 | 0 |
Total Debt | 3843480 | 4672082 | 1568414 | 2242389 | 2076554 | 216010 | 76435 | 69907 | 167610 | 50844 | 513621 | 587968 | 510000 | 360000 |
Net Debt | -2882533 | -8618140 | -16450460 | 2042853 | 1501842 | -226088 | -41555 | -213753 | 118575 | 31682 | 502998 | 560252 | 509925 | 360000 |