Amesite Inc. (AMST) Balance Sheet Annual - Discounting Cash Flows
AMST
Amesite Inc.
AMST (NASDAQ)
Period Ending: 2025
06-30
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
Report Filing: 2025-09-29 2024-09-30 2023-10-06 2022-09-28 2021-09-10 2020-06-30 2019-06-30 2018-06-30
Total Current Assets 2.43 2.6 5.48 7.73 11.06 4.38 1.11 4.33
Cash and Short Term Investments 2.33 2.07 5.36 7.16 10.71 4.09 1.01 4.27
Cash & Equivalents 2.33 2.07 5.36 7.16 10.71 4.09 1.01 4.27
Short Term Investments 0 0 0 0 0 0 0 0
Receivables 0.006 0.03 0.015 0.015 0.051 0.061 0 0.005
Inventory 0 0 0 0 0 0 0 0
Other Current Assets 0.094 0.503 0.107 0.56 0.299 0.227 0.103 0.054
Total Assets 3.1 3.31 6.35 8.88 12.48 5.7 2.18 4.53
Total Non-Current Assets 0.663 0.71 0.867 1.15 1.41 1.32 1.06 0.2
Property, Plant and Equipment 0.039 0.065 0.089 0.087 0.101 0.045 0.09 0.096
Goodwill and Intangible Assets 0.524 0.645 0.778 1.07 1.31 1.28 0.975 0.099
Goodwill 0 0 0 0 0 0 0 0
Intangible Assets 0.524 0.645 0.778 1.07 1.31 1.28 0.975 0.099
Long Term Investments 0.1 0 0 0 0 0 0 0.005
Deferred Tax Assets 0 0 0 0 0 0 0 -0.005
Other Long Term Assets 0 0 0 0 0 0 0 0.005
Total Current Liabilities 0.359 0.798 0.265 0.748 0.742 2.7 0.331 0.253
Accounts Payable 0.025 0.049 0.07 0.122 0.14 0.112 0.208 0
Notes Payable/Short Term Debt 0 0 0 0 0 2.03 0 0.001
Tax Payables 0 0 0 0 0 0 0 0
Deferred Revenue 0.037 0 0.054 0.343 0.333 0.38 0 -0.006
Other Current Liabilities 0.296 0.75 0.141 0.283 0.269 0.187 0.123 0.259
Total Liabilities 0.359 0.798 0.265 0.748 0.742 2.7 0.331 0.253
Total Non-Current Liabilities 0 0 0 0.465 0 0 0 0
Total Long Term Debt 0 0 0 0 0 0 0 0
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0
Capital Lease Obligations 0 0 0 0 0 0 0 0
Other Long Term Liabilities 0 0 0 0.465 0 0 0 0
Total Equity 2.74 2.52 6.08 8.14 11.74 3 1.84 4.28
Non-Controlling Interest 0 0 0 0 0 0 0 0
Total Stockholders' Equity 2.74 2.52 6.08 8.14 11.74 3 1.84 4.28
Retained Earnings -41.45 -37.83 -33.43 -29.28 -20.22 -8.63 -4.46 -0.522
Accumulated Other Earnings 0 0 0 0 0 0 0 -0
Common Stock 0 0 0 0.003 0.002 0.002 0 0.001
Preferred Stock 0 0 0 0 0 0 0 0
Additional Paid in Capital 44.19 40.35 39.51 37.41 31.95 11.63 6.31 4.8
Total Liabilities & Total Equity 3.1 3.31 6.35 8.88 12.48 5.7 2.18 4.53
Total Liabilities & Shareholders' Equity 3.1 3.31 6.35 8.88 12.48 5.7 2.18 4.53
Total Investments 0.1 0 0 0 0 0 0 0.005
Total Debt 0 0 0 0 0 2.03 0 0.001
Net Debt -2.33 -2.07 -5.36 -7.16 -10.71 -2.07 -1.01 -4.27
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program