| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-29 | 2024-09-30 | 2023-10-06 | 2022-09-28 | 2021-09-10 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
| Total Current Assets | 2.43 | 2.6 | 5.48 | 7.73 | 11.06 | 4.38 | 1.11 | 4.33 |
| Cash and Short Term Investments | 2.33 | 2.07 | 5.36 | 7.16 | 10.71 | 4.09 | 1.01 | 4.27 |
| Cash & Equivalents | 2.33 | 2.07 | 5.36 | 7.16 | 10.71 | 4.09 | 1.01 | 4.27 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0.006 | 0.03 | 0.015 | 0.015 | 0.051 | 0.061 | 0 | 0.005 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0.094 | 0.503 | 0.107 | 0.56 | 0.299 | 0.227 | 0.103 | 0.054 |
| Total Assets | 3.1 | 3.31 | 6.35 | 8.88 | 12.48 | 5.7 | 2.18 | 4.53 |
| Total Non-Current Assets | 0.663 | 0.71 | 0.867 | 1.15 | 1.41 | 1.32 | 1.06 | 0.2 |
| Property, Plant and Equipment | 0.039 | 0.065 | 0.089 | 0.087 | 0.101 | 0.045 | 0.09 | 0.096 |
| Goodwill and Intangible Assets | 0.524 | 0.645 | 0.778 | 1.07 | 1.31 | 1.28 | 0.975 | 0.099 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0.524 | 0.645 | 0.778 | 1.07 | 1.31 | 1.28 | 0.975 | 0.099 |
| Long Term Investments | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 |
| Other Long Term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
| Total Current Liabilities | 0.359 | 0.798 | 0.265 | 0.748 | 0.742 | 2.7 | 0.331 | 0.253 |
| Accounts Payable | 0.025 | 0.049 | 0.07 | 0.122 | 0.14 | 0.112 | 0.208 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 2.03 | 0 | 0.001 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0.037 | 0 | 0.054 | 0.343 | 0.333 | 0.38 | 0 | -0.006 |
| Other Current Liabilities | 0.296 | 0.75 | 0.141 | 0.283 | 0.269 | 0.187 | 0.123 | 0.259 |
| Total Liabilities | 0.359 | 0.798 | 0.265 | 0.748 | 0.742 | 2.7 | 0.331 | 0.253 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0.465 | 0 | 0 | 0 | 0 |
| Total Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | 0 | 0 | 0.465 | 0 | 0 | 0 | 0 |
| Total Equity | 2.74 | 2.52 | 6.08 | 8.14 | 11.74 | 3 | 1.84 | 4.28 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 2.74 | 2.52 | 6.08 | 8.14 | 11.74 | 3 | 1.84 | 4.28 |
| Retained Earnings | -41.45 | -37.83 | -33.43 | -29.28 | -20.22 | -8.63 | -4.46 | -0.522 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Common Stock | 0 | 0 | 0 | 0.003 | 0.002 | 0.002 | 0 | 0.001 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 44.19 | 40.35 | 39.51 | 37.41 | 31.95 | 11.63 | 6.31 | 4.8 |
| Total Liabilities & Total Equity | 3.1 | 3.31 | 6.35 | 8.88 | 12.48 | 5.7 | 2.18 | 4.53 |
| Total Liabilities & Shareholders' Equity | 3.1 | 3.31 | 6.35 | 8.88 | 12.48 | 5.7 | 2.18 | 4.53 |
| Total Investments | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 2.03 | 0 | 0.001 |
| Net Debt | -2.33 | -2.07 | -5.36 | -7.16 | -10.71 | -2.07 | -1.01 | -4.27 |