Amryt Pharma plc (AMYT) Annual Margin Report - Discounting Cash Flows
AMYT
Amryt Pharma plc
AMYT (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 03
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 123.1 243.6 222.5 182.6 58.12 16.53 15.33
Revenue Growth Rate 247.3% 9.47% 21.87% 214.2% 251.5% 7.85% 978.8%
Cost of Revenue 67.78 127 106.1 119 42 6.06 6.45
Gross Profit 55.35 116.6 116.4 63.58 16.12 10.47 8.88
Gross Margin 47.34% 47.86% 52.32% 34.82% 27.74% 63.35% 57.95%
Operating Income -30.45 -45.08 -21.64 -45.44 -36.04 -17.45 -17.04
Operating Margin -55.3% -18.5% -9.72% -24.89% -62.01% -105.5% -111.2%
Net Income -47.22 -19.96 -18.17 -104.5 -65.53 -29.49 -45.67
Net Margin -110.4% -8.19% -8.16% -57.24% -112.8% -178.3% -297.9%

Monetary values in USD

amounts except #

Average LTM
Mar 03
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 123.1 243.6 222.5 182.6 58.12 16.53 15.33
Cash From Operating Activities Margin -30.27% 44.44% 6.98% 14.73% -64.51% -90.4% -92.84%
Cash From Operating Activities 14 108.3 15.53 26.89 -37.5 -14.95 -14.23
Free Cash Flow Margin -31.57% 43.77% 6.29% 13.38% -65.63% -91.79% -95.42%
Free Cash Flow 12.85 106.6 13.99 24.43 -38.15 -15.18 -14.63
Depreciation and Amortization Margin 16.44% 25.52% 22.8% 24.35% 21.77% 2.15% 2.03%
Depreciation and Amortization 28.45 62.18 50.74 44.47 12.65 0.355 0.311
Capital Expenditure Margin -1.3% -0.667% -0.694% -1.35% -1.12% -1.38% -2.58%
Capital Expenditure -1.15 -1.62 -1.54 -2.47 -0.652 -0.229 -0.396
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program