ASML Cash Flow Statement


* In Millions (except for per share items) of EUR
Period Ending: LTM
(Last Twelve Months)
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
11-10
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
Report Filing: 2024-03-31 2024-02-14 2023-09-30 2023-06-30 2023-03-31 2023-02-15
1234
Net Income/Starting Line 1223800000 2048100000 1893400000 1941700000 1955800000 1816500000
1234
Cash From Operating Activities -251900000 3197000000 1128100000 384700000 733600000 5350500000
1234
Depreciation and Amortization 214400000 212100000 176200000 181200000 170300000 156900000
1234
Deferred Income Tax -2700000 -48900000 -138900000 41500000 12700000 -89000000
1234
Stock Based Compensation 19800000 41600000 41500000 33400000 18300000 21000000
1234
Other Non-Cash Items 91800000 396400000 68900000 23600000 38100000 1231300000
1234
Changes in Working Capital -1799000000 547700000 -913000000 -1836700000 -1461600000 2213800000
1234
Accounts Receivable 0 -604700000 0 0 0 4294700000
1234
Inventory 0 -1646900000 0 0 0 -2080900000
1234
Accounts Payable 0 -1201100000 0 0 0 -559400000
1234
Deferred Revenue -1799000000 4000400000 -913000000 -1836700000 -1461600000 559400000
1234
Other Working Capital 0 0 0 0 0 0
1234
Cash From Investing Activities -723600000 -616900000 -1091000000 -544900000 -436500000 -364000000
1234
Investments in Property Plant and Equipment -423800000 -602300000 -501800000 -537800000 -532000000 -453600000
1234
Payments for Acquisitions 0 -6000000 -27600000 0 0 0
1234
Purchases of Securities -300000000 -1000000 -3900000 -500000 -18200000 -4200000
1234
Proceeds from Sales and Maturities of Securities 0 900000 3600000 0 121100000 106100000
1234
Other Investing Activities 200000 -8500000 -561300000 -6600000 -7400000 -12300000
1234
Cash From Financing Activities -927400000 -545100000 -1406200000 -136500000 -916100000 -858000000
1234
Debt Repayment -600000 -200000 -750400000 -700000 -1500000 -800000
1234
Common Stock Issued 29300000 25900000 25700000 25100000 22700000 18900000
1234
Common Stock Repurchased -385100000 0 -111100000 -492600000 -396200000 -335000000
1234
Dividends Paid -571000000 -570800000 -570400000 -666100000 -541100000 -541100000
1234
Other Financing Activities 29300000 25900000 -835800000 997800000 -375000000 -316900000
1234
Effect of Forex Changes on Cash -1000000 -5800000 3300000 -9700000 -1600000 -13000000
1234
Net Change in Cash -1903900000 2029200000 -1365800000 -306400000 -620600000 4115500000
1234
Cash at Beginning of Period 7004700000 4975500000 6341300000 6647700000 7268300000 3152800000
1234
Cash at End of Period 5100800000 7004700000 4975500000 6341300000 6647700000 7268300000
1234
Free Cash Flow -675700000 2594700000 626300000 -153100000 201600000 4896900000
1234
Operating Cash Flow -251900000 3197000000 1128100000 384700000 733600000 5350500000
1234
Capital Expenditure -423800000 -602300000 -501800000 -537800000 -532000000 -453600000
1234

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.