| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||
| Low | 780.4 | 745.4 | 694.2 | 636.8 | 627.2 |
| Average | 780.4 | 745.4 | 694.2 | 636.8 | 627.6 |
| High | 780.4 | 745.4 | 694.2 | 636.8 | 628 |
| Estimated EBITDA | |||||
| Low | -201.9 | -192.9 | -2,823 | -2,567 | 80.46 |
| Average | -201.9 | -192.9 | -2,341 | -2,129 | 80.51 |
| High | -201.9 | -192.9 | -1,859 | -1,690 | 80.55 |
| Estimated EBIT | |||||
| Low | -254.4 | -243 | -3,936 | -3,578 | 6.84 |
| Average | -254.4 | -243 | -3,280 | -2,982 | 6.84 |
| High | -254.4 | -243 | -2,624 | -2,386 | 6.85 |
| Estimated Net Income | |||||
| Low | -52.33 | -75.66 | -158.5 | -2,595 | -763.1 |
| Average | -52.33 | -75.66 | -132 | -2,161 | -762.5 |
| High | -52.33 | -75.66 | -105.4 | -1,726 | -762 |
| Estimated SGA Expenses | |||||
| Low | 130.6 | 124.8 | 233.6 | 212.4 | 107.4 |
| Average | 130.6 | 124.8 | 292 | 265.5 | 107.4 |
| High | 130.6 | 124.8 | 350.4 | 318.6 | 107.5 |
| Estimated EPS | |||||
| Low | -12.11 | -17.51 | -23.86 | -32.07 | -184.6 |
| Average | -12.11 | -17.51 | -23.86 | -32.07 | -184.5 |
| High | -12.11 | -17.51 | -23.86 | -32.07 | -184.4 |
