| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||
| Low | 796.8 | 748.5 | 694.2 | 636.8 | 627.2 |
| Average | 796.8 | 748.5 | 694.2 | 636.8 | 627.6 |
| High | 796.8 | 748.5 | 694.2 | 636.8 | 628 |
| Estimated EBITDA | |||||
| Low | -206.2 | -193.7 | -2,823 | -2,567 | 80.46 |
| Average | -206.2 | -193.7 | -2,341 | -2,129 | 80.51 |
| High | -206.2 | -193.7 | -1,859 | -1,690 | 80.55 |
| Estimated EBIT | |||||
| Low | -259.8 | -244 | -3,936 | -3,578 | 6.84 |
| Average | -259.8 | -244 | -3,280 | -2,982 | 6.84 |
| High | -259.8 | -244 | -2,624 | -2,386 | 6.85 |
| Estimated Net Income | |||||
| Low | -48.78 | -85.12 | -68.61 | -2,595 | -763.1 |
| Average | -48.78 | -85.12 | -57.12 | -2,161 | -762.5 |
| High | -48.78 | -85.12 | -45.63 | -1,726 | -762 |
| Estimated SGA Expenses | |||||
| Low | 133.4 | 125.3 | 233.6 | 212.4 | 107.4 |
| Average | 133.4 | 125.3 | 292 | 265.5 | 107.4 |
| High | 133.4 | 125.3 | 350.4 | 318.6 | 107.5 |
| Estimated EPS | |||||
| Low | -11.29 | -19.7 | -23.86 | -32.07 | -184.6 |
| Average | -11.29 | -19.7 | -23.86 | -32.07 | -184.5 |
| High | -11.29 | -19.7 | -23.86 | -32.07 | -184.4 |
