Altice USA, Inc. (ATUS) Annual Margin Report - Discounting Cash Flows
ATUS
Altice USA, Inc.
ATUS (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 07
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 9,411 8,643 8,954 9,237 9,648 10,091 9,895
Revenue Growth Rate -1.97% -3.48% -3.06% -4.26% -4.39% 1.98% 1.37%
Cost of Revenue 3,661 2,694 2,897 4,674 4,979 3,382 3,340
Gross Profit 5,750 5,948 6,058 4,563 4,668 6,709 6,554
Gross Margin 61.16% 68.83% 67.65% 49.4% 48.39% 66.48% 66.24%
Operating Income 1,667 -169.4 1,680 1,917 1,933 2,525 2,115
Operating Margin 17.33% -1.96% 18.76% 20.75% 20.03% 25.02% 21.38%
Net Income -46.77 -1,852 -102.9 53.2 194.6 990.3 436.2
Net Margin -0.961% -21.43% -1.15% 0.576% 2.02% 9.81% 4.41%

Monetary values in USD

amounts except #

Average LTM
Feb 07
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 9,411 8,643 8,954 9,237 9,648 10,091 9,895
Cash From Operating Activities Margin 22.35% 13.73% 17.67% 19.77% 24.53% 28.28% 30.12%
Cash From Operating Activities 2,133 1,187 1,582 1,826 2,367 2,854 2,980
Free Cash Flow Margin 6.65% -3.11% 1.67% 1.32% 4.69% 16.08% 19.27%
Free Cash Flow 663.9 -269 149.4 121.6 452.6 1,622 1,906
Depreciation and Amortization Margin 18.96% 19.98% 18.34% 18.3% 18.38% 17.71% 21.06%
Depreciation and Amortization 1,784 1,726 1,642 1,690 1,774 1,787 2,083
Capital Expenditure Margin -15.7% -16.84% -16% -18.46% -19.84% -12.21% -10.85%
Capital Expenditure -1,469 -1,456 -1,433 -1,705 -1,914 -1,232 -1,074
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program