| Period Ending: |
LTM
(Last Twelve Months) |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2008 03-31 |
2006 03-31 |
2005 03-31 |
2004 03-31 |
2003 03-31 |
2002 03-31 |
2001 03-31 |
2000 03-31 |
1999 03-31 |
1998 03-31 |
1997 03-31 |
1996 03-31 |
1995 03-31 |
1994 03-31 |
1993 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 48.8 | 39.57 | 19.15 | 32.58 | 30.32 | 19.57 | 174.9 | 27.66 | 31.59 | 17.28 | 18.08 | 10.28 | 13.04 | 36.37 | 126.1 | -76.39 | 22.88 | 89.91 | 26.75 | 48.25 | 34.36 | 89.47 | 124.4 | -37.22 | 115 | 206 | 138.1 | 214.7 | -320.9 | -175.5 | -322.9 | |
| Price to Sales Ratio | 9.87 | 7.95 | 5.87 | 8.85 | 7.07 | 4.73 | 6.8 | 4.04 | 6.04 | 3.27 | 3.98 | 2.43 | 2.97 | 3.42 | 3.33 | 2.7 | 2.72 | 2.57 | 2.52 | 2.67 | 2.63 | 5.94 | 4.11 | 2.05 | 4.02 | 4.62 | 11.35 | 19.34 | 11.99 | 13.2 | 21.43 | |
| Price to Book Ratio | 3.84 | 3.11 | 2.94 | 4.76 | 3.56 | 3.12 | 5.05 | 2.93 | 3.49 | 1.99 | 2.76 | 1.04 | 1.35 | 1.49 | 1.33 | 0.709 | 4.23 | 2.67 | 3.06 | 4.5 | 3.8 | 6.09 | 6.61 | 8.7 | 9.99 | 10.02 | 10.08 | 18.85 | 7.78 | 5.49 | 15.59 | |
| Price to Free Cash Flow Ratio | 34.89 | 28.12 | 22.15 | 32.93 | 26.57 | 21.39 | 23.2 | 13.23 | 26.07 | 12.18 | 15.34 | 9.28 | 16.07 | 11.89 | 12.8 | 24.54 | 14.5 | 67.75 | 18.47 | 67.65 | 28.75 | 45.53 | 35.53 | 17.41 | 122.9 | -756.1 | -96.63 | -173.8 | -193.6 | -87.77 | -904.3 | |
| Price to Operating Cash Flow Ratio | 33.26 | 26.96 | 21.41 | 31.79 | 24.89 | 19.82 | 21.57 | 12.4 | 23.64 | 11.17 | 14.44 | 8.78 | 14.86 | 11.05 | 12.05 | 21.57 | 13.76 | 43.8 | 17.19 | 55.63 | 25 | 41.81 | 31.27 | 16.4 | 97.05 | -865 | -155.1 | -313.6 | -399.9 | -113.3 | -2,261 | |
| Price Earnings to Growth Ratio | 0.488 | -0.886 | 0.88 | 0.718 | -1.83 | 0.035 | -2.42 | 3.72 | 5.15 | 0.922 | -3.65 | 1.19 | 0.075 | 0.131 | -0.694 | 0.646 | 0.034 | -1.42 | 0.21 | 0.642 | 1.29 | 0.576 | -0.777 | 0.093 | 1.05 | -5.6 | 4.49 | -1.37 | -2.63 | -4.24 | 0 | |
| EV to EBITDA | 26.21 | 24.92 | 11.92 | 20.51 | 19.09 | 11.36 | 18.91 | 11.07 | 16.78 | 9.09 | 11.05 | 8.97 | 27.79 | 20.52 | 7.87 | 29.95 | 79.68 | 72.51 | 281.6 | |||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||
| Current Ratio | 4.07 | 4.07 | 5.21 | 3.41 | 2.5 | 2.31 | 1.78 | 1.82 | 2.66 | 2.55 | 2.6 | 2.37 | 2.1 | 1.85 | 2.13 | 2.37 | 3 | 3.36 | 3.44 | 5.97 | 5.05 | 4.08 | 2.41 | 1.98 | 1.84 | 1.81 | 2.13 | 3.82 | 8.17 | 10.81 | 2 | |
| Quick Ratio | 4.07 | 4.07 | 5.21 | 3.41 | 2.49 | 2.29 | 1.77 | 1.8 | 2.61 | 2.5 | 2.52 | 2.29 | 2.05 | 1.81 | 2.03 | 2.26 | 2.79 | 3.17 | 3.22 | 5.77 | 4.86 | 3.89 | 2.26 | 1.68 | 1.63 | 1.58 | 1.96 | 3.61 | 7.82 | 10.21 | 1.83 | |
| Cash Ratio | 1.99 | 1.99 | 4.32 | 2.79 | 1.99 | 1.6 | 1.29 | 1.22 | 0.698 | 1.79 | 1.83 | 1.49 | 1.24 | 0.967 | 1.1 | 1.27 | 0.894 | 0.833 | 0.693 | 3.43 | 2.74 | 1.79 | 0.948 | 0.316 | 0.255 | 0.319 | 0.884 | 1.77 | 6.59 | 9.07 | 0.365 | |
| Debt Ratio | 0.132 | 0.132 | 0.144 | 0.156 | 0.135 | 0.15 | 0.235 | 0.28 | 0.268 | 0.293 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.003 | 0.006 | 0.204 | 0.26 | 0.214 | 0.24 | 0 | 0 | 0 | 0.009 | |
| Debt to Equity Ratio | 0.188 | 0.188 | 0.205 | 0.24 | 0.209 | 0.235 | 0.464 | 0.536 | 0.506 | 0.598 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.004 | 0.01 | 0.529 | 0.673 | 0.61 | 0.647 | 0 | 0 | 0 | 0.01 | |
| Long Term Debt to Capitalization | 0.158 | 0.158 | 0.17 | 0.193 | 0.173 | 0.19 | 0.317 | 0.349 | 0.336 | 0.374 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.003 | 0.008 | 0.311 | 0.303 | 0.337 | 0.386 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.158 | 0.158 | 0.17 | 0.193 | 0.173 | 0.19 | 0.317 | 0.349 | 0.336 | 0.374 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.004 | 0.009 | 0.346 | 0.402 | 0.379 | 0.393 | 0 | 0 | 0 | 0.01 | |
| Interest Coverage Ratio | 15.46 | 15.46 | 30.18 | 27.62 | 17.86 | 13.17 | 8.97 | 6.6 | 6.66 | 5.69 | 23.66 | 1,451 | 332 | 93.8 | -6.5 | 0 | 0 | -2.09 | -1.32 | -29.79 | -12.49 | -31.65 | 5.48 | 4.73 | 6.44 | 2.78 | -10.61 | -1.48 | 1.86 | 5.25 | -0.083 | |
| Cash Flow to Debt Ratio | 0.615 | 0.615 | 0.669 | 0.625 | 0.684 | 0.67 | 0.504 | 0.441 | 0.292 | 0.299 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.28 | 39.63 | 22.06 | 1 | 0.153 | -0.019 | -0.1 | 0 | 0 | 0 | -0.667 | |
| Margins | ||||||||||||||||||||||||||||||||
| Gross Profit Margin | 70.48% | 70.48% | 73.68% | 72.05% | 68.14% | 66.44% | 64.36% | 63.77% | 66.02% | 65.4% | 66.59% | 65.77% | 63.09% | 52.19% | 46.09% | 39.23% | 43.22% | 35.94% | 38.21% | 27.07% | 34.6% | 32.01% | 33.15% | 26.05% | 31.76% | 37.24% | 65.52% | 64.57% | 47.64% | 43.98% | 53.55% | |
| Operating Profit Margin | 22.18% | 22.18% | 37.02% | 33.81% | 24.91% | 26.51% | 18.65% | 21.37% | 28.28% | 26.84% | 29.94% | 29.88% | 27.93% | 10.55% | -0.608% | -7.7% | 16.55% | 4.98% | 1.22% | 13.13% | 12.71% | 10.25% | 6.42% | 6.42% | 6.24% | 3.9% | 11.34% | 4.12% | -7.27% | -7.89% | -0.474% | |
| Pretax Profit Margin | 23.17% | 23.17% | 35.94% | 32.35% | 25.32% | 25.03% | 16.4% | 16.74% | 24.04% | 22.25% | 28.78% | 30.02% | 27.99% | 11.06% | -0.187% | -6.18% | 18.32% | 3.31% | 13.46% | 8.25% | 11.97% | 10.57% | 5.25% | -4.89% | 5.55% | 3.63% | 12.41% | 6.9% | -3.36% | -7.14% | -0.948% | |
| Net Profit Margin | 20.1% | 20.1% | 30.66% | 27.17% | 23.3% | 24.17% | 3.89% | 14.62% | 19.13% | 18.94% | 22.04% | 23.66% | 22.82% | 9.4% | 2.64% | -3.54% | 11.9% | 2.85% | 9.42% | 5.53% | 7.66% | 6.64% | 3.31% | -5.5% | 3.49% | 2.24% | 8.22% | 9.01% | -3.74% | -7.52% | -6.64% | |
| Operating Cash Flow Margin | 29.49% | 29.49% | 27.42% | 27.85% | 28.39% | 23.87% | 31.54% | 32.61% | 25.56% | 29.31% | 27.58% | 27.7% | 20.02% | 30.94% | 27.65% | 12.52% | 19.79% | 5.86% | 14.67% | 4.79% | 10.53% | 14.22% | 13.15% | 12.48% | 4.14% | -0.534% | -7.32% | -6.17% | -3% | -11.65% | -0.948% | |
| Free Cash Flow Margin | 28.28% | 28.28% | 26.51% | 26.89% | 26.59% | 22.12% | 29.33% | 30.55% | 23.18% | 26.88% | 25.97% | 26.19% | 18.51% | 28.76% | 26.03% | 11% | 18.77% | 3.79% | 13.65% | 3.94% | 9.15% | 13.05% | 11.57% | 11.75% | 3.27% | -0.611% | -11.75% | -11.13% | -6.2% | -15.04% | -2.37% | |
| Return | ||||||||||||||||||||||||||||||||
| Return on Assets | 5.53% | 5.53% | 10.77% | 9.51% | 7.57% | 10.17% | 1.46% | 5.54% | 5.85% | 5.66% | 7.21% | 8.09% | 8.17% | 3.12% | 0.822% | -0.728% | 13.2% | 2.22% | 8.67% | 8.02% | 9.39% | 5.38% | 3.45% | -9.03% | 3.35% | 1.7% | 2.71% | 7.13% | -2.21% | -2.91% | -4.05% | |
| Return on Equity | 8.21% | 7.86% | 15.34% | 14.61% | 11.74% | 15.96% | 2.89% | 10.59% | 11.06% | 11.54% | 15.25% | 10.15% | 10.34% | 4.1% | 1.05% | -0.928% | 18.48% | 2.97% | 11.44% | 9.33% | 11.07% | 6.8% | 5.32% | -23.38% | 8.69% | 4.86% | 7.3% | 8.78% | -2.42% | -3.12% | -4.83% | |
| Return on Capital Employed | 7.01% | 7.01% | 14.39% | 13.66% | 9.49% | 13.08% | 8.7% | 9.54% | 10.44% | 9.83% | 11.82% | 12.56% | 12.39% | 4.47% | -0.231% | -1.88% | 25.41% | 5.04% | 1.48% | 22.16% | 18.29% | 10.46% | 10.24% | 18.82% | 10.82% | 5.6% | 6.18% | 4% | -4.68% | -3.26% | -0.34% | |
| Return on Invested Capital | 8.64% | 8.64% | 22.75% | 20.21% | 13.28% | 17.85% | 3% | 10.68% | 9.71% | 14.02% | 14.6% | 15.07% | 14.33% | 5.18% | 4.34% | -1.41% | 25.15% | 3.42% | 1.84% | 24.62% | 21.97% | 12.31% | 12.92% | 21.17% | 8.58% | 4.84% | 9.68% | 8.68% | -12.72% | -8.37% | -0.545% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 6.25 | 6.25 | 9.06 | 7.69 | 7.61 | 7.25 | 7.64 | 9.03 | 6.87 | 6.69 | 8.9 | 6.87 | 7.33 | 6.95 | 5.79 | 2.5 | 4.12 | 3.22 | 3.54 | 22.47 | 54.61 | 4.97 | 3.05 | 3.72 | 2.02 | 1.69 | 0.87 | 3.08 | 7.31 | 14 | 3.1 | |
| Payables Turnover Ratio | 6.86 | 6.86 | 8.13 | 7.66 | 7.17 | 9.95 | 7.74 | 10.78 | 5.58 | 4.69 | 4.31 | 4.85 | 4.5 | 5.86 | 7.64 | 3.31 | 6.76 | 4.85 | 3.95 | 5.2 | 7.76 | 5.01 | 3.42 | 5.1 | 3.46 | 1.49 | 0.389 | 4.74 | 8.46 | 7.84 | 3.92 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 65.44 | 58.53 | 54.37 | 48.86 | 12.38 | 12.4 | 8.95 | 7.95 | 12.19 | 18.98 | 9.57 | 7.02 | 10.72 | 10.98 | 9.96 | 21.46 | 28.87 | 14.34 | 13.54 | 8.25 | 6.93 | 4.38 | 1.7 | 7.31 | 10.8 | 5.96 | 10.89 | |
| Fixed Asset Turnover Ratio | 39.01 | 39.01 | 52.09 | 38.69 | 25.49 | 26.6 | 23.87 | 25.61 | 24.68 | 28.08 | 33.21 | 34.44 | 29.17 | 26.31 | 31.01 | 20.31 | 53.47 | 31.43 | 37.47 | 55.05 | 38.81 | 39.84 | 35.24 | 41.2 | 41.86 | 23.2 | 7.92 | 18.46 | 24.75 | 26.6 | 35.17 | |
| Asset Turnover Ratio | 0.275 | 0.275 | 0.351 | 0.35 | 0.325 | 0.421 | 0.375 | 0.379 | 0.306 | 0.299 | 0.327 | 0.342 | 0.358 | 0.332 | 0.311 | 0.206 | 1.11 | 0.776 | 0.92 | 1.45 | 1.23 | 0.81 | 1.04 | 1.64 | 0.959 | 0.76 | 0.33 | 0.791 | 0.59 | 0.387 | 0.61 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||
| Revenue Per Share | 9.63 | 9.63 | 11.33 | 10.49 | 8.41 | 9.84 | 9.31 | 8.93 | 6.41 | 6.16 | 4.48 | 4.37 | 4.14 | 3.64 | 3.34 | 3.2 | 5.01 | 2.69 | 2.2 | 1.67 | 0.688 | 0.626 | 0.494 | 0.494 | 0.256 | 0.194 | 0.083 | 0.057 | 0.042 | 0.054 | 0.044 | |
| Operating Cash Flow Per Share | 2.84 | 2.84 | 3.11 | 2.92 | 2.39 | 2.35 | 2.94 | 2.91 | 1.64 | 1.8 | 1.23 | 1.21 | 0.829 | 1.13 | 0.922 | 0.401 | 0.992 | 0.157 | 0.323 | 0.08 | 0.072 | 0.089 | 0.065 | 0.062 | 0.011 | -0.001 | -0.006 | -0.004 | -0.001 | -0.006 | -0 | |
| Free Cash Flow Per Share | 2.72 | 2.72 | 3 | 2.82 | 2.24 | 2.18 | 2.73 | 2.73 | 1.48 | 1.66 | 1.16 | 1.14 | 0.767 | 1.05 | 0.868 | 0.352 | 0.941 | 0.102 | 0.301 | 0.066 | 0.063 | 0.082 | 0.057 | 0.058 | 0.008 | -0.001 | -0.01 | -0.006 | -0.003 | -0.008 | -0.001 | |
| Cash & Short Term Investments | 15.34 | 15.34 | 13.41 | 11.22 | 7.55 | 5.54 | 6.25 | 4.39 | 2.52 | 6.78 | 4.34 | 3.93 | 3.07 | 2.87 | 2.53 | 3.17 | 2.06 | 1.47 | 1.15 | 0.698 | 0.324 | 0.421 | 0.155 | 0.042 | 0.03 | 0.038 | 0.087 | 0.024 | 0.038 | 0.078 | 0.004 | |
| Earnings Per Share | 1.93 | 1.93 | 3.47 | 2.85 | 1.96 | 2.38 | 0.362 | 1.31 | 1.23 | 1.17 | 0.986 | 1.03 | 0.945 | 0.342 | 0.088 | -0.113 | 0.597 | 0.077 | 0.207 | 0.092 | 0.053 | 0.042 | 0.016 | -0.027 | 0.009 | 0.004 | 0.007 | 0.005 | -0.002 | -0.004 | -0.003 | |
| EBITDA Per Share | 3.04 | 2.64 | 4.84 | 4.21 | 2.9 | 3.92 | 3.33 | 3.46 | 2.49 | 2.14 | 1.64 | 1.6 | 1.51 | 0.809 | 0.495 | 0.256 | 1.25 | 0.356 | 0.309 | 0.392 | 0.166 | 0.119 | 0.092 | 0.131 | 0.036 | 0.011 | 0.013 | 0.005 | -0.001 | -0.001 | 0.003 | |
| Dividend Per Share | 0 | 0.469 | 0.47 | 0.41 | 0.369 | 0.34 | 0.3 | 0.264 | 0.234 | 0.205 | 0.211 | 0.183 | 0.169 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 79.67 | 65.83 | 57.76 | 86.31 | 55.35 | 44.53 | 62.89 | 38.33 | 41.8 | 19.4 | 18.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49 | 3.3 | 1.88 | 1.03 | 1.07 | 0.912 | 0.91 | 0 | 0 | 0 | 0.934 | |
| Book Value Per Share | 23.56 | 24.61 | 22.65 | 19.5 | 16.69 | 14.9 | 12.55 | 12.32 | 11.08 | 10.1 | 6.47 | 10.18 | 9.14 | 8.35 | 8.38 | 12.18 | 3.23 | 2.58 | 1.81 | 0.989 | 0.476 | 0.611 | 0.307 | 0.116 | 0.103 | 0.089 | 0.093 | 0.059 | 0.064 | 0.131 | 0.06 | |
| Price Per Share | 90.39 | 76.55 | 66.53 | 92.85 | 59.42 | 46.57 | 63.32 | 36.11 | 38.71 | 20.15 | 17.83 | 10.62 | 12.32 | 12.44 | 11.11 | 8.64 | 13.66 | 6.9 | 5.55 | 4.45 | 1.81 | 3.72 | 2.03 | 1.01 | 1.03 | 0.896 | 0.938 | 1.11 | 0.5 | 0.719 | 0.938 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 24.26% | 24.26% | 13.52% | 14.38% | 18.83% | 14.29% | 82.78% | 20.19% | 19.06% | 17.6% | 21.39% | 17.75% | 17.88% | 45.22% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 13.25% | 13.25% | 14.7% | 16.02% | 7.96% | 1.55% | 76.28% | 12.66% | 20.43% | 14.88% | 23.43% | 21.19% | 18.48% | 15.04% | 1,512% | 42.78% | 35.03% | 49.47% | 3.38% | 51.15% | 37.02% | 37.15% | 36.99% | 15.33% | 37.01% | 38.24% | 33.77% | -30.46% | -11.36% | -5.26% | -50% | |
| Short Term Coverage Ratio | 26.75 | 26.75 | 31.35 | 34.12 | 29.06 | 0 | 0 | 0 | 0 | 0 | 50.56 | 0 | 0 | 1.48 | 0 | 0.77 | 0 | 0 | 0 | 0 | 618.9 | 771 | 166.8 | 6.79 | 0.432 | -0.113 | -3.49 | 0 | 0 | 0 | -0.667 | |
| Capital Expenditure Coverage Ratio | 24.4 | 24.4 | 30.18 | 28.87 | 15.78 | 13.66 | 14.28 | 15.85 | 10.74 | 12.07 | 17.08 | 18.42 | 13.22 | 14.19 | 17.14 | 8.24 | 19.51 | 2.83 | 14.41 | 5.63 | 7.66 | 12.22 | 8.34 | 17.13 | 4.76 | -6.94 | -1.65 | -1.24 | -0.938 | -3.44 | -0.667 | |
| EBIT Per Revenue | 0.222 | 0.222 | 0.37 | 0.338 | 0.249 | 0.265 | 0.187 | 0.214 | 0.283 | 0.268 | 0.299 | 0.299 | 0.279 | 0.105 | -0.006 | -0.077 | 0.165 | 0.05 | 0.012 | 0.131 | 0.127 | 0.102 | 0.064 | 0.064 | 0.062 | 0.039 | 0.113 | 0.041 | -0.073 | -0.079 | -0.005 | |
| EBITDA Per Revenue | 0.274 | 0.274 | 0.428 | 0.401 | 0.345 | 0.398 | 0.357 | 0.388 | 0.389 | 0.347 | 0.365 | 0.366 | 0.364 | 0.222 | 0.148 | 0.08 | 0.25 | 0.133 | 0.14 | 0.235 | 0.241 | 0.19 | 0.185 | 0.265 | 0.139 | 0.059 | 0.152 | 0.084 | -0.025 | -0.015 | 0.076 | |
| Days of Sales Outstanding | 58.38 | 58.38 | 40.3 | 47.49 | 47.99 | 50.37 | 47.75 | 40.43 | 53.14 | 54.57 | 41.02 | 53.14 | 49.82 | 52.53 | 63.04 | 146 | 88.67 | 113.5 | 103.1 | 16.25 | 6.68 | 73.51 | 119.7 | 98.21 | 180.3 | 216.4 | 419.6 | 118.4 | 49.95 | 26.07 | 117.6 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 5.58 | 6.24 | 6.71 | 7.47 | 29.48 | 29.44 | 40.77 | 45.9 | 29.95 | 19.23 | 38.13 | 52 | 34.03 | 33.26 | 36.64 | 17.01 | 12.64 | 25.45 | 26.97 | 44.24 | 52.66 | 83.35 | 215.3 | 49.93 | 33.8 | 61.24 | 33.52 | |
| Days of Payables Outstanding | 53.22 | 53.22 | 44.9 | 47.64 | 50.9 | 36.69 | 47.14 | 33.85 | 65.4 | 77.79 | 84.63 | 75.33 | 81.11 | 62.32 | 47.78 | 110.2 | 53.98 | 75.25 | 92.39 | 70.14 | 47.06 | 72.8 | 106.7 | 71.6 | 105.5 | 244.8 | 937.3 | 77.06 | 43.13 | 46.54 | 93.11 | |
| Cash Conversion Cycle | 5.15 | 5.15 | -4.59 | -0.157 | 2.67 | 19.92 | 7.33 | 14.06 | 17.21 | 6.22 | -2.85 | 23.71 | -1.34 | 9.44 | 53.39 | 87.8 | 68.73 | 71.53 | 47.31 | -36.88 | -27.74 | 26.16 | 39.97 | 70.84 | 127.4 | 54.93 | -302.4 | 91.23 | 40.63 | 40.77 | 58.04 | |
| Cash Conversion Ratio | 1.47 | 1.47 | 0.894 | 1.03 | 1.22 | 0.987 | 8.11 | 2.23 | 1.34 | 1.55 | 1.25 | 1.17 | 0.877 | 3.29 | 10.47 | -3.54 | 1.66 | 2.05 | 1.56 | 0.867 | 1.37 | 2.14 | 3.98 | -2.27 | 1.19 | -0.238 | -0.89 | -0.685 | 0.803 | 1.55 | 0.143 | |
| Free Cash Flow to Earnings | 1.41 | 1.41 | 0.865 | 0.99 | 1.14 | 0.915 | 7.54 | 2.09 | 1.21 | 1.42 | 1.18 | 1.11 | 0.811 | 3.06 | 9.86 | -3.11 | 1.58 | 1.33 | 1.45 | 0.713 | 1.2 | 1.96 | 3.5 | -2.14 | 0.936 | -0.273 | -1.43 | -1.24 | 1.66 | 2 | 0.357 | |