Brookfield Asset Management Inc. (BAM-A.TO) Annual Margin Report - Discounting Cash Flows
BAM-A.TO
Brookfield Asset Management Inc.
BAM-A.TO (TSX)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in CAD

Monetary values in CAD

amounts except #

Average LTM
Feb 27
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 86,024 123,587 95,729 80,046 88,006 77,470 51,306
Revenue Growth Rate 26.78% 29.1% 19.59% -9.04% 13.6% 51% 56.44%
Cost of Revenue 69,358 103,526 80,900 60,446 68,416 62,116 40,742
Gross Profit 16,667 20,061 14,829 19,601 19,590 15,355 10,564
Gross Margin 19.81% 16.23% 15.49% 24.49% 22.26% 19.82% 20.59%
Operating Income 13,680 20,302 17,563 12,214 13,263 11,122 7,614
Operating Margin 15.72% 16.43% 18.35% 15.26% 15.07% 14.36% 14.84%
Net Income 6,274 11,781 15,659 -170.9 3,642 4,891 1,839
Net Margin 6.62% 9.53% 16.36% -0.214% 4.14% 6.31% 3.58%

Monetary values in CAD

amounts except #

Average LTM
Feb 27
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 86,024 123,587 95,729 80,046 88,006 77,470 51,306
Cash From Operating Activities Margin 10.14% 8.9% 10.4% 13.29% 9.33% 9.09% 9.82%
Cash From Operating Activities 8,647 10,997 9,953 10,640 8,211 7,040 5,038
Free Cash Flow Margin 4.11% 0.336% 1.31% 6.9% 4.83% 5.63% 5.68%
Free Cash Flow 3,120 415.9 1,255 5,522 4,249 4,363 2,912
Depreciation and Amortization Margin 7.39% 8.23% 8.5% 9.23% 7.19% 5.46% 5.75%
Depreciation and Amortization 6,534 10,168 8,137 7,387 6,327 4,233 2,950
Capital Expenditure Margin -6.02% -8.56% -9.09% -6.39% -4.5% -3.46% -4.14%
Capital Expenditure -5,527 -10,581 -8,698 -5,118 -3,961 -2,677 -2,126
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program