Brookfield Asset Management Inc. (BAM-A.TO) Return on Invested Capital (ROIC) - Discounting Cash Flows
BAM-A.TO
Brookfield Asset Management Inc.
BAM-A.TO (TSX)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in CAD

ROIC Formula

Return on Invested Capital (ROIC) = Net Operating Profit After Tax (NOPAT) / Invested Capital

The Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

Net Operating Profit After Tax (NOPAT) = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the financing based approach.

Invested Capital = Total Stockholders Equity + Total Debt - Cash and Short Term Investments

Monetary values in CAD

amounts except #

LTM
Feb 27
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
2016
Dec 31
2015
Dec 31
2014
Dec 31
2013
Dec 31
2012
Dec 31
Operating Income 20,302 17,563 12,214 13,263 11,122 7,614 6,278 5,234 4,385 5,793 3,507
Income Tax Rate 18% 15.8% 54.21% 8.46% -3.43% 11.87% -11.53% 4.03% 20.25% 18.02% 15.81%
Net Operating Profit After Tax (NOPAT) 16,648 14,789 5,593 12,141 11,503 6,710 7,002 5,023 3,497 4,749 2,952
Total Stockholders Equity 61,594 58,596 45,715 45,430 40,686 35,529 35,539 34,993 27,526 23,047 22,136
Total Debt 282,729 222,390 199,790 193,162 161,922 98,608 87,180 80,590 61,281 49,840 44,526
Cash and Short Term Investments 15,633 24,848 12,671 13,472 16,064 9,695 10,114 5,487 5,103 4,898 3,207
Invested Capital 328,690 256,139 232,834 225,120 186,544 124,442 112,605 110,096 83,704 67,989 63,455
Return on Invested Capital (ROIC) 5.07% 5.77% 2.4% 5.39% 6.17% 5.39% 6.22% 4.56% 4.18% 6.98% 4.65%
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program