| Period Ending: |
2026
(Q3)
12-31 |
2026
(Q2)
09-30 |
2026
(Q1)
06-30 |
2025
(Q4)
03-31 |
2025
(Q3)
12-31 |
2025
(Q2)
09-30 |
2025
(Q1)
06-30 |
2024
(Q4)
03-31 |
2024
(Q3)
12-31 |
2024
(Q2)
09-30 |
2024
(Q1)
06-30 |
2023
(Q4)
03-31 |
2023
(Q3)
12-31 |
2023
(Q2)
09-30 |
2023
(Q1)
06-30 |
2022
(Q4)
03-31 |
2022
(Q3)
12-31 |
2022
(Q2)
09-30 |
2022
(Q1)
06-30 |
2021
(Q4)
03-31 |
2021
(Q3)
12-31 |
2021
(Q2)
09-30 |
2021
(Q1)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-05 | 2025-11-10 | 2025-08-07 | 2025-06-04 | 2025-02-05 | 2024-11-07 |
1234
|
||||||||||||||||
| Total Current Assets | 137.9 | 193.9 | 201.7 | 201.6 | 229.4 | 231.6 |
1234
|
||||||||||||||||
| Cash and Short Term Investments | 27.15 | 68.68 | 84.67 | 94.02 | 115.3 | 115.2 |
1234
|
||||||||||||||||
| Cash & Equivalents | 27.15 | 68.68 | 84.67 | 94.02 | 115.3 | 115.2 |
1234
|
||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Receivables | 12.13 | 16.92 | 7.42 | 9.45 | 11.41 | 16.9 |
1234
|
||||||||||||||||
| Inventory | 91.36 | 101 | 98.12 | 88.13 | 90.36 | 88.44 |
1234
|
||||||||||||||||
| Other Current Assets | 7.24 | 7.32 | 11.48 | 10.04 | 12.37 | 11.07 |
1234
|
||||||||||||||||
| Total Assets | 188.7 | 248 | 260 | 260.6 | 292.2 | 301.6 |
1234
|
||||||||||||||||
| Total Non-Current Assets | 50.79 | 54.04 | 58.26 | 59 | 62.79 | 69.92 |
1234
|
||||||||||||||||
| Property, Plant and Equipment | 44.01 | 46.82 | 49.27 | 49.75 | 51.35 | 53.69 |
1234
|
||||||||||||||||
| Goodwill and Intangible Assets | 1.77 | 2.35 | 4.82 | 5.43 | 7.43 | 8.01 |
1234
|
||||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Intangible Assets | 1.77 | 2.35 | 4.82 | 5.43 | 7.43 | 8.01 |
1234
|
||||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Other Long Term Assets | 5.02 | 4.88 | 4.17 | 3.82 | 4.01 | 8.22 |
1234
|
||||||||||||||||
| Total Current Liabilities | 74.36 | 127.3 | 130.5 | 124 | 140.5 | 95.89 |
1234
|
||||||||||||||||
| Accounts Payable | 22.44 | 32.9 | 21.5 | 20.36 | 27.09 | 33.7 |
1234
|
||||||||||||||||
| Notes Payable/Short Term Debt | 5.38 | 48.54 | 48.62 | 48.37 | 48.13 | 5.54 |
1234
|
||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 4.01 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Revenue | 22.16 | 20.04 | 0 | 21.25 | 0 | 0 |
1234
|
||||||||||||||||
| Other Current Liabilities | 24.37 | 25.81 | 60.37 | 30.05 | 65.32 | 56.65 |
1234
|
||||||||||||||||
| Total Liabilities | 107.4 | 161.5 | 166 | 161.1 | 179.2 | 178 |
1234
|
||||||||||||||||
| Total Non-Current Liabilities | 33.07 | 34.21 | 35.49 | 37.07 | 38.62 | 82.13 |
1234
|
||||||||||||||||
| Total Long Term Debt | 65.85 | 68.05 | 35.27 | 36.8 | 38.31 | 79.89 |
1234
|
||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Capital Lease Obligations | 32.93 | 34.03 | 41.2 | 42.6 | 43.97 | 45.31 |
1234
|
||||||||||||||||
| Other Long Term Liabilities | -65.71 | -67.87 | -40.97 | -42.33 | -43.66 | -43.07 |
1234
|
||||||||||||||||
| Total Equity | 81.25 | 86.47 | 93.97 | 99.53 | 113 | 123.6 |
1234
|
||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Total Stockholders' Equity | 81.25 | 86.47 | 93.97 | 99.53 | 113 | 123.6 |
1234
|
||||||||||||||||
| Retained Earnings | -406.2 | -397.5 | -386.8 | -379.8 | -373.7 | -362.2 |
1234
|
||||||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Common Stock | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
1234
|
||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Additional Paid in Capital | 487.5 | 484 | 480.8 | 479.3 | 486.7 | 485.7 |
1234
|
||||||||||||||||
| Total Liabilities & Total Equity | 188.7 | 248 | 260 | 260.6 | 292.2 | 301.6 |
1234
|
||||||||||||||||
| Total Liabilities & Shareholders' Equity | 188.7 | 248 | 260 | 260.6 | 292.2 | 301.6 |
1234
|
||||||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Total Debt | 71.23 | 116.6 | 83.89 | 85.17 | 86.44 | 85.43 |
1234
|
||||||||||||||||
| Net Debt | 44.08 | 47.92 | -0.78 | -8.85 | -28.82 | -29.81 |
1234
|
||||||||||||||||