| Period Ending: | 2029 03-31 |
2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 2 | 3 | 3 | 3 | 2 | 1 | 1 |
| Estimated Revenue | ||||||||
| Low | 720 | 658 | 590 | 531 | 493 | 488 | 527 | 499 |
| Average | 725 | 661 | 590 | 534 | 496 | 491 | 530 | 505 |
| High | 731 | 664 | 590 | 538 | 500 | 495 | 535 | 514 |
| Estimated EBITDA | ||||||||
| Low | -56.8 | -51.6 | -45.8 | -41.9 | -38.8 | -73.2 | -41.6 | -44.0 |
| Average | -56.3 | -51.4 | -45.8 | -41.5 | -38.5 | -58.0 | -41.2 | -43.3 |
| High | -56.0 | -51.1 | -45.8 | -41.3 | -38.3 | -42.7 | -40.9 | -42.7 |
| Estimated EBIT | ||||||||
| Low | -68.7 | -62.4 | -55.4 | -50.6 | -47.0 | -124 | -50.3 | -52.4 |
| Average | -68.1 | -62.1 | -55.4 | -50.2 | -46.6 | -103 | -49.8 | -51.5 |
| High | -67.7 | -61.8 | -55.4 | -49.9 | -46.3 | -82.6 | -49.5 | -50.8 |
| Estimated Net Income | ||||||||
| Low | 7.03 | -1.79 | 7.84 | -1.17 | -11.4 | -57.3 | -48.7 | -52.6 |
| Average | 7.09 | -1.78 | 7.92 | -1.15 | -11.3 | -46.3 | -48.2 | -51.4 |
| High | 7.17 | -1.76 | 7.99 | -1.14 | -11.2 | -35.3 | -47.8 | -50.6 |
| Estimated SGA Expenses | ||||||||
| Low | 507 | 463 | 415 | 374 | 347 | 326 | 371 | 349 |
| Average | 510 | 465 | 415 | 376 | 349 | 408 | 373 | 353 |
| High | 514 | 467 | 415 | 379 | 352 | 490 | 376 | 359 |
| Estimated EPS | ||||||||
| Low | 0.040 | -0.010 | 0.044 | -0.007 | -0.064 | -0.124 | -0.275 | -0.297 |
| Average | 0.040 | -0.010 | 0.045 | -0.007 | -0.064 | -0.123 | -0.272 | -0.290 |
| High | 0.040 | -0.010 | 0.045 | -0.006 | -0.063 | -0.122 | -0.269 | -0.285 |
