| Period Ending: | 2030 03-31 |
2029 03-31 |
2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-30 |
2022 03-30 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 1 | 1 |
| Estimated Revenue | |||||||||
| Low | 520.6 | 481.7 | 453.6 | 419 | 404.3 | 490.7 | 489.9 | 527.5 | 503.8 |
| Average | 525.8 | 486.5 | 462.9 | 423.2 | 408.3 | 495.6 | 491 | 530.3 | 505.3 |
| High | 530 | 490.4 | 472.2 | 426.6 | 411.6 | 499.5 | 492.2 | 533 | 507.2 |
| Estimated EBITDA | |||||||||
| Low | 2.39 | 2.21 | 2.08 | 1.92 | 1.85 | 2.25 | 2.25 | -63.6 | -33.47 |
| Average | 2.41 | 2.23 | 2.12 | 1.94 | 1.87 | 2.27 | 2.25 | -50.21 | -33.34 |
| High | 2.43 | 2.25 | 2.17 | 1.96 | 1.89 | 2.29 | 2.26 | -36.81 | -33.25 |
| Estimated EBIT | |||||||||
| Low | -22.63 | -20.94 | -20.16 | -18.21 | -17.57 | -21.33 | -21.01 | -110.3 | -41.74 |
| Average | -22.45 | -20.77 | -19.76 | -18.07 | -17.43 | -21.16 | -20.96 | -91.94 | -41.58 |
| High | -22.23 | -20.57 | -19.37 | -17.89 | -17.26 | -20.95 | -20.92 | -73.56 | -41.46 |
| Estimated Net Income | |||||||||
| Low | 1.73 | -5.31 | 2.31 | -9.3 | -22.58 | -11.26 | -21.78 | -71.59 | -51.08 |
| Average | 1.75 | -5.26 | 2.33 | -9.19 | -22.32 | -11.13 | -21.53 | -57.77 | -50.82 |
| High | 1.77 | -5.19 | 2.36 | -9.08 | -22.06 | -11 | -21.28 | -43.96 | -50.63 |
| Estimated SGA Expenses | |||||||||
| Low | 363.7 | 336.5 | 316.9 | 292.8 | 282.4 | 342.8 | 342.3 | 289 | 352 |
| Average | 367.3 | 339.9 | 323.4 | 295.7 | 285.3 | 346.2 | 343.1 | 361.2 | 353 |
| High | 370.3 | 342.6 | 329.9 | 298 | 287.5 | 349 | 343.9 | 433.4 | 354.4 |
| Estimated EPS | |||||||||
| Low | 0.01 | -0.03 | 0.013 | -0.053 | -0.129 | -0.064 | -0.124 | -0.273 | -0.291 |
| Average | 0.01 | -0.03 | 0.013 | -0.052 | -0.128 | -0.064 | -0.123 | -0.272 | -0.29 |
| High | 0.01 | -0.03 | 0.013 | -0.052 | -0.126 | -0.063 | -0.121 | -0.271 | -0.289 |
