| Period Ending: | 2030 03-31 |
2029 03-31 |
2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-30 |
2022 03-30 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Estimated Revenue | |||||||||
| Low | 521.9 | 482.9 | 453.6 | 420.1 | 405.3 | 491.9 | 487.4 | 527.5 | 503.8 |
| Average | 525.8 | 486.5 | 462.9 | 423.2 | 408.3 | 495.6 | 491 | 530.3 | 505.3 |
| High | 528.9 | 489.4 | 472.2 | 425.7 | 410.8 | 498.5 | 494 | 533 | 507.2 |
| Estimated EBITDA | |||||||||
| Low | 2.39 | 2.21 | 2.08 | 1.93 | 1.86 | 2.26 | 2.23 | -63.6 | -33.47 |
| Average | 2.41 | 2.23 | 2.12 | 1.94 | 1.87 | 2.27 | 2.25 | -50.21 | -33.34 |
| High | 2.43 | 2.24 | 2.17 | 1.95 | 1.88 | 2.29 | 2.27 | -36.81 | -33.25 |
| Estimated EBIT | |||||||||
| Low | -22.58 | -20.9 | -20.16 | -18.18 | -17.54 | -21.28 | -21.09 | -110.3 | -41.74 |
| Average | -22.45 | -20.77 | -19.76 | -18.07 | -17.43 | -21.16 | -20.96 | -91.94 | -41.58 |
| High | -22.28 | -20.62 | -19.37 | -17.93 | -17.3 | -21 | -20.81 | -73.56 | -41.46 |
| Estimated Net Income | |||||||||
| Low | 1.74 | -5.3 | 2.31 | -9.27 | -22.52 | -11.23 | -21.73 | -71.59 | -51.08 |
| Average | 1.75 | -5.26 | 2.33 | -9.19 | -22.32 | -11.13 | -21.54 | -57.77 | -50.82 |
| High | 1.77 | -5.21 | 2.35 | -9.11 | -22.13 | -11.03 | -21.35 | -43.96 | -50.63 |
| Estimated SGA Expenses | |||||||||
| Low | 364.6 | 337.4 | 316.9 | 293.5 | 283.1 | 343.6 | 340.5 | 289 | 352 |
| Average | 367.3 | 339.9 | 323.4 | 295.7 | 285.3 | 346.2 | 343.1 | 361.2 | 353 |
| High | 369.5 | 341.9 | 329.9 | 297.4 | 287 | 348.3 | 345.1 | 433.4 | 354.4 |
| Estimated EPS | |||||||||
| Low | 0.01 | -0.03 | 0.013 | -0.053 | -0.128 | -0.064 | -0.124 | -0.273 | -0.291 |
| Average | 0.01 | -0.03 | 0.013 | -0.052 | -0.128 | -0.064 | -0.123 | -0.272 | -0.29 |
| High | 0.01 | -0.03 | 0.013 | -0.052 | -0.126 | -0.063 | -0.122 | -0.271 | -0.289 |
